|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$104.9M
-34.77%
YoY
|
$96.90M
42.08%
YoY
|
$78.38M
13.41%
YoY
|
$173.3M
149.48%
YoY
|
$160.8M
-16.68%
YoY
|
$68.20M
-76.56%
YoY
|
$69.11M
-76.58%
YoY
|
$69.45M
-78.17%
YoY
|
$193.0M
-40.79%
YoY
|
$290.9M
748.76%
YoY
|
$295.1M
888.11%
YoY
|
$318.2M
113534.64%
YoY
|
$326.0M
51980.95%
YoY
|
$34.27M
N/A
|
$29.86M
N/A
|
$280.0K
N/A
|
$625.9K
-98.05%
YoY
|
| Cash & Equivalents |
$104.9M
-34.77%
YoY
|
$96.90M
42.11%
YoY
|
$78.38M
13.41%
YoY
|
$173.3M
149.48%
YoY
|
$160.8M
-16.68%
YoY
|
$68.18M
-76.56%
YoY
|
$69.11M
-76.58%
YoY
|
$69.45M
-78.47%
YoY
|
$193.0M
-40.79%
YoY
|
$290.9M
20547.81%
YoY
|
$295.1M
75291.23%
YoY
|
$322.5M
115163.44%
YoY
|
$326.0M
51980.95%
YoY
|
$1.409M
N/A
|
$391.4K
N/A
|
$279.8K
N/A
|
$625.9K
-98.05%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$9.808M
-80.72%
YoY
|
$6.211M
131.24%
YoY
|
$8.574M
32.91%
YoY
|
$5.763M
29.8%
YoY
|
$50.88M
719.85%
YoY
|
$2.686M
-58.07%
YoY
|
$6.451M
12.23%
YoY
|
$4.440M
-32.92%
YoY
|
$6.206M
-6.8%
YoY
|
$6.406M
-48.19%
YoY
|
$5.748M
-27.01%
YoY
|
$6.619M
366.13%
YoY
|
$6.659M
280.95%
YoY
|
$12.36M
N/A
|
$7.875M
N/A
|
$1.420M
N/A
|
$1.748M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$21.81M
27.53%
YoY
|
$34.33M
46.79%
YoY
|
$31.82M
17.68%
YoY
|
$20.06M
24.45%
YoY
|
$17.10M
27.2%
YoY
|
$23.39M
48.71%
YoY
|
$27.04M
105.51%
YoY
|
$16.12M
89.73%
YoY
|
$13.44M
45.83%
YoY
|
$15.73M
36.08%
YoY
|
$13.16M
37.23%
YoY
|
$8.494M
N/A
|
$9.218M
60.26%
YoY
|
$11.56M
N/A
|
$9.588M
N/A
|
N/A
|
$5.752M
183.35%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$143.6M
-37.26%
YoY
|
$138.8M
41.52%
YoY
|
$119.9M
12.83%
YoY
|
$216.7M
132.07%
YoY
|
$228.8M
6.38%
YoY
|
$98.06M
-68.92%
YoY
|
$106.3M
-66.41%
YoY
|
$93.38M
-72.2%
YoY
|
$215.1M
-37.55%
YoY
|
$315.5M
13047.88%
YoY
|
$316.4M
18317.62%
YoY
|
$335.8M
19676.22%
YoY
|
$344.4M
668.81%
YoY
|
$2.400M
N/A
|
$1.718M
N/A
|
$1.698M
N/A
|
$44.80M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.943B
8.37%
YoY
|
$1.835B
26.78%
YoY
|
$1.751B
24.59%
YoY
|
$1.745B
27.25%
YoY
|
$1.793B
78.37%
YoY
|
$1.448B
83.69%
YoY
|
$1.405B
83.75%
YoY
|
$1.372B
83.87%
YoY
|
$1.005B
34.79%
YoY
|
$788.1M
8.31%
YoY
|
$764.9M
46.46%
YoY
|
$746.0M
N/A
|
$745.7M
43.57%
YoY
|
$727.7M
N/A
|
$522.2M
N/A
|
N/A
|
$519.4M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$601.0K
N/A
|
$601.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$7.594M
-64.03%
YoY
|
$7.663M
0.43%
YoY
|
$8.294M
3.07%
YoY
|
$10.17M
22.82%
YoY
|
$21.11M
217.44%
YoY
|
$7.630M
145.57%
YoY
|
$8.047M
126.87%
YoY
|
$8.277M
121.43%
YoY
|
$6.651M
43.4%
YoY
|
$3.107M
-45.13%
YoY
|
$3.547M
-31.13%
YoY
|
$3.738M
-99.07%
YoY
|
$4.638M
-1.36%
YoY
|
$5.662M
N/A
|
$5.150M
N/A
|
$402.5M
N/A
|
$4.702M
N/A
|
| Total Long-Term Assets |
$2.205B
18.47%
YoY
|
$2.101B
24.6%
YoY
|
$2.012B
23.51%
YoY
|
$2.002B
27.99%
YoY
|
$1.862B
60.23%
YoY
|
$1.686B
106.96%
YoY
|
$1.629B
106.32%
YoY
|
$1.564B
103.51%
YoY
|
$1.162B
51.11%
YoY
|
$814.8M
102.43%
YoY
|
$789.6M
96.17%
YoY
|
$768.5M
90.93%
YoY
|
$768.8M
43.24%
YoY
|
$402.5M
N/A
|
$402.5M
N/A
|
$402.5M
N/A
|
$536.8M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$143.6M
-37.26%
YoY
|
$138.8M
41.52%
YoY
|
$119.9M
12.83%
YoY
|
$216.7M
132.07%
YoY
|
$228.8M
6.38%
YoY
|
$98.06M
-68.92%
YoY
|
$106.3M
-66.41%
YoY
|
$93.38M
-72.2%
YoY
|
$215.1M
-37.55%
YoY
|
$315.5M
13047.88%
YoY
|
$316.4M
18317.62%
YoY
|
$335.8M
19676.22%
YoY
|
$344.4M
668.81%
YoY
|
$2.400M
N/A
|
$1.718M
N/A
|
$1.698M
N/A
|
$44.80M
N/A
|
| Total Long-Term Assets |
$2.205B
|
$2.101B
|
$2.012B
|
$2.002B
|
$1.862B
|
$1.686B
|
$1.629B
|
$1.564B
|
$1.162B
|
$814.8M
|
$789.6M
|
$768.5M
|
$768.8M
|
$402.5M
|
$402.5M
|
$402.5M
|
$536.8M
|
| Total Assets |
$2.349B
12.37%
YoY
|
$2.240B
25.53%
YoY
|
$2.132B
22.85%
YoY
|
$2.218B
33.86%
YoY
|
$2.090B
51.82%
YoY
|
$1.784B
57.87%
YoY
|
$1.735B
56.9%
YoY
|
$1.657B
50.08%
YoY
|
$1.377B
23.68%
YoY
|
$1.130B
179.15%
YoY
|
$1.106B
173.62%
YoY
|
$1.104B
173.21%
YoY
|
$1.113B
91.42%
YoY
|
$404.9M
N/A
|
$404.2M
N/A
|
$404.2M
N/A
|
$581.6M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$10.81M
47.34%
YoY
|
$8.914M
78.82%
YoY
|
$7.492M
32.27%
YoY
|
$7.411M
33.1%
YoY
|
$7.338M
167.81%
YoY
|
$4.985M
109.28%
YoY
|
$5.664M
97.42%
YoY
|
$5.568M
132.58%
YoY
|
$2.740M
-23.7%
YoY
|
$2.382M
N/A
|
$2.869M
-49.07%
YoY
|
$2.394M
N/A
|
$3.591M
128.58%
YoY
|
N/A
N/A
|
$5.633M
N/A
|
N/A
|
$1.571M
N/A
|
| Accrued Expenses |
$80.80M
419.73%
YoY
|
$19.36M
58.71%
YoY
|
$19.65M
78.01%
YoY
|
$20.25M
116.73%
YoY
|
$15.55M
99.95%
YoY
|
$12.20M
173.6%
YoY
|
$11.04M
151.91%
YoY
|
$9.344M
114.21%
YoY
|
$7.775M
73.01%
YoY
|
$4.459M
-11.08%
YoY
|
$4.383M
100.49%
YoY
|
$4.362M
525.45%
YoY
|
$4.494M
4540.17%
YoY
|
$5.014M
N/A
|
$2.186M
N/A
|
$697.4K
N/A
|
$96.85K
N/A
|
| Deferred Revenue |
$1.607M
-45.34%
YoY
|
$2.078M
-38.47%
YoY
|
$2.453M
-35.57%
YoY
|
$2.802M
-33.65%
YoY
|
$2.940M
13.51%
YoY
|
$3.377M
N/A
|
$3.807M
N/A
|
$4.223M
N/A
|
$2.590M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$179.4M
352.85%
YoY
|
$143.4M
320.54%
YoY
|
$73.57M
129.4%
YoY
|
$73.43M
125.6%
YoY
|
$39.61M
32.22%
YoY
|
$34.11M
96.93%
YoY
|
$32.07M
103.94%
YoY
|
$32.55M
53.4%
YoY
|
$29.96M
41.7%
YoY
|
$17.32M
-37.44%
YoY
|
$15.73M
-53.67%
YoY
|
$21.22M
N/A
|
$21.14M
-39.95%
YoY
|
$27.69M
N/A
|
$33.94M
N/A
|
N/A
|
$35.21M
N/A
|
| Total Short-Term Liabilities |
$329.5M
209.38%
YoY
|
$230.8M
138.93%
YoY
|
$131.9M
35.36%
YoY
|
$146.1M
51.73%
YoY
|
$106.5M
56.11%
YoY
|
$96.60M
195.74%
YoY
|
$97.43M
253.33%
YoY
|
$96.28M
205.92%
YoY
|
$68.23M
107.44%
YoY
|
$32.66M
534.46%
YoY
|
$27.58M
1097.79%
YoY
|
$31.47M
4279.89%
YoY
|
$32.89M
-24.3%
YoY
|
$5.148M
N/A
|
$2.302M
N/A
|
$718.6K
N/A
|
$43.45M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.192B
2.5%
YoY
|
$1.178B
29.73%
YoY
|
$1.180B
34.34%
YoY
|
$1.254B
50.03%
YoY
|
$1.163B
83.31%
YoY
|
$908.0M
72.07%
YoY
|
$878.5M
68.09%
YoY
|
$835.7M
60.14%
YoY
|
$634.6M
20.91%
YoY
|
$527.7M
4.78%
YoY
|
$522.6M
43.27%
YoY
|
$521.9M
N/A
|
$524.8M
48.29%
YoY
|
$503.6M
N/A
|
$364.8M
N/A
|
N/A
|
$353.9M
N/A
|
| Other Long-Term Liabilities |
$3.157M
-98.89%
YoY
|
$2.869M
-2.02%
YoY
|
$3.012M
-14.58%
YoY
|
$2.989M
65.6%
YoY
|
$285.7M
5978.51%
YoY
|
$2.928M
-64.79%
YoY
|
$3.526M
-45.59%
YoY
|
$1.805M
-73.05%
YoY
|
$4.700M
-15.88%
YoY
|
$8.316M
-68.62%
YoY
|
$6.480M
-52.91%
YoY
|
$6.698M
-27.67%
YoY
|
$5.587M
-17.52%
YoY
|
$26.50M
N/A
|
$13.76M
N/A
|
$9.260M
N/A
|
$6.774M
N/A
|
| Total Long-Term Liabilities |
$1.196B
-17.49%
YoY
|
$1.181B
29.63%
YoY
|
$1.183B
34.15%
YoY
|
$1.257B
50.06%
YoY
|
$1.449B
126.65%
YoY
|
$911.0M
69.95%
YoY
|
$882.0M
66.7%
YoY
|
$837.5M
58.45%
YoY
|
$639.3M
20.53%
YoY
|
$536.0M
1.11%
YoY
|
$529.1M
39.77%
YoY
|
$528.6M
5608.07%
YoY
|
$530.4M
47.05%
YoY
|
$530.1M
N/A
|
$378.5M
N/A
|
$9.260M
N/A
|
$360.7M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$329.5M
209.38%
YoY
|
$230.8M
138.93%
YoY
|
$131.9M
35.36%
YoY
|
$146.1M
51.73%
YoY
|
$106.5M
56.11%
YoY
|
$96.60M
195.74%
YoY
|
$97.43M
253.33%
YoY
|
$96.28M
205.92%
YoY
|
$68.23M
107.44%
YoY
|
$32.66M
534.46%
YoY
|
$27.58M
1097.79%
YoY
|
$31.47M
4279.89%
YoY
|
$32.89M
-24.3%
YoY
|
$5.148M
N/A
|
$2.302M
N/A
|
$718.6K
N/A
|
$43.45M
N/A
|
| Total Long-Term Liabilities |
$1.196B
-17.49%
YoY
|
$1.181B
29.63%
YoY
|
$1.183B
34.15%
YoY
|
$1.257B
50.06%
YoY
|
$1.449B
126.65%
YoY
|
$911.0M
69.95%
YoY
|
$882.0M
66.7%
YoY
|
$837.5M
58.45%
YoY
|
$639.3M
20.53%
YoY
|
$536.0M
1.11%
YoY
|
$529.1M
39.77%
YoY
|
$528.6M
5608.07%
YoY
|
$530.4M
47.05%
YoY
|
$530.1M
N/A
|
$378.5M
N/A
|
$9.260M
N/A
|
$360.7M
N/A
|
| Total Liabilities |
$1.806B
9.87%
YoY
|
$1.656B
31.68%
YoY
|
$1.569B
27.3%
YoY
|
$1.686B
44.46%
YoY
|
$1.643B
79.82%
YoY
|
$1.258B
67.55%
YoY
|
$1.232B
83.58%
YoY
|
$1.167B
66.11%
YoY
|
$913.8M
18.42%
YoY
|
$750.7M
1817.96%
YoY
|
$671.2M
2267.05%
YoY
|
$702.6M
2819.91%
YoY
|
$771.7M
81.9%
YoY
|
$39.14M
N/A
|
$28.36M
N/A
|
$24.06M
N/A
|
$424.3M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$54.42M
-1.55%
YoY
|
$7.518M
-126.71%
YoY
|
-$10.12M
-69.77%
YoY
|
-$47.77M
18.52%
YoY
|
-$55.27M
20.37%
YoY
|
-$28.15M
-75.27%
YoY
|
-$33.48M
99.01%
YoY
|
-$40.30M
-1.55%
YoY
|
-$45.92M
-54.7%
YoY
|
-$113.8M
209.75%
YoY
|
-$16.82M
-36.85%
YoY
|
-$40.94M
83.04%
YoY
|
-$101.4M
25.44%
YoY
|
-$36.74M
N/A
|
-$26.64M
N/A
|
-$22.37M
N/A
|
-$80.80M
N/A
|
| Common Stock |
$16.00K
0.0%
YoY
|
$16.00K
0.0%
YoY
|
$16.00K
0.0%
YoY
|
$16.00K
0.0%
YoY
|
$16.00K
0.0%
YoY
|
$16.00K
0.0%
YoY
|
$16.00K
6.67%
YoY
|
$16.00K
6.67%
YoY
|
$16.00K
6.67%
YoY
|
$16.00K
N/A
|
$15.00K
N/A
|
$15.00K
N/A
|
$15.00K
66.67%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$455.2M
1.81%
YoY
|
$514.8M
10.49%
YoY
|
$490.5M
9.49%
YoY
|
$457.5M
5.63%
YoY
|
$447.1M
5.42%
YoY
|
$465.9M
36.2%
YoY
|
$448.0M
11.99%
YoY
|
$433.2M
18.37%
YoY
|
$424.1M
39.09%
YoY
|
$342.1M
-1031.11%
YoY
|
$400.0M
-1601.65%
YoY
|
$365.9M
-1736.22%
YoY
|
$304.9M
143.98%
YoY
|
-$36.74M
N/A
|
-$26.64M
N/A
|
-$22.37M
N/A
|
$125.0M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.349B
12.37%
YoY
|
$2.240B
25.53%
YoY
|
$2.132B
22.85%
YoY
|
$2.218B
33.86%
YoY
|
$2.090B
51.82%
YoY
|
$1.784B
57.87%
YoY
|
$1.735B
56.9%
YoY
|
$1.657B
50.08%
YoY
|
$1.377B
23.68%
YoY
|
$1.130B
179.15%
YoY
|
$1.106B
173.62%
YoY
|
$1.104B
173.21%
YoY
|
$1.113B
91.42%
YoY
|
$404.9M
N/A
|
$404.2M
N/A
|
$404.2M
N/A
|
$581.6M
N/A
|
Loading...