|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.323M
-114.14%
YoY
|
-$9.355M
-116.88%
YoY
|
$55.44M
838.66%
YoY
|
$5.906M
-13.06%
YoY
|
$6.793M
-255.55%
YoY
|
| Depreciation, Depletion And Amortization |
$67.30M
25.5%
YoY
|
$53.63M
72.99%
YoY
|
$31.00M
44.19%
YoY
|
$21.50M
80.67%
YoY
|
$11.90M
44.95%
YoY
|
| Cash From Operating Activities |
$40.35M
-49.16%
YoY
|
$79.36M
125.18%
YoY
|
$35.24M
48.68%
YoY
|
$23.70M
92.78%
YoY
|
$12.30M
144.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$93.71M
-20.45%
YoY
|
$117.8M
52.53%
YoY
|
$77.22M
429.47%
YoY
|
$14.59M
-60.23%
YoY
|
$36.68M
-164.16%
YoY
|
| Acquisitions |
$119.2M
-72.43%
YoY
|
$432.4M
467.76%
YoY
|
$76.17M
-62.14%
YoY
|
$201.2M
81.74%
YoY
|
$110.7M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$469.0M
94460.89%
YoY
|
-$496.0K
-1477.78%
YoY
|
$36.00K
-112.0%
YoY
|
-$300.0K
-99.25%
YoY
|
| Cash From Investing Activities |
-$367.2M
-37.42%
YoY
|
-$586.8M
259.54%
YoY
|
-$163.2M
-26.89%
YoY
|
-$223.3M
30.29%
YoY
|
-$171.3M
76.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$135.7M
165.48%
YoY
|
$51.11M
-58.57%
YoY
|
$123.4M
-23.13%
YoY
|
$160.5M
187.85%
YoY
|
$55.75M
N/A
|
| Cash From Financing Activities |
$231.3M
-56.11%
YoY
|
$527.0M
-17945.75%
YoY
|
-$2.953M
-100.6%
YoY
|
$491.7M
197.77%
YoY
|
$165.1M
49.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$40.35M
-49.16%
YoY
|
$79.36M
125.18%
YoY
|
$35.24M
48.68%
YoY
|
$23.70M
92.78%
YoY
|
$12.30M
144.75%
YoY
|
| Cash From Investing Activities |
-$367.2M
-37.42%
YoY
|
-$586.8M
259.54%
YoY
|
-$163.2M
-26.89%
YoY
|
-$223.3M
30.29%
YoY
|
-$171.3M
76.58%
YoY
|
| Cash From Financing Activities |
$231.3M
-56.11%
YoY
|
$527.0M
-17945.75%
YoY
|
-$2.953M
-100.6%
YoY
|
$491.7M
197.77%
YoY
|
$165.1M
49.56%
YoY
|
| Net Change In Cash |
-$95.54M
-589.22%
YoY
|
$19.53M
-114.92%
YoY
|
-$130.9M
-144.82%
YoY
|
$292.1M
4713.23%
YoY
|
$6.069M
-67.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.35M
-49.16%
YoY
|
$79.36M
125.18%
YoY
|
$35.24M
48.68%
YoY
|
$23.70M
92.78%
YoY
|
$12.30M
144.75%
YoY
|
| Capital Expenditures |
$93.71M
-20.45%
YoY
|
$117.8M
52.53%
YoY
|
$77.22M
429.47%
YoY
|
$14.59M
-60.23%
YoY
|
$36.68M
-164.16%
YoY
|
| Free Cash Flow |
-$53.36M
38.83%
YoY
|
-$38.43M
-8.45%
YoY
|
-$41.98M
-560.37%
YoY
|
$9.119M
-137.4%
YoY
|
-$24.38M
-139.21%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$61.16M
126.42%
YoY
|
$17.64M
230.92%
YoY
|
$37.65M
451.58%
YoY
|
$7.509M
33.68%
YoY
|
-$27.01M
-140.05%
YoY
|
$5.330M
-105.5%
YoY
|
$6.825M
-71.7%
YoY
|
$5.617M
-90.7%
YoY
|
$67.45M
838.37%
YoY
|
-$96.98M
860.97%
YoY
|
$24.12M
-2128.17%
YoY
|
$60.42M
6180.56%
YoY
|
$7.188M
-338.72%
YoY
|
-$10.09M
-646.69%
YoY
|
-$1.189M
N/A
|
$962.0K
N/A
|
-$3.011M
N/A
|
| Depreciation, Depletion And Amortization |
$18.47M
18.6%
YoY
|
$17.15M
25.1%
YoY
|
$17.17M
32.46%
YoY
|
$16.13M
41.79%
YoY
|
$15.57M
77.35%
YoY
|
$13.71M
92.18%
YoY
|
$12.96M
88.82%
YoY
|
$11.38M
66.75%
YoY
|
$8.781M
29.13%
YoY
|
$7.134M
34.38%
YoY
|
$6.863M
-22.52%
YoY
|
$6.822M
N/A
|
$6.800M
93.07%
YoY
|
$5.309M
-36.87%
YoY
|
$8.858M
64.95%
YoY
|
N/A
|
$3.522M
N/A
|
| Cash From Operating Activities |
$19.99M
-33.94%
YoY
|
$21.44M
-9.2%
YoY
|
-$5.603M
-149.73%
YoY
|
$4.525M
-68.19%
YoY
|
$30.26M
190.89%
YoY
|
$23.61M
82.04%
YoY
|
$11.27M
34.6%
YoY
|
$14.23M
306.54%
YoY
|
$10.40M
90.67%
YoY
|
$12.97M
48.01%
YoY
|
$8.370M
-14.9%
YoY
|
$3.499M
8.6%
YoY
|
$5.456M
-1962.12%
YoY
|
$8.763M
-30.39%
YoY
|
$9.835M
86.27%
YoY
|
$3.222M
N/A
|
-$293.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.07M
26.78%
YoY
|
$17.14M
-37.34%
YoY
|
$21.96M
-40.87%
YoY
|
$18.54M
-25.38%
YoY
|
$28.45M
-31.54%
YoY
|
$27.36M
-321.86%
YoY
|
$37.14M
-321.49%
YoY
|
$24.84M
278.09%
YoY
|
$41.55M
-1059.65%
YoY
|
-$12.33M
210.01%
YoY
|
-$16.77M
167.12%
YoY
|
$6.571M
197.33%
YoY
|
-$4.330M
-48.45%
YoY
|
-$3.978M
-85.93%
YoY
|
-$6.277M
-126.52%
YoY
|
$2.210M
N/A
|
-$8.400M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$119.6M
-58.5%
YoY
|
N/A
|
N/A
|
N/A
|
$288.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.493M
N/A
|
N/A
|
| Other Investing Activities |
-$69.53M
-46.44%
YoY
|
-$78.26M
180.91%
YoY
|
-$2.325M
-86.12%
YoY
|
-$123.4M
-58.12%
YoY
|
-$129.8M
69.15%
YoY
|
-$27.86M
-1295.2%
YoY
|
-$16.75M
44.7%
YoY
|
-$294.6M
N/A
|
-$76.75M
1314.19%
YoY
|
$2.331M
-101.19%
YoY
|
-$11.57M
63.12%
YoY
|
$0.00
N/A
|
-$5.427M
-95.32%
YoY
|
-$196.1M
952.05%
YoY
|
-$7.094M
142.12%
YoY
|
N/A
|
-$116.0M
N/A
|
| Cash From Investing Activities |
-$105.6M
-33.28%
YoY
|
-$95.41M
72.74%
YoY
|
-$24.28M
-54.93%
YoY
|
-$141.9M
-55.57%
YoY
|
-$158.3M
33.78%
YoY
|
-$55.23M
452.24%
YoY
|
-$53.88M
90.14%
YoY
|
-$319.4M
4761.28%
YoY
|
-$118.3M
1112.47%
YoY
|
-$10.00M
-95.0%
YoY
|
-$28.34M
111.94%
YoY
|
-$6.571M
-24.22%
YoY
|
-$9.757M
-92.16%
YoY
|
-$200.1M
326.51%
YoY
|
-$13.37M
-49.73%
YoY
|
-$8.671M
N/A
|
-$124.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$7.208M
-6.68%
YoY
|
N/A
|
N/A
|
N/A
|
$7.724M
126.44%
YoY
|
N/A
|
N/A
|
N/A
|
$3.411M
-49.04%
YoY
|
N/A
|
N/A
|
N/A
|
$6.693M
N/A
|
N/A
|
| Cash From Financing Activities |
$97.66M
-62.86%
YoY
|
$93.02M
195.48%
YoY
|
-$81.35M
-291.09%
YoY
|
$122.0M
-35.8%
YoY
|
$262.9M
2554.14%
YoY
|
$31.48M
-740.88%
YoY
|
$42.57M
-1418.8%
YoY
|
$190.0M
-4125.28%
YoY
|
$9.907M
-96.65%
YoY
|
-$4.912M
-102.48%
YoY
|
-$3.228M
48.76%
YoY
|
-$4.720M
-42.45%
YoY
|
$295.4M
134.99%
YoY
|
$198.4M
403.7%
YoY
|
-$2.170M
-111.02%
YoY
|
-$8.201M
N/A
|
$125.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.99M
-33.94%
YoY
|
$21.44M
-9.2%
YoY
|
-$5.603M
-149.73%
YoY
|
$4.525M
-68.19%
YoY
|
$30.26M
190.89%
YoY
|
$23.61M
82.04%
YoY
|
$11.27M
34.6%
YoY
|
$14.23M
306.54%
YoY
|
$10.40M
90.67%
YoY
|
$12.97M
48.01%
YoY
|
$8.370M
-14.9%
YoY
|
$3.499M
8.6%
YoY
|
$5.456M
-1962.12%
YoY
|
$8.763M
-30.39%
YoY
|
$9.835M
86.27%
YoY
|
$3.222M
N/A
|
-$293.0K
N/A
|
| Cash From Investing Activities |
-$105.6M
-33.28%
YoY
|
-$95.41M
72.74%
YoY
|
-$24.28M
-54.93%
YoY
|
-$141.9M
-55.57%
YoY
|
-$158.3M
33.78%
YoY
|
-$55.23M
452.24%
YoY
|
-$53.88M
90.14%
YoY
|
-$319.4M
4761.28%
YoY
|
-$118.3M
1112.47%
YoY
|
-$10.00M
-95.0%
YoY
|
-$28.34M
111.94%
YoY
|
-$6.571M
-24.22%
YoY
|
-$9.757M
-92.16%
YoY
|
-$200.1M
326.51%
YoY
|
-$13.37M
-49.73%
YoY
|
-$8.671M
N/A
|
-$124.4M
N/A
|
| Cash From Financing Activities |
$97.66M
-62.86%
YoY
|
$93.02M
195.48%
YoY
|
-$81.35M
-291.09%
YoY
|
$122.0M
-35.8%
YoY
|
$262.9M
2554.14%
YoY
|
$31.48M
-740.88%
YoY
|
$42.57M
-1418.8%
YoY
|
$190.0M
-4125.28%
YoY
|
$9.907M
-96.65%
YoY
|
-$4.912M
-102.48%
YoY
|
-$3.228M
48.76%
YoY
|
-$4.720M
-42.45%
YoY
|
$295.4M
134.99%
YoY
|
$198.4M
403.7%
YoY
|
-$2.170M
-111.02%
YoY
|
-$8.201M
N/A
|
$125.7M
N/A
|
| Net Change In Cash |
$12.06M
-91.06%
YoY
|
$19.05M
-13706.43%
YoY
|
-$111.2M
241715.22%
YoY
|
-$15.41M
-86.62%
YoY
|
$134.9M
-237.71%
YoY
|
-$140.0K
-92.79%
YoY
|
-$46.00K
-99.8%
YoY
|
-$115.2M
1378.66%
YoY
|
-$97.99M
-133.66%
YoY
|
-$1.943M
-127.65%
YoY
|
-$23.20M
306.54%
YoY
|
-$7.792M
-42.92%
YoY
|
$291.1M
28584.14%
YoY
|
$7.027M
39.04%
YoY
|
-$5.706M
252.22%
YoY
|
-$13.65M
N/A
|
$1.015M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.99M
-33.94%
YoY
|
$21.44M
-9.2%
YoY
|
-$5.603M
-149.73%
YoY
|
$4.525M
-68.19%
YoY
|
$30.26M
190.89%
YoY
|
$23.61M
82.04%
YoY
|
$11.27M
34.6%
YoY
|
$14.23M
306.54%
YoY
|
$10.40M
90.67%
YoY
|
$12.97M
48.01%
YoY
|
$8.370M
-14.9%
YoY
|
$3.499M
8.6%
YoY
|
$5.456M
-1962.12%
YoY
|
$8.763M
-30.39%
YoY
|
$9.835M
86.27%
YoY
|
$3.222M
N/A
|
-$293.0K
N/A
|
| Capital Expenditures |
$36.07M
26.78%
YoY
|
$17.14M
-37.34%
YoY
|
$21.96M
-40.87%
YoY
|
$18.54M
-25.38%
YoY
|
$28.45M
-31.54%
YoY
|
$27.36M
-321.86%
YoY
|
$37.14M
-321.49%
YoY
|
$24.84M
278.09%
YoY
|
$41.55M
-1059.65%
YoY
|
-$12.33M
210.01%
YoY
|
-$16.77M
167.12%
YoY
|
$6.571M
197.33%
YoY
|
-$4.330M
-48.45%
YoY
|
-$3.978M
-85.93%
YoY
|
-$6.277M
-126.52%
YoY
|
$2.210M
N/A
|
-$8.400M
N/A
|
| Free Cash Flow |
-$16.08M
-986.22%
YoY
|
$4.294M
-214.51%
YoY
|
-$27.56M
6.53%
YoY
|
-$14.01M
31.96%
YoY
|
$1.814M
-105.82%
YoY
|
-$3.750M
-114.82%
YoY
|
-$25.87M
-202.92%
YoY
|
-$10.62M
245.67%
YoY
|
-$31.15M
-418.31%
YoY
|
$25.30M
98.59%
YoY
|
$25.14M
56.01%
YoY
|
-$3.072M
-403.56%
YoY
|
$9.786M
20.71%
YoY
|
$12.74M
-68.82%
YoY
|
$16.11M
-187.61%
YoY
|
$1.012M
N/A
|
$8.107M
N/A
|
Loading...