|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$137.7M
-0.22%
YoY
|
-$138.0M
157.46%
YoY
|
-$53.60M
-76.34%
YoY
|
-$226.6M
859.18%
YoY
|
-$23.62M
475.99%
YoY
|
| Depreciation, Depletion And Amortization |
$18.50M
107.87%
YoY
|
$8.900M
-11.88%
YoY
|
$10.10M
248.35%
YoY
|
$2.899M
164.72%
YoY
|
$1.095M
495.7%
YoY
|
| Cash From Operating Activities |
-$106.4M
6.61%
YoY
|
-$99.80M
37.47%
YoY
|
-$72.60M
160.75%
YoY
|
-$27.84M
5700.66%
YoY
|
-$480.0K
-89.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.90M
-92.86%
YoY
|
$334.9M
-398.22%
YoY
|
-$112.3M
514.29%
YoY
|
-$18.28M
-457.92%
YoY
|
$5.108M
-611.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$77.80M
-461273.68%
YoY
|
$16.87K
-100.01%
YoY
|
-$300.0M
N/A
|
| Cash From Investing Activities |
-$23.90M
-92.86%
YoY
|
-$334.9M
76.17%
YoY
|
-$190.1M
940.83%
YoY
|
-$18.26M
-93.91%
YoY
|
-$300.0M
29958.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.50M
N/A
|
N/A
N/A
|
$49.80M
-90.9%
YoY
|
$547.1M
81.17%
YoY
|
$302.0M
5513.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$81.90M
-2924.14%
YoY
|
-$2.900M
-101.19%
YoY
|
$244.1M
-62.0%
YoY
|
$642.3M
113.07%
YoY
|
$301.5M
4107.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$106.4M
6.61%
YoY
|
-$99.80M
37.47%
YoY
|
-$72.60M
160.75%
YoY
|
-$27.84M
5700.66%
YoY
|
-$480.0K
-89.49%
YoY
|
| Cash From Investing Activities |
-$23.90M
-92.86%
YoY
|
-$334.9M
76.17%
YoY
|
-$190.1M
940.83%
YoY
|
-$18.26M
-93.91%
YoY
|
-$300.0M
29958.01%
YoY
|
| Cash From Financing Activities |
$81.90M
-2924.14%
YoY
|
-$2.900M
-101.19%
YoY
|
$244.1M
-62.0%
YoY
|
$642.3M
113.07%
YoY
|
$301.5M
4107.71%
YoY
|
| Net Change In Cash |
-$48.40M
-88.94%
YoY
|
-$437.6M
2252.69%
YoY
|
-$18.60M
-103.12%
YoY
|
$596.2M
61363.38%
YoY
|
$970.0K
-39.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$106.4M
6.61%
YoY
|
-$99.80M
37.47%
YoY
|
-$72.60M
160.75%
YoY
|
-$27.84M
5700.66%
YoY
|
-$480.0K
-89.49%
YoY
|
| Capital Expenditures |
$23.90M
-92.86%
YoY
|
$334.9M
-398.22%
YoY
|
-$112.3M
514.29%
YoY
|
-$18.28M
-457.92%
YoY
|
$5.108M
-611.75%
YoY
|
| Free Cash Flow |
-$130.3M
-70.03%
YoY
|
-$434.7M
-1194.96%
YoY
|
$39.70M
-515.19%
YoY
|
-$9.562M
71.13%
YoY
|
-$5.588M
56.52%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$49.30M
N/A
|
$56.50M
-143.3%
YoY
|
-$8.200M
-76.7%
YoY
|
-$136.7M
246.95%
YoY
|
N/A
|
-$130.5M
374.9%
YoY
|
-$35.20M
70.46%
YoY
|
-$39.40M
-238.02%
YoY
|
-$33.90M
-83.46%
YoY
|
-$27.48M
27.27%
YoY
|
-$20.65M
-18.99%
YoY
|
$28.55M
-1603.52%
YoY
|
-$205.0M
4523.18%
YoY
|
-$21.59M
345.86%
YoY
|
-$4.434M
N/A
|
-$4.842M
N/A
|
| Depreciation, Depletion And Amortization |
$7.300M
N/A
|
$4.200M
-8.7%
YoY
|
$2.600M
-35.0%
YoY
|
$4.200M
13.51%
YoY
|
N/A
|
$4.600M
33.23%
YoY
|
$4.000M
166.05%
YoY
|
$3.700M
101.74%
YoY
|
$3.310M
209.69%
YoY
|
$3.453M
88.61%
YoY
|
$1.503M
N/A
|
$1.834M
N/A
|
$1.069M
-2.42%
YoY
|
$1.831M
155.21%
YoY
|
$1.095M
N/A
|
$717.3K
N/A
|
| Cash From Operating Activities |
-$13.90M
N/A
|
-$20.50M
-8.48%
YoY
|
-$42.90M
7.52%
YoY
|
-$29.10M
40.58%
YoY
|
N/A
|
-$22.40M
-11.07%
YoY
|
-$39.90M
99.98%
YoY
|
-$20.70M
10.79%
YoY
|
-$8.776M
-22.18%
YoY
|
-$25.19M
61.5%
YoY
|
-$19.95M
33308.89%
YoY
|
-$18.68M
1952.51%
YoY
|
-$11.28M
52.34%
YoY
|
-$15.60M
175.61%
YoY
|
-$7.402M
N/A
|
-$5.659M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.300M
N/A
|
$5.200M
-97.07%
YoY
|
$9.200M
-83.86%
YoY
|
-$334.7M
-413.98%
YoY
|
N/A
|
$177.3M
-699.89%
YoY
|
$57.00M
-1816.33%
YoY
|
$106.6M
-976.57%
YoY
|
-$67.26M
982.38%
YoY
|
-$29.56M
144.93%
YoY
|
-$3.321M
N/A
|
-$12.16M
N/A
|
-$6.214M
21.67%
YoY
|
-$12.07M
222.35%
YoY
|
-$5.108M
N/A
|
-$3.743M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$52.10M
-199.13%
YoY
|
-$21.40M
13.09%
YoY
|
$20.30M
-256.13%
YoY
|
$6.683M
N/A
|
-$52.56M
-311648.13%
YoY
|
-$18.92M
N/A
|
-$13.00M
N/A
|
$0.00
-100.0%
YoY
|
$16.87K
N/A
|
$300.0M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.300M
N/A
|
-$5.200M
-95.85%
YoY
|
-$9.200M
-88.27%
YoY
|
-$6.200M
-92.82%
YoY
|
N/A
|
-$125.2M
52.47%
YoY
|
-$78.40M
252.45%
YoY
|
-$86.30M
242.97%
YoY
|
-$60.58M
874.84%
YoY
|
-$82.11M
581.44%
YoY
|
-$22.24M
N/A
|
-$25.16M
N/A
|
-$6.214M
-102.11%
YoY
|
-$12.05M
221.9%
YoY
|
$294.9M
N/A
|
-$3.743M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$49.73M
-90.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$65.18K
N/A
|
$525.3M
-277.77%
YoY
|
$21.79M
236.18%
YoY
|
-$295.5M
N/A
|
$6.481M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.000M
N/A
|
$1.200M
-131.58%
YoY
|
$0.00
-100.0%
YoY
|
$73.70M
-4435.29%
YoY
|
N/A
|
-$3.800M
-101.54%
YoY
|
-$2.100M
187.36%
YoY
|
-$1.700M
120.87%
YoY
|
-$1.413M
-100.23%
YoY
|
$247.0M
715.12%
YoY
|
-$730.8K
N/A
|
-$769.7K
N/A
|
$612.0M
-309.53%
YoY
|
$30.30M
218.92%
YoY
|
-$292.1M
N/A
|
$9.502M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.90M
N/A
|
-$20.50M
-8.48%
YoY
|
-$42.90M
7.52%
YoY
|
-$29.10M
40.58%
YoY
|
N/A
|
-$22.40M
-11.07%
YoY
|
-$39.90M
99.98%
YoY
|
-$20.70M
10.79%
YoY
|
-$8.776M
-22.18%
YoY
|
-$25.19M
61.5%
YoY
|
-$19.95M
33308.89%
YoY
|
-$18.68M
1952.51%
YoY
|
-$11.28M
52.34%
YoY
|
-$15.60M
175.61%
YoY
|
-$7.402M
N/A
|
-$5.659M
N/A
|
| Cash From Investing Activities |
-$3.300M
N/A
|
-$5.200M
-95.85%
YoY
|
-$9.200M
-88.27%
YoY
|
-$6.200M
-92.82%
YoY
|
N/A
|
-$125.2M
52.47%
YoY
|
-$78.40M
252.45%
YoY
|
-$86.30M
242.97%
YoY
|
-$60.58M
874.84%
YoY
|
-$82.11M
581.44%
YoY
|
-$22.24M
N/A
|
-$25.16M
N/A
|
-$6.214M
-102.11%
YoY
|
-$12.05M
221.9%
YoY
|
$294.9M
N/A
|
-$3.743M
N/A
|
| Cash From Financing Activities |
$7.000M
N/A
|
$1.200M
-131.58%
YoY
|
$0.00
-100.0%
YoY
|
$73.70M
-4435.29%
YoY
|
N/A
|
-$3.800M
-101.54%
YoY
|
-$2.100M
187.36%
YoY
|
-$1.700M
120.87%
YoY
|
-$1.413M
-100.23%
YoY
|
$247.0M
715.12%
YoY
|
-$730.8K
N/A
|
-$769.7K
N/A
|
$612.0M
-309.53%
YoY
|
$30.30M
218.92%
YoY
|
-$292.1M
N/A
|
$9.502M
N/A
|
| Net Change In Cash |
-$10.20M
N/A
|
-$24.50M
-83.82%
YoY
|
-$52.10M
-56.73%
YoY
|
$38.40M
-135.33%
YoY
|
N/A
|
-$151.4M
-208.37%
YoY
|
-$120.4M
180.48%
YoY
|
-$108.7M
143.63%
YoY
|
-$70.77M
-111.9%
YoY
|
$139.7M
5157.9%
YoY
|
-$42.93M
71779.74%
YoY
|
-$44.62M
4801.35%
YoY
|
$594.5M
-13056.41%
YoY
|
$2.657M
2570.24%
YoY
|
-$4.589M
N/A
|
$99.51K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.90M
N/A
|
-$20.50M
-8.48%
YoY
|
-$42.90M
7.52%
YoY
|
-$29.10M
40.58%
YoY
|
N/A
|
-$22.40M
-11.07%
YoY
|
-$39.90M
99.98%
YoY
|
-$20.70M
10.79%
YoY
|
-$8.776M
-22.18%
YoY
|
-$25.19M
61.5%
YoY
|
-$19.95M
33308.89%
YoY
|
-$18.68M
1952.51%
YoY
|
-$11.28M
52.34%
YoY
|
-$15.60M
175.61%
YoY
|
-$7.402M
N/A
|
-$5.659M
N/A
|
| Capital Expenditures |
$3.300M
N/A
|
$5.200M
-97.07%
YoY
|
$9.200M
-83.86%
YoY
|
-$334.7M
-413.98%
YoY
|
N/A
|
$177.3M
-699.89%
YoY
|
$57.00M
-1816.33%
YoY
|
$106.6M
-976.57%
YoY
|
-$67.26M
982.38%
YoY
|
-$29.56M
144.93%
YoY
|
-$3.321M
N/A
|
-$12.16M
N/A
|
-$6.214M
21.67%
YoY
|
-$12.07M
222.35%
YoY
|
-$5.108M
N/A
|
-$3.743M
N/A
|
| Free Cash Flow |
-$17.20M
N/A
|
-$25.70M
-87.13%
YoY
|
-$52.10M
-46.23%
YoY
|
$305.6M
-340.06%
YoY
|
N/A
|
-$199.7M
-4673.77%
YoY
|
-$96.90M
482.66%
YoY
|
-$127.3M
1851.71%
YoY
|
$58.49M
-1255.42%
YoY
|
$4.366M
-223.69%
YoY
|
-$16.63M
N/A
|
-$6.522M
N/A
|
-$5.062M
120.62%
YoY
|
-$3.530M
84.26%
YoY
|
-$2.294M
N/A
|
-$1.916M
N/A
|
Loading...