|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|
| Cash flows from operating activities | ||||
| Net (loss) income | ||||
| Adjustments to reconcile net (loss) income to net cash from operating activities: | ||||
| Depreciation, amortization and accretion expense | ||||
| Deferred tax expense (benefit) | ||||
| Non-cash lease expense | ||||
| Amortization of debt discount and financing costs | ||||
| Loss on extinguishment of debt, net | ||||
| Change in fair value of redeemable warrant liability | ||||
| Change in fair value of Alignment Shares liability | ||||
| Remeasurement of contingent consideration, net | ||||
| Loss (gain) on disposal of property, plant and equipment | ||||
| Stock-based compensation expense | ||||
| Amortization of forward-starting interest rate swap | ||||
| Other | ||||
| Changes in assets and liabilities, excluding the effect of acquisitions | ||||
| Accounts receivable | ||||
| Due to related parties | ||||
| Derivative assets | ||||
| Other assets | ||||
| Accounts payable | ||||
| Interest payable | ||||
| Contract liability | ||||
| Other liabilities | ||||
| Net cash provided by operating activities | ||||
| Cash flows used for investing activities | ||||
| Capital expenditures | ||||
| Payments to acquire renewable energy businesses, net of cash and restricted cash acquired | ||||
| Payments to acquire renewable energy facilities from third parties, net of cash and restricted cash acquired | ||||
| Proceeds from disposal of property, plant and equipment | ||||
| Other | ||||
| Net cash used for investing activities | ||||
| Cash flows from financing activities | ||||
| Proceeds from issuance of long-term debt | ||||
| Repayments of long-term debt | ||||
| Payment of debt issuance costs | ||||
| Payment of debt extinguishment costs | ||||
| Proceeds from the Merger and PIPE financing | ||||
| Payment of deferred purchase price payable | ||||
| Payment of transaction costs related to the CBAH Merger | ||||
| Proceeds from issuance of common stock and Series A preferred stock | ||||
| Repayment of Series A preferred stock | ||||
| Payment of dividends and commitment fees on Series A preferred stock | ||||
| Proceeds from exercise of warrants | ||||
| Payment of contingent consideration | ||||
| Contributions from noncontrolling interests | ||||
| Redemption of noncontrolling interests | ||||
| Distributions to noncontrolling interests | ||||
| Proceeds from transfer of investment tax credits related to noncontrolling interests | ||||
| Net cash provided by (used for) financing activities | ||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | ||||
| Cash, cash equivalents, and restricted cash, beginning of year | ||||
| Cash, cash equivalents, and restricted cash, end of year | ||||
| Supplemental cash flow disclosure | ||||
| Cash paid for interest, net of amounts capitalized | ||||
| Cash paid for taxes | ||||
| Non-cash investing and financing activities | ||||
| Asset retirement obligations | ||||
| Debt assumed through acquisitions | ||||
| Initial recording of noncontrolling interest | ||||
| Redeemable noncontrolling interest assumed through acquisitions | ||||
| Accrued distributions to noncontrolling interests | ||||
| Accrued deferred financing costs | ||||
| Acquisitions of property and equipment included in construction payable | ||||
| Construction loan conversion | ||||
| Term loan conversion | ||||
| Exchange of warrants into common stock | ||||
| Warrants exercised on a cashless basis | ||||
| Conversion of Alignment Shares into common stock | ||||
| Deferred purchase price payable | ||||
Loading...