|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash used by operating activities: | |||
| Stock-based compensation expense | |||
| Non-cash operating lease expense | |||
| Depreciation and amortization | |||
| Amortization of premium/discount on marketable securities | |||
| Realized gain on investments | |||
| Changes in operating assets and liabilities: | |||
| Prepaid expenses and other current assets | |||
| Other non-current assets | |||
| Accounts payable | |||
| Contract liability | |||
| Accrued expenses and other current liabilities | |||
| Operating lease liabilities | |||
| Net cash used in operating activities | |||
| Cash flows from investing activities: | |||
| Purchases of marketable securities | |||
| Proceeds from sales and maturities of marketable securities | |||
| Purchases of property and equipment | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Proceeds from issuance of common stock, net of offering costs | |||
| Proceeds from issuance of pre-funded warrants from PIPE, net of offering costs | |||
| Payments of finance lease obligations | |||
| Proceeds from stock option exercised | |||
| Net cash provided by financing activities | |||
| Net increase in cash and cash equivalents | |||
| Cash, cash equivalents and restricted cash at beginning of period | |||
| Cash, cash equivalents and restricted cash at end of period | |||
| Supplemental disclosure of non-cash investing and financing activities: | |||
| Conversion of Series A & Series B Preferred Stock to common stock, net of Issuance costs | |||
| Deferred offering costs paid in the prior year | |||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||
| Prepaid rent reclassified to right-of-use assets | |||
| Purchases of property and equipment included in accounts payable and accrued expenses |
Loading...