|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$84.26M
1.96%
YoY
|
-$82.64M
20.98%
YoY
|
-$68.31M
57.81%
YoY
|
-$43.28M
51.63%
YoY
|
-$28.55M
N/A
|
| Depreciation, Depletion And Amortization |
$432.0K
8.27%
YoY
|
$399.0K
600.0%
YoY
|
$57.00K
103.57%
YoY
|
$28.00K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$51.22M
-27.2%
YoY
|
-$70.36M
8.0%
YoY
|
-$65.15M
65.58%
YoY
|
-$39.35M
659.59%
YoY
|
-$5.180M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.000K
-99.26%
YoY
|
$674.0K
-26.82%
YoY
|
$921.0K
-551.47%
YoY
|
-$204.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.765M
-113.6%
YoY
|
-$64.46M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$500.0K
N/A
|
| Cash From Investing Activities |
$8.760M
-113.45%
YoY
|
-$65.14M
6972.53%
YoY
|
-$921.0K
351.47%
YoY
|
-$204.0K
-59.2%
YoY
|
-$500.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.542M
947.42%
YoY
|
$911.0K
-98.2%
YoY
|
$50.59M
-53.87%
YoY
|
$109.7M
341.67%
YoY
|
$24.83M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.49M
3220.95%
YoY
|
$888.0K
-99.45%
YoY
|
$161.3M
49.66%
YoY
|
$107.7M
261.19%
YoY
|
$29.83M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$51.22M
-27.2%
YoY
|
-$70.36M
8.0%
YoY
|
-$65.15M
65.58%
YoY
|
-$39.35M
659.59%
YoY
|
-$5.180M
N/A
|
| Cash From Investing Activities |
$8.760M
-113.45%
YoY
|
-$65.14M
6972.53%
YoY
|
-$921.0K
351.47%
YoY
|
-$204.0K
-59.2%
YoY
|
-$500.0K
N/A
|
| Cash From Financing Activities |
$29.49M
3220.95%
YoY
|
$888.0K
-99.45%
YoY
|
$161.3M
49.66%
YoY
|
$107.7M
261.19%
YoY
|
$29.83M
N/A
|
| Net Change In Cash |
-$12.97M
-90.36%
YoY
|
-$134.6M
-241.42%
YoY
|
$95.19M
39.58%
YoY
|
$68.20M
182.37%
YoY
|
$24.15M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.22M
-27.2%
YoY
|
-$70.36M
8.0%
YoY
|
-$65.15M
65.58%
YoY
|
-$39.35M
659.59%
YoY
|
-$5.180M
N/A
|
| Capital Expenditures |
$5.000K
-99.26%
YoY
|
$674.0K
-26.82%
YoY
|
$921.0K
-551.47%
YoY
|
-$204.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$51.23M
-27.89%
YoY
|
-$71.04M
7.52%
YoY
|
-$66.07M
68.79%
YoY
|
-$39.14M
655.66%
YoY
|
-$5.180M
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.66M
25.61%
YoY
|
-$22.41M
12.4%
YoY
|
-$23.83M
7.47%
YoY
|
-$19.26M
-6.04%
YoY
|
-$21.23M
5.22%
YoY
|
-$19.94M
0.73%
YoY
|
-$22.17M
20.15%
YoY
|
-$20.50M
17.11%
YoY
|
-$20.17M
18.57%
YoY
|
-$19.80M
29.09%
YoY
|
-$18.46M
42.13%
YoY
|
-$17.50M
62.94%
YoY
|
-$17.02M
49.69%
YoY
|
-$15.33M
87.21%
YoY
|
-$12.99M
206.54%
YoY
|
-$10.74M
-55.12%
YoY
|
-$11.37M
2883.46%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$124.0K
9.73%
YoY
|
$113.0K
3.67%
YoY
|
$114.0K
3.64%
YoY
|
$113.0K
1.8%
YoY
|
$113.0K
85.25%
YoY
|
$109.0K
419.05%
YoY
|
$110.0K
587.5%
YoY
|
$111.0K
753.85%
YoY
|
$61.00K
369.23%
YoY
|
$21.00K
40.0%
YoY
|
$16.00K
33.33%
YoY
|
$13.00K
1200.0%
YoY
|
$13.00K
N/A
|
$15.00K
N/A
|
$12.00K
N/A
|
$1.000K
N/A
|
| Cash From Operating Activities |
N/A
|
-$23.89M
9.2%
YoY
|
-$18.14M
16.94%
YoY
|
$4.301M
-124.85%
YoY
|
-$15.50M
0.97%
YoY
|
-$21.88M
-1.37%
YoY
|
-$15.51M
-9.21%
YoY
|
-$17.31M
8.7%
YoY
|
-$15.35M
9.72%
YoY
|
-$22.19M
22.28%
YoY
|
-$17.09M
-1.5%
YoY
|
-$15.92M
43.82%
YoY
|
-$13.99M
28.06%
YoY
|
-$18.14M
280.94%
YoY
|
-$17.35M
345.02%
YoY
|
-$11.07M
763.73%
YoY
|
-$10.93M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$285.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-95.9%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-94.85%
YoY
|
$50.00K
-112.02%
YoY
|
$122.0K
-234.07%
YoY
|
$492.0K
246.48%
YoY
|
$272.0K
-1107.41%
YoY
|
-$416.0K
288.79%
YoY
|
-$91.00K
30.0%
YoY
|
$142.0K
N/A
|
-$27.00K
N/A
|
-$107.0K
N/A
|
-$70.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$23.51M
42.79%
YoY
|
$7.828M
-26.61%
YoY
|
-$16.58M
-207.93%
YoY
|
$1.049M
-104.77%
YoY
|
$16.47M
-124.03%
YoY
|
$10.67M
N/A
|
$15.36M
N/A
|
-$21.98M
N/A
|
-$68.51M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
$23.23M
41.06%
YoY
|
$7.828M
-26.51%
YoY
|
-$16.58M
-208.21%
YoY
|
$1.044M
-104.72%
YoY
|
$16.47M
-123.86%
YoY
|
$10.65M
-4016.18%
YoY
|
$15.32M
-3782.69%
YoY
|
-$22.10M
24189.01%
YoY
|
-$69.00M
48494.37%
YoY
|
-$272.0K
907.41%
YoY
|
-$416.0K
288.79%
YoY
|
-$91.00K
30.0%
YoY
|
-$142.0K
N/A
|
-$27.00K
N/A
|
-$107.0K
-78.6%
YoY
|
-$70.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$89.71M
260.23%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$13.27M
155.92%
YoY
|
$4.436M
9141.67%
YoY
|
$19.86M
33001.67%
YoY
|
$9.000K
-98.45%
YoY
|
$5.184M
2453.69%
YoY
|
$48.00K
-52.48%
YoY
|
$60.00K
-99.92%
YoY
|
$579.0K
-276.52%
YoY
|
$203.0K
-99.77%
YoY
|
$101.0K
-105.42%
YoY
|
$71.29M
-20.53%
YoY
|
-$328.0K
-101.65%
YoY
|
$90.19M
N/A
|
-$1.862M
2450.68%
YoY
|
$89.70M
199.97%
YoY
|
$19.91M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$23.89M
9.2%
YoY
|
-$18.14M
16.94%
YoY
|
$4.301M
-124.85%
YoY
|
-$15.50M
0.97%
YoY
|
-$21.88M
-1.37%
YoY
|
-$15.51M
-9.21%
YoY
|
-$17.31M
8.7%
YoY
|
-$15.35M
9.72%
YoY
|
-$22.19M
22.28%
YoY
|
-$17.09M
-1.5%
YoY
|
-$15.92M
43.82%
YoY
|
-$13.99M
28.06%
YoY
|
-$18.14M
280.94%
YoY
|
-$17.35M
345.02%
YoY
|
-$11.07M
763.73%
YoY
|
-$10.93M
N/A
|
| Cash From Investing Activities |
N/A
|
$23.23M
41.06%
YoY
|
$7.828M
-26.51%
YoY
|
-$16.58M
-208.21%
YoY
|
$1.044M
-104.72%
YoY
|
$16.47M
-123.86%
YoY
|
$10.65M
-4016.18%
YoY
|
$15.32M
-3782.69%
YoY
|
-$22.10M
24189.01%
YoY
|
-$69.00M
48494.37%
YoY
|
-$272.0K
907.41%
YoY
|
-$416.0K
288.79%
YoY
|
-$91.00K
30.0%
YoY
|
-$142.0K
N/A
|
-$27.00K
N/A
|
-$107.0K
-78.6%
YoY
|
-$70.00K
N/A
|
| Cash From Financing Activities |
N/A
|
$13.27M
155.92%
YoY
|
$4.436M
9141.67%
YoY
|
$19.86M
33001.67%
YoY
|
$9.000K
-98.45%
YoY
|
$5.184M
2453.69%
YoY
|
$48.00K
-52.48%
YoY
|
$60.00K
-99.92%
YoY
|
$579.0K
-276.52%
YoY
|
$203.0K
-99.77%
YoY
|
$101.0K
-105.42%
YoY
|
$71.29M
-20.53%
YoY
|
-$328.0K
-101.65%
YoY
|
$90.19M
N/A
|
-$1.862M
2450.68%
YoY
|
$89.70M
199.97%
YoY
|
$19.91M
N/A
|
| Net Change In Cash |
N/A
|
$12.60M
-5554.98%
YoY
|
-$5.877M
22.11%
YoY
|
$7.584M
-492.95%
YoY
|
-$14.45M
-60.82%
YoY
|
-$231.0K
-99.75%
YoY
|
-$4.813M
-72.11%
YoY
|
-$1.930M
-103.51%
YoY
|
-$36.88M
155.88%
YoY
|
-$90.99M
-226.54%
YoY
|
-$17.26M
-10.28%
YoY
|
$54.95M
-30.02%
YoY
|
-$14.41M
-261.79%
YoY
|
$71.90M
-1609.64%
YoY
|
-$19.24M
384.41%
YoY
|
$78.52M
179.23%
YoY
|
$8.908M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$23.89M
9.2%
YoY
|
-$18.14M
16.94%
YoY
|
$4.301M
-124.85%
YoY
|
-$15.50M
0.97%
YoY
|
-$21.88M
-1.37%
YoY
|
-$15.51M
-9.21%
YoY
|
-$17.31M
8.7%
YoY
|
-$15.35M
9.72%
YoY
|
-$22.19M
22.28%
YoY
|
-$17.09M
-1.5%
YoY
|
-$15.92M
43.82%
YoY
|
-$13.99M
28.06%
YoY
|
-$18.14M
280.94%
YoY
|
-$17.35M
345.02%
YoY
|
-$11.07M
763.73%
YoY
|
-$10.93M
N/A
|
| Capital Expenditures |
N/A
|
$285.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-95.9%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-94.85%
YoY
|
$50.00K
-112.02%
YoY
|
$122.0K
-234.07%
YoY
|
$492.0K
246.48%
YoY
|
$272.0K
-1107.41%
YoY
|
-$416.0K
288.79%
YoY
|
-$91.00K
30.0%
YoY
|
$142.0K
N/A
|
-$27.00K
N/A
|
-$107.0K
N/A
|
-$70.00K
N/A
|
| Free Cash Flow |
N/A
|
-$24.18M
10.5%
YoY
|
-$18.14M
16.84%
YoY
|
$4.301M
-124.78%
YoY
|
-$15.51M
0.21%
YoY
|
-$21.88M
-3.51%
YoY
|
-$15.53M
-10.55%
YoY
|
-$17.36M
11.94%
YoY
|
-$15.48M
11.31%
YoY
|
-$22.68M
24.02%
YoY
|
-$17.36M
0.23%
YoY
|
-$15.51M
41.43%
YoY
|
-$13.90M
28.05%
YoY
|
-$18.29M
N/A
|
-$17.32M
344.33%
YoY
|
-$10.97M
755.38%
YoY
|
-$10.86M
N/A
|
Loading...