|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$84.24M
103.35%
YoY
|
-$41.43M
172.55%
YoY
|
-$15.20M
2566.67%
YoY
|
-$570.0K
-2950.0%
YoY
|
| Depreciation, Depletion And Amortization |
$6.971M
9.31%
YoY
|
$6.377M
1533.99%
YoY
|
$390.3K
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.01M
-12.19%
YoY
|
-$11.39M
37.15%
YoY
|
-$8.308M
11768.86%
YoY
|
-$70.00K
-800.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$11.39K
-100.95%
YoY
|
-$1.201M
661.45%
YoY
|
-$157.7K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.77K
-100.04%
YoY
|
-$56.24M
13286.22%
YoY
|
-$420.1K
N/A
|
N/A
|
| Cash From Investing Activities |
$12.38K
-100.02%
YoY
|
-$57.44M
9840.36%
YoY
|
-$577.8K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$17.90M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.546M
-94.43%
YoY
|
$63.66M
255.68%
YoY
|
$17.90M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$10.01M
-12.19%
YoY
|
-$11.39M
37.15%
YoY
|
-$8.308M
11768.86%
YoY
|
-$70.00K
-800.0%
YoY
|
| Cash From Investing Activities |
$12.38K
-100.02%
YoY
|
-$57.44M
9840.36%
YoY
|
-$577.8K
N/A
|
N/A
|
| Cash From Financing Activities |
$3.546M
-94.43%
YoY
|
$63.66M
255.68%
YoY
|
$17.90M
N/A
|
N/A
|
| Net Change In Cash |
-$5.182M
44.79%
YoY
|
-$3.579M
-139.71%
YoY
|
$9.011M
-12972.79%
YoY
|
-$70.00K
-800.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.01M
-12.19%
YoY
|
-$11.39M
37.15%
YoY
|
-$8.308M
11768.86%
YoY
|
-$70.00K
-800.0%
YoY
|
| Capital Expenditures |
$11.39K
-100.95%
YoY
|
-$1.201M
661.45%
YoY
|
-$157.7K
N/A
|
N/A
|
| Free Cash Flow |
-$10.02M
-1.73%
YoY
|
-$10.19M
25.07%
YoY
|
-$8.150M
N/A
|
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.046M
25.77%
YoY
|
-$3.819M
-49.46%
YoY
|
-$28.94M
119.11%
YoY
|
-$43.73M
387.05%
YoY
|
-$4.012M
-66.12%
YoY
|
-$7.558M
-14.9%
YoY
|
-$13.21M
115.99%
YoY
|
-$8.979M
126.87%
YoY
|
-$11.84M
398.43%
YoY
|
-$8.881M
222.86%
YoY
|
-$6.116M
1059.98%
YoY
|
-$3.958M
14213.24%
YoY
|
-$2.376M
N/A
|
-$2.751M
13653.66%
YoY
|
| Depreciation, Depletion And Amortization |
$35.71K
-97.98%
YoY
|
$348.9K
-78.82%
YoY
|
$1.681M
4.63%
YoY
|
$1.874M
-5.11%
YoY
|
$1.769M
-31.24%
YoY
|
$1.648M
636.65%
YoY
|
$1.607M
658.1%
YoY
|
$1.975M
1007.23%
YoY
|
$2.572M
25621.9%
YoY
|
$223.7K
N/A
|
$212.0K
N/A
|
$178.3K
N/A
|
$10.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.418M
-37.01%
YoY
|
-$683.7K
-62.45%
YoY
|
-$2.451M
0.29%
YoY
|
-$307.6K
-76.92%
YoY
|
-$5.426M
18.04%
YoY
|
-$1.821M
-39.72%
YoY
|
-$2.444M
-28.3%
YoY
|
-$1.333M
-56.0%
YoY
|
-$4.597M
333.7%
YoY
|
-$3.021M
272.92%
YoY
|
-$3.409M
149408.33%
YoY
|
-$3.029M
4373.43%
YoY
|
-$1.060M
N/A
|
-$810.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00
-100.08%
YoY
|
$130.00
-100.05%
YoY
|
$3.010K
-100.59%
YoY
|
$8.200K
-102.09%
YoY
|
-$59.43K
9.15%
YoY
|
-$239.0K
1702.26%
YoY
|
-$509.9K
N/A
|
-$392.6K
336.18%
YoY
|
-$54.45K
N/A
|
-$13.26K
N/A
|
$0.00
N/A
|
-$90.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$23.77K
-496.17%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
N/A
|
$0.00
-100.0%
YoY
|
$399.4K
N/A
|
-$56.63M
43460.72%
YoY
|
$0.00
N/A
|
-$290.1K
N/A
|
$0.00
N/A
|
-$130.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.72K
-136.25%
YoY
|
-$130.00
-99.95%
YoY
|
-$3.010K
-97.28%
YoY
|
-$8.204K
-99.99%
YoY
|
-$65.43K
20.17%
YoY
|
-$239.0K
-21.22%
YoY
|
-$110.5K
N/A
|
-$57.02M
25818.87%
YoY
|
-$54.45K
N/A
|
-$303.4K
N/A
|
$0.00
N/A
|
-$220.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.100M
-28.13%
YoY
|
$1.900M
95.08%
YoY
|
$1.650M
-437.06%
YoY
|
-$2.000M
-242.0%
YoY
|
$2.922M
N/A
|
$974.0K
-98.45%
YoY
|
-$489.5K
-3363.53%
YoY
|
$1.408M
-89.58%
YoY
|
$0.00
-100.0%
YoY
|
$62.74M
1618.82%
YoY
|
$15.00K
N/A
|
$13.51M
N/A
|
$720.0K
N/A
|
$3.650M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.418M
-37.01%
YoY
|
-$683.7K
-62.45%
YoY
|
-$2.451M
0.29%
YoY
|
-$307.6K
-76.92%
YoY
|
-$5.426M
18.04%
YoY
|
-$1.821M
-39.72%
YoY
|
-$2.444M
-28.3%
YoY
|
-$1.333M
-56.0%
YoY
|
-$4.597M
333.7%
YoY
|
-$3.021M
272.92%
YoY
|
-$3.409M
149408.33%
YoY
|
-$3.029M
4373.43%
YoY
|
-$1.060M
N/A
|
-$810.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.72K
-136.25%
YoY
|
-$130.00
-99.95%
YoY
|
-$3.010K
-97.28%
YoY
|
-$8.204K
-99.99%
YoY
|
-$65.43K
20.17%
YoY
|
-$239.0K
-21.22%
YoY
|
-$110.5K
N/A
|
-$57.02M
25818.87%
YoY
|
-$54.45K
N/A
|
-$303.4K
N/A
|
$0.00
N/A
|
-$220.0K
N/A
|
| Cash From Financing Activities |
$2.100M
-28.13%
YoY
|
$1.900M
95.08%
YoY
|
$1.650M
-437.06%
YoY
|
-$2.000M
-242.0%
YoY
|
$2.922M
N/A
|
$974.0K
-98.45%
YoY
|
-$489.5K
-3363.53%
YoY
|
$1.408M
-89.58%
YoY
|
$0.00
-100.0%
YoY
|
$62.74M
1618.82%
YoY
|
$15.00K
N/A
|
$13.51M
N/A
|
$720.0K
N/A
|
$3.650M
N/A
|
| Net Change In Cash |
-$1.318M
-47.42%
YoY
|
$234.6K
-30.95%
YoY
|
-$777.6K
-74.07%
YoY
|
-$2.308M
1312.92%
YoY
|
-$2.507M
-46.74%
YoY
|
$339.8K
-87.39%
YoY
|
-$2.999M
-13.03%
YoY
|
-$163.3K
-101.6%
YoY
|
-$4.708M
1284.63%
YoY
|
$2.695M
2.85%
YoY
|
-$3.448M
151138.6%
YoY
|
$10.18M
-15131.29%
YoY
|
-$340.0K
N/A
|
$2.620M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.418M
-37.01%
YoY
|
-$683.7K
-62.45%
YoY
|
-$2.451M
0.29%
YoY
|
-$307.6K
-76.92%
YoY
|
-$5.426M
18.04%
YoY
|
-$1.821M
-39.72%
YoY
|
-$2.444M
-28.3%
YoY
|
-$1.333M
-56.0%
YoY
|
-$4.597M
333.7%
YoY
|
-$3.021M
272.92%
YoY
|
-$3.409M
149408.33%
YoY
|
-$3.029M
4373.43%
YoY
|
-$1.060M
N/A
|
-$810.0K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00
-100.08%
YoY
|
$130.00
-100.05%
YoY
|
$3.010K
-100.59%
YoY
|
$8.200K
-102.09%
YoY
|
-$59.43K
9.15%
YoY
|
-$239.0K
1702.26%
YoY
|
-$509.9K
N/A
|
-$392.6K
336.18%
YoY
|
-$54.45K
N/A
|
-$13.26K
N/A
|
$0.00
N/A
|
-$90.00K
N/A
|
| Free Cash Flow |
-$3.418M
-37.04%
YoY
|
-$683.7K
-62.62%
YoY
|
-$2.451M
2.8%
YoY
|
-$307.7K
-71.87%
YoY
|
-$5.429M
32.84%
YoY
|
-$1.829M
-30.4%
YoY
|
-$2.385M
-28.91%
YoY
|
-$1.094M
-63.73%
YoY
|
-$4.087M
285.6%
YoY
|
-$2.628M
265.01%
YoY
|
-$3.354M
N/A
|
-$3.016M
4353.85%
YoY
|
-$1.060M
N/A
|
-$720.0K
N/A
|
Loading...