|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$576.8M
-5926.26%
YoY
|
$9.900M
-168.28%
YoY
|
-$14.50M
-49.12%
YoY
|
-$28.50M
-1.38%
YoY
|
-$28.90M
N/A
|
| Depreciation, Depletion And Amortization |
$53.80M
-23.9%
YoY
|
$70.70M
13.48%
YoY
|
$62.30M
-5.61%
YoY
|
$66.00M
53.49%
YoY
|
$43.00M
N/A
|
| Cash From Operating Activities |
$31.90M
-75.44%
YoY
|
$129.9M
198.62%
YoY
|
$43.50M
4.32%
YoY
|
$41.70M
17.13%
YoY
|
$35.60M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.000M
19.4%
YoY
|
$6.700M
-51.8%
YoY
|
$13.90M
10.32%
YoY
|
$12.60M
-196.18%
YoY
|
-$13.10M
N/A
|
| Acquisitions |
$190.5M
47525.0%
YoY
|
$400.0K
-97.28%
YoY
|
$14.70M
-48.96%
YoY
|
$28.80M
N/A
|
N/A
|
| Other Investing Activities |
-$193.8M
3488.89%
YoY
|
-$5.400M
-65.61%
YoY
|
-$15.70M
-114.48%
YoY
|
$108.4M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$222.1M
553.24%
YoY
|
-$34.00M
-31.73%
YoY
|
-$49.80M
-160.07%
YoY
|
$82.90M
-732.82%
YoY
|
-$13.10M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.70M
98.31%
YoY
|
$5.900M
103.45%
YoY
|
$2.900M
314.29%
YoY
|
$700.0K
-163.64%
YoY
|
-$1.100M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.200M
-99.77%
YoY
|
$511.3M
1444.71%
YoY
|
$33.10M
-134.92%
YoY
|
-$94.80M
332.88%
YoY
|
-$21.90M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.90M
-75.44%
YoY
|
$129.9M
198.62%
YoY
|
$43.50M
4.32%
YoY
|
$41.70M
17.13%
YoY
|
$35.60M
N/A
|
| Cash From Investing Activities |
-$222.1M
553.24%
YoY
|
-$34.00M
-31.73%
YoY
|
-$49.80M
-160.07%
YoY
|
$82.90M
-732.82%
YoY
|
-$13.10M
N/A
|
| Cash From Financing Activities |
$1.200M
-99.77%
YoY
|
$511.3M
1444.71%
YoY
|
$33.10M
-134.92%
YoY
|
-$94.80M
332.88%
YoY
|
-$21.90M
N/A
|
| Net Change In Cash |
-$189.0M
-131.13%
YoY
|
$607.2M
2165.67%
YoY
|
$26.80M
-10.07%
YoY
|
$29.80M
4866.67%
YoY
|
$600.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.90M
-75.44%
YoY
|
$129.9M
198.62%
YoY
|
$43.50M
4.32%
YoY
|
$41.70M
17.13%
YoY
|
$35.60M
N/A
|
| Capital Expenditures |
$8.000M
19.4%
YoY
|
$6.700M
-51.8%
YoY
|
$13.90M
10.32%
YoY
|
$12.60M
-196.18%
YoY
|
-$13.10M
N/A
|
| Free Cash Flow |
$23.90M
-80.6%
YoY
|
$123.2M
316.22%
YoY
|
$29.60M
1.72%
YoY
|
$29.10M
-40.25%
YoY
|
$48.70M
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.40M
-212.35%
YoY
|
-$159.0M
-887.13%
YoY
|
-$370.5M
N/A
|
-$10.90M
-36.63%
YoY
|
$32.40M
4528.57%
YoY
|
$20.20M
-251.88%
YoY
|
$0.00
-100.0%
YoY
|
-$17.20M
93.26%
YoY
|
$700.0K
-108.75%
YoY
|
-$13.30M
82.19%
YoY
|
-$8.900M
-25.83%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
-94.76%
YoY
|
$14.70M
-16.48%
YoY
|
$20.10M
16.18%
YoY
|
$18.00M
7.78%
YoY
|
$19.10M
17.18%
YoY
|
$17.60M
11.39%
YoY
|
$17.30M
10.19%
YoY
|
$16.70M
15.17%
YoY
|
$16.30M
-1.21%
YoY
|
$15.80M
-68.08%
YoY
|
$14.50M
-8.23%
YoY
|
| Cash From Operating Activities |
$8.600M
32.31%
YoY
|
$58.80M
2.44%
YoY
|
-$3.200M
-84.54%
YoY
|
-$32.30M
-137.25%
YoY
|
$6.500M
132.14%
YoY
|
$57.40M
41.03%
YoY
|
-$20.70M
N/A
|
$86.70M
1964.29%
YoY
|
$2.800M
-119.31%
YoY
|
$40.70M
-27.58%
YoY
|
$4.200M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.800M
-135.9%
YoY
|
-$7.400M
1.37%
YoY
|
-$9.600M
35.21%
YoY
|
$1.700M
142.86%
YoY
|
-$7.800M
44.44%
YoY
|
-$7.300M
-74.56%
YoY
|
-$7.100M
N/A
|
$700.0K
-88.71%
YoY
|
-$5.400M
-37.93%
YoY
|
-$28.70M
70.83%
YoY
|
$6.200M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$189.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
N/A
|
-$900.0K
-82.0%
YoY
|
$0.00
-100.0%
YoY
|
-$189.9M
N/A
|
$0.00
-100.0%
YoY
|
-$5.000M
N/A
|
-$400.0K
N/A
|
N/A
|
-$15.70M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$5.800M
-25.64%
YoY
|
-$8.300M
-32.52%
YoY
|
-$9.600M
28.0%
YoY
|
-$198.4M
3000.0%
YoY
|
-$7.800M
-63.03%
YoY
|
-$12.30M
-57.14%
YoY
|
-$7.500M
N/A
|
-$6.400M
-42.86%
YoY
|
-$21.10M
142.53%
YoY
|
-$28.70M
-131.33%
YoY
|
-$11.20M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.600M
1500.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.400M
-450.0%
YoY
|
-$1.200M
-166.67%
YoY
|
$900.0K
-100.96%
YoY
|
$100.0K
-99.98%
YoY
|
-$400.0K
-113.33%
YoY
|
$1.800M
-94.02%
YoY
|
-$93.70M
N/A
|
$603.6M
692.13%
YoY
|
$3.000M
-171.43%
YoY
|
$30.10M
-133.22%
YoY
|
$76.20M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.600M
32.31%
YoY
|
$58.80M
2.44%
YoY
|
-$3.200M
-84.54%
YoY
|
-$32.30M
-137.25%
YoY
|
$6.500M
132.14%
YoY
|
$57.40M
41.03%
YoY
|
-$20.70M
N/A
|
$86.70M
1964.29%
YoY
|
$2.800M
-119.31%
YoY
|
$40.70M
-27.58%
YoY
|
$4.200M
N/A
|
| Cash From Investing Activities |
-$5.800M
-25.64%
YoY
|
-$8.300M
-32.52%
YoY
|
-$9.600M
28.0%
YoY
|
-$198.4M
3000.0%
YoY
|
-$7.800M
-63.03%
YoY
|
-$12.30M
-57.14%
YoY
|
-$7.500M
N/A
|
-$6.400M
-42.86%
YoY
|
-$21.10M
142.53%
YoY
|
-$28.70M
-131.33%
YoY
|
-$11.20M
N/A
|
| Cash From Financing Activities |
$1.400M
-450.0%
YoY
|
-$1.200M
-166.67%
YoY
|
$900.0K
-100.96%
YoY
|
$100.0K
-99.98%
YoY
|
-$400.0K
-113.33%
YoY
|
$1.800M
-94.02%
YoY
|
-$93.70M
N/A
|
$603.6M
692.13%
YoY
|
$3.000M
-171.43%
YoY
|
$30.10M
-133.22%
YoY
|
$76.20M
N/A
|
| Net Change In Cash |
$4.200M
-347.06%
YoY
|
$49.30M
5.12%
YoY
|
-$11.90M
-90.24%
YoY
|
-$230.6M
-133.72%
YoY
|
-$1.700M
-88.89%
YoY
|
$46.90M
11.4%
YoY
|
-$121.9M
N/A
|
$683.9M
888.29%
YoY
|
-$15.30M
-44.16%
YoY
|
$42.10M
-26.4%
YoY
|
$69.20M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.600M
32.31%
YoY
|
$58.80M
2.44%
YoY
|
-$3.200M
-84.54%
YoY
|
-$32.30M
-137.25%
YoY
|
$6.500M
132.14%
YoY
|
$57.40M
41.03%
YoY
|
-$20.70M
N/A
|
$86.70M
1964.29%
YoY
|
$2.800M
-119.31%
YoY
|
$40.70M
-27.58%
YoY
|
$4.200M
N/A
|
| Capital Expenditures |
$2.800M
-135.9%
YoY
|
-$7.400M
1.37%
YoY
|
-$9.600M
35.21%
YoY
|
$1.700M
142.86%
YoY
|
-$7.800M
44.44%
YoY
|
-$7.300M
-74.56%
YoY
|
-$7.100M
N/A
|
$700.0K
-88.71%
YoY
|
-$5.400M
-37.93%
YoY
|
-$28.70M
70.83%
YoY
|
$6.200M
N/A
|
| Free Cash Flow |
$5.800M
-59.44%
YoY
|
$66.20M
2.32%
YoY
|
$6.400M
-147.06%
YoY
|
-$34.00M
-139.53%
YoY
|
$14.30M
74.39%
YoY
|
$64.70M
-6.77%
YoY
|
-$13.60M
N/A
|
$86.00M
-4400.0%
YoY
|
$8.200M
-241.38%
YoY
|
$69.40M
-4.93%
YoY
|
-$2.000M
N/A
|
Loading...