|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$33.15M
-30.28%
YoY
|
$29.86M
-44.1%
YoY
|
$28.85M
929.22%
YoY
|
$28.33M
17933.23%
YoY
|
$47.55M
17962.3%
YoY
|
$53.42M
9178.67%
YoY
|
$2.803M
127.51%
YoY
|
$157.1K
-87.84%
YoY
|
$263.3K
N/A
|
$575.7K
N/A
|
$1.232M
N/A
|
$1.292M
N/A
|
| Cash & Equivalents |
$33.15M
-30.28%
YoY
|
$29.86M
-44.1%
YoY
|
$28.85M
929.22%
YoY
|
$28.33M
N/A
|
$47.55M
362.81%
YoY
|
$53.42M
N/A
|
$2.803M
N/A
|
$0.00
N/A
|
$10.27M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$13.55M
26.0%
YoY
|
$17.00M
44.92%
YoY
|
$9.734M
25.16%
YoY
|
$12.77M
32103.73%
YoY
|
$10.76M
161159.37%
YoY
|
$11.73M
127828.03%
YoY
|
$7.777M
9884.59%
YoY
|
$39.66K
-78.44%
YoY
|
$6.670K
N/A
|
$9.170K
N/A
|
$77.89K
N/A
|
$184.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$39.66K
N/A
|
N/A
|
$9.167K
-96.9%
YoY
|
N/A
|
N/A
|
| Receivables |
$38.92M
31.46%
YoY
|
$38.32M
32.01%
YoY
|
$36.15M
154.38%
YoY
|
$46.22M
270.45%
YoY
|
$29.61M
73.7%
YoY
|
$29.03M
133.81%
YoY
|
$14.21M
N/A
|
$12.48M
N/A
|
$17.05M
N/A
|
$12.42M
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$85.63M
-2.6%
YoY
|
$85.18M
-9.55%
YoY
|
$74.73M
201.46%
YoY
|
$87.32M
44278.09%
YoY
|
$87.91M
32471.6%
YoY
|
$94.18M
16001.56%
YoY
|
$24.79M
1792.5%
YoY
|
$196.8K
-86.67%
YoY
|
$269.9K
-83.64%
YoY
|
$584.9K
-67.04%
YoY
|
$1.310M
N/A
|
$1.476M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.093M
659.02%
YoY
|
$1.923M
168.58%
YoY
|
$7.097M
319.69%
YoY
|
$2.442M
51.87%
YoY
|
$671.0K
-58.27%
YoY
|
$716.0K
-57.23%
YoY
|
$1.691M
N/A
|
$1.608M
N/A
|
$1.608M
N/A
|
$1.674M
N/A
|
N/A
|
N/A
|
| Goodwill |
$134.1M
-67.02%
YoY
|
$347.7M
-14.49%
YoY
|
$423.6M
1110.32%
YoY
|
$413.4M
1081.18%
YoY
|
$406.6M
1061.67%
YoY
|
$406.6M
1083.17%
YoY
|
$35.00M
N/A
|
$35.00M
N/A
|
$35.00M
22.32%
YoY
|
$34.37M
N/A
|
N/A
|
N/A
|
| Intangibles |
$233.9M
-10.89%
YoY
|
$246.0M
-10.26%
YoY
|
$256.3M
N/A
|
$270.3M
N/A
|
$262.4M
1746.9%
YoY
|
$274.2M
N/A
|
N/A
|
N/A
|
$14.21M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$34.83M
-80.11%
YoY
|
$175.1M
N/A
|
$175.1M
N/A
|
$175.1M
N/A
|
$175.1M
N/A
|
| Other Assets |
$6.165M
-25.73%
YoY
|
$5.213M
-38.45%
YoY
|
$5.004M
-30.45%
YoY
|
$9.280M
28.66%
YoY
|
$8.301M
6.42%
YoY
|
$8.469M
25.63%
YoY
|
$7.195M
N/A
|
$7.213M
N/A
|
$7.800M
N/A
|
$6.741M
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$379.2M
-44.15%
YoY
|
$605.2M
-12.31%
YoY
|
$692.1M
1124.52%
YoY
|
$699.0M
1906.78%
YoY
|
$679.0M
287.72%
YoY
|
$690.1M
294.11%
YoY
|
$56.52M
-67.72%
YoY
|
$34.83M
-80.11%
YoY
|
$175.1M
0.02%
YoY
|
$175.1M
0.01%
YoY
|
$175.1M
N/A
|
$175.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$85.63M
-2.6%
YoY
|
$85.18M
-9.55%
YoY
|
$74.73M
201.46%
YoY
|
$87.32M
44278.09%
YoY
|
$87.91M
32471.6%
YoY
|
$94.18M
16001.56%
YoY
|
$24.79M
1792.5%
YoY
|
$196.8K
-86.67%
YoY
|
$269.9K
-83.64%
YoY
|
$584.9K
-67.04%
YoY
|
$1.310M
N/A
|
$1.476M
N/A
|
| Total Long-Term Assets |
$379.2M
|
$605.2M
|
$692.1M
|
$699.0M
|
$679.0M
|
$690.1M
|
$56.52M
|
$34.83M
|
$175.1M
|
$175.1M
|
$175.1M
|
$175.1M
|
| Total Assets |
$464.8M
-39.39%
YoY
|
$690.4M
-11.98%
YoY
|
$766.8M
843.09%
YoY
|
$786.3M
2144.79%
YoY
|
$766.9M
337.24%
YoY
|
$784.3M
346.4%
YoY
|
$81.31M
-53.91%
YoY
|
$35.03M
-80.16%
YoY
|
$175.4M
-0.76%
YoY
|
$175.7M
-0.66%
YoY
|
$176.4M
203967.37%
YoY
|
$176.6M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.772M
-10.55%
YoY
|
$858.0K
-73.8%
YoY
|
$6.461M
49.11%
YoY
|
$9.319M
122.89%
YoY
|
$3.099M
-27.53%
YoY
|
$3.275M
62.45%
YoY
|
$4.333M
N/A
|
$4.181M
N/A
|
$4.276M
N/A
|
$2.016M
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$18.76M
0.07%
YoY
|
$16.57M
-8.45%
YoY
|
$17.80M
313.81%
YoY
|
$20.28M
224.35%
YoY
|
$18.75M
309.09%
YoY
|
$18.09M
549.62%
YoY
|
$4.302M
237.36%
YoY
|
$6.253M
897.26%
YoY
|
$4.584M
1733.1%
YoY
|
$2.785M
2094.02%
YoY
|
$1.275M
N/A
|
$627.1K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$938.0K
-94.11%
YoY
|
$938.0K
0.0%
YoY
|
$938.0K
-84.61%
YoY
|
$938.0K
-84.45%
YoY
|
$15.94M
166.97%
YoY
|
$938.0K
0.0%
YoY
|
$6.094M
N/A
|
$6.031M
N/A
|
$5.970M
N/A
|
$938.0K
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$101.9M
18.23%
YoY
|
$96.00M
40.64%
YoY
|
$86.06M
69.58%
YoY
|
$91.67M
1288.21%
YoY
|
$86.17M
1780.01%
YoY
|
$68.26M
2077.29%
YoY
|
$50.75M
3879.67%
YoY
|
$6.603M
953.08%
YoY
|
$4.584M
663.87%
YoY
|
$3.135M
557.35%
YoY
|
$1.275M
N/A
|
$627.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$196.8M
24.7%
YoY
|
$193.3M
13.91%
YoY
|
$189.9M
262.94%
YoY
|
$186.7M
N/A
|
$157.8M
N/A
|
$169.7M
N/A
|
$52.33M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$16.64M
45.55%
YoY
|
$16.33M
35.22%
YoY
|
$19.04M
38.82%
YoY
|
$15.23M
48.83%
YoY
|
$11.43M
-28.31%
YoY
|
$12.08M
-51.04%
YoY
|
$13.71M
-41.06%
YoY
|
$10.24M
-60.23%
YoY
|
$15.95M
N/A
|
$24.67M
N/A
|
$23.27M
N/A
|
$25.74M
N/A
|
| Total Long-Term Liabilities |
$213.5M
35.24%
YoY
|
$193.3M
13.91%
YoY
|
$209.0M
216.4%
YoY
|
$186.7M
1724.13%
YoY
|
$157.8M
889.6%
YoY
|
$169.7M
587.68%
YoY
|
$66.04M
183.86%
YoY
|
$10.24M
-60.23%
YoY
|
$15.95M
N/A
|
$24.67M
N/A
|
$23.27M
N/A
|
$25.74M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$101.9M
18.23%
YoY
|
$96.00M
40.64%
YoY
|
$86.06M
69.58%
YoY
|
$91.67M
1288.21%
YoY
|
$86.17M
1780.01%
YoY
|
$68.26M
2077.29%
YoY
|
$50.75M
3879.67%
YoY
|
$6.603M
953.08%
YoY
|
$4.584M
663.87%
YoY
|
$3.135M
557.35%
YoY
|
$1.275M
N/A
|
$627.1K
N/A
|
| Total Long-Term Liabilities |
$213.5M
35.24%
YoY
|
$193.3M
13.91%
YoY
|
$209.0M
216.4%
YoY
|
$186.7M
1724.13%
YoY
|
$157.8M
889.6%
YoY
|
$169.7M
587.68%
YoY
|
$66.04M
183.86%
YoY
|
$10.24M
-60.23%
YoY
|
$15.95M
N/A
|
$24.67M
N/A
|
$23.27M
N/A
|
$25.74M
N/A
|
| Total Liabilities |
$319.6M
14.94%
YoY
|
$312.6M
11.22%
YoY
|
$306.1M
162.11%
YoY
|
$311.4M
1749.14%
YoY
|
$278.0M
1254.06%
YoY
|
$281.1M
910.65%
YoY
|
$116.8M
375.9%
YoY
|
$16.84M
-36.12%
YoY
|
$20.53M
-13.99%
YoY
|
$27.81M
-19.57%
YoY
|
$24.54M
36830.84%
YoY
|
$26.36M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.111B
47.21%
YoY
|
-$876.2M
18.69%
YoY
|
-$789.5M
N/A
|
-$772.7M
4542.57%
YoY
|
-$754.7M
381.24%
YoY
|
-$738.2M
2613.62%
YoY
|
N/A
|
-$16.64M
N/A
|
-$156.8M
-5725.66%
YoY
|
-$27.20M
-17.07%
YoY
|
N/A
|
N/A
|
| Common Stock |
$12.00K
0.0%
YoY
|
$12.00K
0.0%
YoY
|
$12.00K
N/A
|
$12.00K
N/A
|
$12.00K
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$145.3M
-70.28%
YoY
|
$377.7M
-24.94%
YoY
|
$460.7M
-1398.51%
YoY
|
$474.9M
-2953.74%
YoY
|
$488.9M
-2517.2%
YoY
|
$503.2M
-1949.96%
YoY
|
-$35.48M
52.85%
YoY
|
-$16.64M
-33.08%
YoY
|
-$20.22M
-8.96%
YoY
|
-$27.20M
-17.07%
YoY
|
-$23.21M
N/A
|
-$24.87M
N/A
|
| Total Liabilities & Shareholders Equity |
$464.8M
-39.39%
YoY
|
$690.4M
-11.98%
YoY
|
$766.8M
843.09%
YoY
|
$786.3M
2144.79%
YoY
|
$766.9M
337.24%
YoY
|
$784.3M
346.4%
YoY
|
$81.31M
-53.91%
YoY
|
$35.03M
-80.16%
YoY
|
$175.4M
-0.76%
YoY
|
$175.7M
-0.66%
YoY
|
$176.4M
203967.37%
YoY
|
$176.6M
N/A
|
Loading...