|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$633.0K
-81.75%
YoY
|
$539.3K
-90.74%
YoY
|
$304.7K
-94.45%
YoY
|
$1.438M
-79.13%
YoY
|
$3.469M
-50.81%
YoY
|
$5.826M
-50.46%
YoY
|
$5.486M
-39.48%
YoY
|
$6.888M
-44.71%
YoY
|
$7.052M
210.65%
YoY
|
$11.76M
350.56%
YoY
|
$9.065M
N/A
|
$12.46M
N/A
|
$2.270M
N/A
|
$2.610M
N/A
|
| Cash & Equivalents |
$633.0K
-81.75%
YoY
|
$539.3K
-90.74%
YoY
|
$304.7K
-94.45%
YoY
|
$1.438M
-79.13%
YoY
|
$3.469M
-50.81%
YoY
|
$5.826M
-50.46%
YoY
|
$5.486M
-39.48%
YoY
|
$6.888M
-44.71%
YoY
|
$7.052M
N/A
|
$11.76M
N/A
|
$9.065M
N/A
|
$12.46M
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$990.3K
-17.52%
YoY
|
$1.143M
-25.34%
YoY
|
$1.331M
-55.9%
YoY
|
$1.487M
-38.59%
YoY
|
$1.201M
-28.35%
YoY
|
$1.531M
-32.28%
YoY
|
$3.018M
250.52%
YoY
|
$2.422M
229.69%
YoY
|
$1.676M
698.05%
YoY
|
$2.261M
1955.38%
YoY
|
$861.2K
N/A
|
$734.5K
N/A
|
$210.0K
N/A
|
$110.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.772M
156.62%
YoY
|
N/A
|
N/A
|
N/A
|
$690.6K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$552.4K
-69.32%
YoY
|
$786.8K
-61.28%
YoY
|
$643.3K
-60.95%
YoY
|
$994.3K
-38.58%
YoY
|
$1.800M
3.94%
YoY
|
$2.032M
-21.67%
YoY
|
$1.647M
7513.91%
YoY
|
$1.619M
N/A
|
$1.732M
N/A
|
$2.594M
8546.7%
YoY
|
$21.64K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$2.176M
-66.37%
YoY
|
$2.469M
-73.7%
YoY
|
$2.279M
-77.55%
YoY
|
$3.919M
-64.14%
YoY
|
$6.470M
-38.14%
YoY
|
$9.389M
-43.49%
YoY
|
$10.15M
2.05%
YoY
|
$10.93M
-17.16%
YoY
|
$10.46M
320.07%
YoY
|
$16.61M
506.37%
YoY
|
$9.948M
N/A
|
$13.19M
N/A
|
$2.490M
N/A
|
$2.740M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$94.01K
-82.38%
YoY
|
$132.1K
-77.26%
YoY
|
$161.2K
-70.5%
YoY
|
$347.8K
-68.64%
YoY
|
$533.4K
-46.75%
YoY
|
$580.9K
-0.4%
YoY
|
$546.4K
540.32%
YoY
|
$1.109M
1183.11%
YoY
|
$1.002M
N/A
|
$583.2K
N/A
|
$85.33K
N/A
|
$86.44K
N/A
|
N/A
|
N/A
|
| Goodwill |
$9.146M
-73.26%
YoY
|
$9.348M
-72.13%
YoY
|
$8.963M
-70.77%
YoY
|
$16.81M
-48.55%
YoY
|
$34.20M
N/A
|
$33.54M
N/A
|
$30.66M
N/A
|
$32.67M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$3.130M
-88.52%
YoY
|
$3.530M
-87.59%
YoY
|
$3.702M
-86.56%
YoY
|
$10.28M
N/A
|
$27.26M
N/A
|
$28.44M
N/A
|
$27.55M
614.24%
YoY
|
N/A
|
N/A
|
N/A
|
$3.857M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$130.0K
N/A
|
$130.0K
N/A
|
| Total Long-Term Assets |
$12.37M
-80.05%
YoY
|
$13.01M
-79.21%
YoY
|
$12.83M
-78.17%
YoY
|
$27.43M
-59.77%
YoY
|
$62.00M
-16.63%
YoY
|
$62.57M
-19.69%
YoY
|
$58.75M
1327.74%
YoY
|
$68.19M
1563.45%
YoY
|
$74.36M
2862.61%
YoY
|
$77.91M
2955.25%
YoY
|
$4.115M
N/A
|
$4.099M
N/A
|
$2.510M
N/A
|
$2.550M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.176M
-66.37%
YoY
|
$2.469M
-73.7%
YoY
|
$2.279M
-77.55%
YoY
|
$3.919M
-64.14%
YoY
|
$6.470M
-38.14%
YoY
|
$9.389M
-43.49%
YoY
|
$10.15M
2.05%
YoY
|
$10.93M
-17.16%
YoY
|
$10.46M
320.07%
YoY
|
$16.61M
506.37%
YoY
|
$9.948M
N/A
|
$13.19M
N/A
|
$2.490M
N/A
|
$2.740M
N/A
|
| Total Long-Term Assets |
$12.37M
|
$13.01M
|
$12.83M
|
$27.43M
|
$62.00M
|
$62.57M
|
$58.75M
|
$68.19M
|
$74.36M
|
$77.91M
|
$4.115M
|
$4.099M
|
$2.510M
|
$2.550M
|
| Total Assets |
$14.55M
-78.76%
YoY
|
$15.48M
-78.49%
YoY
|
$15.10M
-78.08%
YoY
|
$31.35M
-60.37%
YoY
|
$68.47M
-19.28%
YoY
|
$71.96M
-23.88%
YoY
|
$68.90M
389.96%
YoY
|
$79.12M
357.53%
YoY
|
$84.82M
1596.42%
YoY
|
$94.52M
1686.83%
YoY
|
$14.06M
N/A
|
$17.29M
N/A
|
$5.000M
N/A
|
$5.290M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$23.22M
171.85%
YoY
|
$23.58M
63.2%
YoY
|
$22.78M
70.15%
YoY
|
$9.073M
-26.54%
YoY
|
$8.541M
5.26%
YoY
|
$14.45M
91.65%
YoY
|
$13.38M
677.7%
YoY
|
$12.35M
1510.3%
YoY
|
$8.114M
4971.52%
YoY
|
$7.538M
4611.38%
YoY
|
$1.721M
N/A
|
$767.1K
N/A
|
$160.0K
N/A
|
$160.0K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$79.72K
-53.6%
YoY
|
$105.2K
-38.46%
YoY
|
$130.0K
-23.78%
YoY
|
$164.8K
N/A
|
$171.8K
N/A
|
$171.0K
N/A
|
$170.5K
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$821.3K
-18.39%
YoY
|
$944.3K
-17.22%
YoY
|
$937.9K
-26.28%
YoY
|
$1.019M
-27.44%
YoY
|
$1.006M
N/A
|
$1.141M
N/A
|
$1.272M
2064.19%
YoY
|
$1.404M
N/A
|
N/A
|
N/A
|
$58.79K
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$46.10M
127.49%
YoY
|
$42.87M
90.1%
YoY
|
$39.25M
85.13%
YoY
|
$39.39M
2351.07%
YoY
|
$20.26M
962.65%
YoY
|
$22.55M
1226.35%
YoY
|
$21.20M
1418.67%
YoY
|
$1.607M
47.92%
YoY
|
$1.907M
N/A
|
$1.700M
N/A
|
$1.396M
N/A
|
$1.086M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$70.14M
134.65%
YoY
|
$67.39M
76.21%
YoY
|
$62.97M
74.95%
YoY
|
$49.74M
215.58%
YoY
|
$29.89M
165.01%
YoY
|
$38.25M
248.47%
YoY
|
$35.99M
975.43%
YoY
|
$15.76M
741.85%
YoY
|
$11.28M
1583.44%
YoY
|
$10.98M
3329.77%
YoY
|
$3.347M
N/A
|
$1.872M
N/A
|
$670.0K
N/A
|
$320.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$586.5K
-95.44%
YoY
|
$572.9K
-95.36%
YoY
|
$559.6K
-94.98%
YoY
|
$546.6K
-98.3%
YoY
|
$12.86M
-60.65%
YoY
|
$12.34M
-60.83%
YoY
|
$11.15M
2302.51%
YoY
|
$32.24M
N/A
|
$32.69M
4090.57%
YoY
|
$31.51M
6604.08%
YoY
|
$463.9K
N/A
|
$0.00
N/A
|
$780.0K
N/A
|
$470.0K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$453.2K
N/A
|
$440.0K
N/A
|
$430.0K
N/A
|
| Total Long-Term Liabilities |
$586.5K
-95.44%
YoY
|
$572.9K
-95.36%
YoY
|
$559.6K
-94.98%
YoY
|
$546.6K
-98.3%
YoY
|
$12.86M
-60.65%
YoY
|
$12.34M
-60.83%
YoY
|
$11.15M
2302.51%
YoY
|
$32.24M
7015.27%
YoY
|
$32.69M
2579.22%
YoY
|
$31.51M
3401.02%
YoY
|
$463.9K
N/A
|
$453.2K
N/A
|
$1.220M
N/A
|
$900.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$70.14M
134.65%
YoY
|
$67.39M
76.21%
YoY
|
$62.97M
74.95%
YoY
|
$49.74M
215.58%
YoY
|
$29.89M
165.01%
YoY
|
$38.25M
248.47%
YoY
|
$35.99M
975.43%
YoY
|
$15.76M
741.85%
YoY
|
$11.28M
1583.44%
YoY
|
$10.98M
3329.77%
YoY
|
$3.347M
N/A
|
$1.872M
N/A
|
$670.0K
N/A
|
$320.0K
N/A
|
| Total Long-Term Liabilities |
$586.5K
-95.44%
YoY
|
$572.9K
-95.36%
YoY
|
$559.6K
-94.98%
YoY
|
$546.6K
-98.3%
YoY
|
$12.86M
-60.65%
YoY
|
$12.34M
-60.83%
YoY
|
$11.15M
2302.51%
YoY
|
$32.24M
7015.27%
YoY
|
$32.69M
2579.22%
YoY
|
$31.51M
3401.02%
YoY
|
$463.9K
N/A
|
$453.2K
N/A
|
$1.220M
N/A
|
$900.0K
N/A
|
| Total Liabilities |
$70.73M
65.43%
YoY
|
$67.97M
34.35%
YoY
|
$63.52M
34.77%
YoY
|
$50.28M
4.75%
YoY
|
$42.75M
-2.76%
YoY
|
$50.59M
19.08%
YoY
|
$47.14M
1137.01%
YoY
|
$48.01M
1964.44%
YoY
|
$43.97M
2226.22%
YoY
|
$42.48M
3382.33%
YoY
|
$3.810M
N/A
|
$2.325M
N/A
|
$1.890M
N/A
|
$1.220M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$160.0M
106.5%
YoY
|
-$155.0M
115.48%
YoY
|
-$151.2M
140.59%
YoY
|
-$122.2M
146.31%
YoY
|
-$77.49M
N/A
|
-$71.92M
N/A
|
-$62.83M
277.35%
YoY
|
-$49.62M
N/A
|
N/A
|
N/A
|
-$16.65M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$14.98K
-40.42%
YoY
|
$14.98K
-13.29%
YoY
|
$14.98K
-10.05%
YoY
|
$34.22K
111.59%
YoY
|
$25.14K
N/A
|
$17.28K
N/A
|
$16.65K
25.08%
YoY
|
$16.17K
N/A
|
N/A
|
N/A
|
$13.32K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$56.18M
-318.45%
YoY
|
-$52.49M
-345.65%
YoY
|
-$48.42M
-322.46%
YoY
|
-$18.93M
-160.85%
YoY
|
$25.72M
-37.05%
YoY
|
$21.37M
-58.94%
YoY
|
$21.77M
112.31%
YoY
|
$31.12M
107.88%
YoY
|
$40.86M
1209.64%
YoY
|
$52.04M
1176.84%
YoY
|
$10.25M
536.19%
YoY
|
$14.97M
N/A
|
$3.120M
N/A
|
$4.076M
N/A
|
| Total Liabilities & Shareholders Equity |
$14.55M
-78.76%
YoY
|
$15.48M
-78.49%
YoY
|
$15.10M
-78.08%
YoY
|
$31.35M
-60.37%
YoY
|
$68.47M
-19.28%
YoY
|
$71.96M
-23.88%
YoY
|
$68.90M
389.96%
YoY
|
$79.12M
357.53%
YoY
|
$84.82M
1596.42%
YoY
|
$94.52M
1686.83%
YoY
|
$14.06M
N/A
|
$17.29M
N/A
|
$5.000M
N/A
|
$5.290M
N/A
|
Loading...