|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$28.00M
53.01%
YoY
|
$18.30M
36.57%
YoY
|
$13.40M
81.7%
YoY
|
$7.375M
830.88%
YoY
|
$792.3K
1545.04%
YoY
|
| Cost Of Revenue |
$76.60M
-6.36%
YoY
|
$81.80M
424.36%
YoY
|
$15.60M
357.48%
YoY
|
$3.410M
490.11%
YoY
|
$577.9K
N/A
|
| Gross Profit |
-$48.60M
-23.46%
YoY
|
-$63.50M
2786.36%
YoY
|
-$2.200M
-155.49%
YoY
|
$3.965M
1749.37%
YoY
|
$214.4K
345.16%
YoY
|
| Selling, General & Admin |
$75.30M
-14.92%
YoY
|
$88.50M
-2.21%
YoY
|
$90.50M
217.5%
YoY
|
$28.50M
301.82%
YoY
|
$7.094M
291.73%
YoY
|
| Research & Development |
$1.600M
-71.93%
YoY
|
$5.700M
235.29%
YoY
|
$1.700M
-36.15%
YoY
|
$2.663M
232.82%
YoY
|
$800.0K
-62.12%
YoY
|
| Depreciation & Amortization |
$18.50M
107.87%
YoY
|
$8.900M
-11.88%
YoY
|
$10.10M
248.35%
YoY
|
$2.899M
164.72%
YoY
|
$1.095M
495.7%
YoY
|
| Operating Expenses |
$76.90M
-20.15%
YoY
|
$96.30M
-10.83%
YoY
|
$108.0M
198.92%
YoY
|
$36.13M
7754.32%
YoY
|
$460.0K
-88.81%
YoY
|
| Operating Profit |
-$125.5M
-21.46%
YoY
|
-$159.8M
45.01%
YoY
|
-$110.2M
242.61%
YoY
|
-$32.17M
12995.97%
YoY
|
-$245.6K
-93.96%
YoY
|
| Interest Expense |
$46.70M
89.07%
YoY
|
$24.70M
-57.04%
YoY
|
$57.50M
-236.96%
YoY
|
-$41.98M
86.84%
YoY
|
-$22.47M
61009.6%
YoY
|
| Other Income/Expense, Net |
-$12.20M
-149.39%
YoY
|
$24.70M
-2570.0%
YoY
|
-$1.000M
-99.34%
YoY
|
-$152.4M
21988.58%
YoY
|
-$690.0K
N/A
|
| Pretax Income |
-$137.7M
-0.15%
YoY
|
-$137.9M
156.8%
YoY
|
-$53.70M
-76.3%
YoY
|
-$226.6M
859.18%
YoY
|
-$23.62M
475.99%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$137.7M
-0.22%
YoY
|
-$138.0M
157.46%
YoY
|
-$53.60M
-76.34%
YoY
|
-$226.6M
859.18%
YoY
|
-$23.62M
475.99%
YoY
|
| Basic Earnings Per Share |
-$5.86
651.28%
YoY
|
-$0.78
168.97%
YoY
|
-$0.29
-54.69%
YoY
|
-$0.64
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$5.86
653.74%
YoY
|
-$0.78
-100.0%
YoY
|
-$310.0K
-77.67%
YoY
|
-$1.388M
120.43%
YoY
|
-$629.9K
2406.39%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.50M shares
-86.76%
YoY
|
177.5M shares
3.98%
YoY
|
170.7M shares
55.04%
YoY
|
110.1M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
23.50M shares
-86.76%
YoY
|
177.5M shares
3.98%
YoY
|
170.7M shares
55.04%
YoY
|
110.1M shares
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.000M
N/A
|
$8.400M
78.72%
YoY
|
$8.400M
133.33%
YoY
|
$4.200M
16.67%
YoY
|
N/A
|
$4.700M
-339.01%
YoY
|
$3.600M
-58.4%
YoY
|
$3.600M
-6.2%
YoY
|
$3.000M
-31.68%
YoY
|
-$1.966M
-165.9%
YoY
|
$8.653M
N/A
|
$3.838M
N/A
|
$4.391M
835.84%
YoY
|
$2.984M
823.68%
YoY
|
$469.2K
N/A
|
$323.0K
N/A
|
| Cost Of Revenue |
$19.30M
N/A
|
$20.00M
376.19%
YoY
|
$19.40M
165.75%
YoY
|
$16.80M
115.38%
YoY
|
N/A
|
$4.200M
17.59%
YoY
|
$7.300M
301.85%
YoY
|
$7.800M
451.69%
YoY
|
$8.800M
525.85%
YoY
|
$3.572M
78.24%
YoY
|
$1.817M
N/A
|
$1.414M
N/A
|
$1.406M
601.78%
YoY
|
$2.004M
N/A
|
$200.4K
N/A
|
N/A
|
| Gross Profit |
-$12.30M
N/A
|
-$11.60M
-2420.0%
YoY
|
-$11.00M
197.3%
YoY
|
-$12.60M
200.0%
YoY
|
N/A
|
$500.0K
-109.03%
YoY
|
-$3.700M
-154.12%
YoY
|
-$4.200M
-273.26%
YoY
|
-$5.800M
-294.3%
YoY
|
-$5.538M
-665.23%
YoY
|
$6.837M
N/A
|
$2.424M
N/A
|
$2.985M
1010.26%
YoY
|
$979.8K
N/A
|
$268.9K
N/A
|
N/A
|
| Selling, General & Admin |
$16.40M
N/A
|
$12.90M
-62.17%
YoY
|
$15.30M
-53.07%
YoY
|
$31.70M
17.41%
YoY
|
N/A
|
$34.10M
44.09%
YoY
|
$32.60M
40.14%
YoY
|
$27.00M
41.03%
YoY
|
$24.40M
77.63%
YoY
|
$23.67M
60.25%
YoY
|
$23.26M
N/A
|
$19.14M
N/A
|
$13.74M
314.73%
YoY
|
$14.77M
305.2%
YoY
|
$3.312M
N/A
|
$3.645M
N/A
|
| Research & Development |
$400.0K
N/A
|
$700.0K
-68.18%
YoY
|
$600.0K
-25.0%
YoY
|
-$100.0K
-120.0%
YoY
|
N/A
|
$2.200M
327.38%
YoY
|
$800.0K
51.49%
YoY
|
$500.0K
46.29%
YoY
|
$300.0K
-59.13%
YoY
|
$514.8K
-73.31%
YoY
|
$528.1K
N/A
|
$341.8K
N/A
|
$734.0K
-7.79%
YoY
|
$1.929M
N/A
|
$796.0K
N/A
|
N/A
|
| Depreciation & Amortization |
$7.300M
N/A
|
$4.200M
-8.7%
YoY
|
$2.600M
-35.0%
YoY
|
$4.200M
13.51%
YoY
|
N/A
|
$4.600M
33.23%
YoY
|
$4.000M
166.05%
YoY
|
$3.700M
101.74%
YoY
|
$3.310M
209.69%
YoY
|
$3.453M
88.61%
YoY
|
$1.503M
N/A
|
$1.834M
N/A
|
$1.069M
-2.42%
YoY
|
$1.831M
155.21%
YoY
|
$1.095M
N/A
|
$717.3K
N/A
|
| Operating Expenses |
$16.80M
N/A
|
$12.90M
-70.75%
YoY
|
$15.30M
-60.57%
YoY
|
$31.70M
-9.17%
YoY
|
N/A
|
$44.10M
52.62%
YoY
|
$38.80M
41.87%
YoY
|
$34.90M
58.87%
YoY
|
$29.70M
81.78%
YoY
|
$28.89M
46.0%
YoY
|
$27.35M
1410.97%
YoY
|
$21.97M
414.4%
YoY
|
$16.34M
245.23%
YoY
|
$19.79M
293.11%
YoY
|
$4.733M
N/A
|
$5.034M
N/A
|
| Operating Profit |
-$29.10M
N/A
|
-$25.20M
-42.2%
YoY
|
-$26.90M
-36.71%
YoY
|
-$44.20M
13.04%
YoY
|
N/A
|
-$43.60M
26.62%
YoY
|
-$42.50M
107.2%
YoY
|
-$39.10M
100.06%
YoY
|
-$35.50M
165.84%
YoY
|
-$34.43M
83.04%
YoY
|
-$20.51M
N/A
|
-$19.54M
N/A
|
-$13.35M
199.15%
YoY
|
-$18.81M
N/A
|
-$4.464M
N/A
|
N/A
|
| Interest Expense |
-$20.10M
N/A
|
$81.70M
733.67%
YoY
|
$18.70M
156.16%
YoY
|
$11.50M
-5850.0%
YoY
|
N/A
|
$9.800M
40.15%
YoY
|
$7.300M
975.02%
YoY
|
-$200.0K
-100.42%
YoY
|
-$2.500M
-93.44%
YoY
|
$6.993M
-279.29%
YoY
|
$679.1K
-102.87%
YoY
|
$47.28M
1893.22%
YoY
|
-$38.08M
-60434.14%
YoY
|
-$3.900M
1877.58%
YoY
|
$63.12K
N/A
|
-$197.2K
N/A
|
| Other Income/Expense, Net |
N/A
|
$81.70M
-40950.0%
YoY
|
$18.70M
-18800.0%
YoY
|
-$92.50M
92400.0%
YoY
|
N/A
|
-$200.0K
144.44%
YoY
|
-$100.0K
-87.69%
YoY
|
-$100.0K
-112.32%
YoY
|
-$900.0K
-99.41%
YoY
|
-$81.82K
-107.3%
YoY
|
-$812.4K
N/A
|
$811.4K
N/A
|
-$153.5M
468127.97%
YoY
|
$1.121M
1593.74%
YoY
|
-$32.79K
N/A
|
$66.17K
N/A
|
| Pretax Income |
-$49.30M
N/A
|
$56.50M
-143.3%
YoY
|
-$8.200M
-76.77%
YoY
|
-$136.7M
247.84%
YoY
|
N/A
|
-$130.5M
374.17%
YoY
|
-$35.30M
70.98%
YoY
|
-$39.30M
-237.67%
YoY
|
-$38.90M
-81.02%
YoY
|
-$27.52M
27.47%
YoY
|
-$20.65M
-19.01%
YoY
|
$28.55M
-1603.52%
YoY
|
-$205.0M
4523.18%
YoY
|
-$21.59M
345.86%
YoY
|
-$4.434M
N/A
|
-$4.842M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
-$5.000M
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$49.30M
N/A
|
$56.50M
-143.3%
YoY
|
-$8.200M
-76.7%
YoY
|
-$136.7M
246.95%
YoY
|
N/A
|
-$130.5M
374.9%
YoY
|
-$35.20M
70.46%
YoY
|
-$39.40M
-238.02%
YoY
|
-$33.90M
-83.46%
YoY
|
-$27.48M
27.27%
YoY
|
-$20.65M
-18.99%
YoY
|
$28.55M
-1603.52%
YoY
|
-$205.0M
4523.18%
YoY
|
-$21.59M
345.86%
YoY
|
-$4.434M
N/A
|
-$4.842M
N/A
|
| Basic Earnings Per Share |
N/A
|
$2.15
-255.8%
YoY
|
-$0.36
-75.17%
YoY
|
-$0.76
261.9%
YoY
|
N/A
|
-$1.38
N/A
|
-$1.45
N/A
|
-$0.21
N/A
|
$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.02
N/A
|
$2.43
-432.88%
YoY
|
-$0.36
81.22%
YoY
|
-$0.76
239.73%
YoY
|
N/A
|
-$0.73
-100.0%
YoY
|
-$0.20
-100.0%
YoY
|
-$0.22
-100.0%
YoY
|
-$190.0K
-84.87%
YoY
|
-$157.6K
19.1%
YoY
|
-$122.2K
-82.02%
YoY
|
$174.2K
-444.12%
YoY
|
-$1.256M
4523.18%
YoY
|
-$132.3K
345.86%
YoY
|
-$27.17K
N/A
|
-$29.68K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.22M shares
N/A
|
22.50M shares
0.9%
YoY
|
22.50M shares
1.81%
YoY
|
179.0M shares
1.5%
YoY
|
N/A
|
22.30M shares
N/A
|
22.10M shares
N/A
|
176.4M shares
N/A
|
176.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
26.20M shares
17.49%
YoY
|
22.50M shares
1.81%
YoY
|
178.8M shares
1.36%
YoY
|
N/A
|
22.30M shares
N/A
|
22.10M shares
N/A
|
176.4M shares
N/A
|
180.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...