|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$99.96M
-37.8%
YoY
|
$97.25M
-43.13%
YoY
|
$130.3M
-18.88%
YoY
|
$135.8M
-35.28%
YoY
|
$160.7M
-26.72%
YoY
|
$171.0M
3.5%
YoY
|
$160.6M
-40.83%
YoY
|
$209.9M
N/A
|
$219.3M
N/A
|
$165.2M
N/A
|
$271.5M
N/A
|
| Cash & Equivalents |
$99.96M
-37.8%
YoY
|
$97.25M
-43.13%
YoY
|
$130.3M
-18.88%
YoY
|
$135.8M
-35.28%
YoY
|
$160.7M
-26.72%
YoY
|
$171.0M
3.48%
YoY
|
$160.6M
-48.74%
YoY
|
$209.9M
19.1%
YoY
|
$219.3M
149.05%
YoY
|
$165.2M
102.16%
YoY
|
$313.4M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$117.6M
-46.05%
YoY
|
$124.7M
8.68%
YoY
|
$167.7M
42.68%
YoY
|
$177.0M
-0.21%
YoY
|
$218.0M
-24.97%
YoY
|
$114.7M
-24.92%
YoY
|
$117.5M
48.22%
YoY
|
$177.4M
N/A
|
$290.6M
N/A
|
$152.8M
N/A
|
$79.30M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$217.6M
-42.55%
YoY
|
$221.9M
-22.32%
YoY
|
$298.0M
7.13%
YoY
|
$312.8M
-19.21%
YoY
|
$378.7M
-25.71%
YoY
|
$285.7M
-10.18%
YoY
|
$278.2M
-20.7%
YoY
|
$387.2M
N/A
|
$509.8M
N/A
|
$318.1M
N/A
|
$350.8M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.467M
-69.75%
YoY
|
$11.66M
-46.74%
YoY
|
$13.40M
-41.6%
YoY
|
$18.04M
-22.75%
YoY
|
$21.38M
-7.17%
YoY
|
$21.89M
0.84%
YoY
|
$22.95M
23.36%
YoY
|
$23.35M
N/A
|
$23.03M
N/A
|
$21.71M
N/A
|
$18.60M
N/A
|
| Goodwill |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$10.80M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.80M
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$473.0M
-83.63%
YoY
|
$643.0M
N/A
|
$917.8M
-86.26%
YoY
|
$2.019B
-62.7%
YoY
|
$2.889B
-44.35%
YoY
|
$0.00
-100.0%
YoY
|
$6.680B
192.76%
YoY
|
$5.412B
N/A
|
$5.191B
N/A
|
$48.29M
N/A
|
$2.282B
N/A
|
| Other Assets |
$1.324B
-27.14%
YoY
|
$1.476B
-16.51%
YoY
|
$1.659B
-3.62%
YoY
|
$1.597B
3.19%
YoY
|
$1.818B
22.08%
YoY
|
$1.768B
47.04%
YoY
|
$1.721B
71.11%
YoY
|
$1.548B
N/A
|
$1.489B
N/A
|
$1.202B
N/A
|
$1.006B
N/A
|
| Total Long-Term Assets |
$1.896B
-60.67%
YoY
|
$2.216B
-68.21%
YoY
|
$2.784B
-68.0%
YoY
|
$3.762B
-52.88%
YoY
|
$4.820B
-40.93%
YoY
|
$6.973B
-1.24%
YoY
|
$8.700B
39.49%
YoY
|
$7.982B
N/A
|
$8.161B
N/A
|
$7.060B
N/A
|
$6.237B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$217.6M
-42.55%
YoY
|
$221.9M
-22.32%
YoY
|
$298.0M
7.13%
YoY
|
$312.8M
-19.21%
YoY
|
$378.7M
-25.71%
YoY
|
$285.7M
-10.18%
YoY
|
$278.2M
-20.7%
YoY
|
$387.2M
N/A
|
$509.8M
N/A
|
$318.1M
N/A
|
$350.8M
N/A
|
| Total Long-Term Assets |
$1.896B
|
$2.216B
|
$2.784B
|
$3.762B
|
$4.820B
|
$6.973B
|
$8.700B
|
$7.982B
|
$8.161B
|
$7.060B
|
$6.237B
|
| Total Assets |
$2.113B
-59.35%
YoY
|
$2.438B
-66.41%
YoY
|
$3.082B
-65.67%
YoY
|
$4.074B
-51.32%
YoY
|
$5.199B
-40.04%
YoY
|
$7.258B
-1.63%
YoY
|
$8.978B
36.28%
YoY
|
$8.370B
N/A
|
$8.670B
N/A
|
$7.379B
N/A
|
$6.588B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$50.26M
-62.9%
YoY
|
$64.35M
-53.44%
YoY
|
$82.90M
-35.13%
YoY
|
$106.0M
-27.46%
YoY
|
$135.5M
-31.05%
YoY
|
$138.2M
-17.5%
YoY
|
$127.8M
-52.49%
YoY
|
$146.1M
N/A
|
$196.5M
N/A
|
$167.5M
N/A
|
$269.0M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$91.77M
12.82%
YoY
|
$85.94M
31.73%
YoY
|
$194.5M
-26.64%
YoY
|
$117.1M
-88.15%
YoY
|
$81.34M
-94.38%
YoY
|
$65.24M
-97.42%
YoY
|
$265.1M
-90.92%
YoY
|
$988.2M
N/A
|
$1.447B
N/A
|
$2.524B
N/A
|
$2.920B
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$142.0M
-34.5%
YoY
|
$150.3M
-26.12%
YoY
|
$277.4M
-29.4%
YoY
|
$223.1M
-80.33%
YoY
|
$216.8M
-86.8%
YoY
|
$203.4M
-92.44%
YoY
|
$392.9M
-87.68%
YoY
|
$1.134B
N/A
|
$1.643B
N/A
|
$2.692B
N/A
|
$3.189B
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.302B
-64.49%
YoY
|
$1.439B
-75.8%
YoY
|
$1.812B
-75.43%
YoY
|
$2.756B
-55.72%
YoY
|
$3.667B
-36.07%
YoY
|
$5.945B
71.86%
YoY
|
$7.374B
198.96%
YoY
|
$6.224B
N/A
|
$5.736B
N/A
|
$3.459B
N/A
|
$2.467B
N/A
|
| Other Long-Term Liabilities |
$57.98M
-80.62%
YoY
|
$61.95M
-40.05%
YoY
|
$159.9M
-29.07%
YoY
|
$148.1M
-50.93%
YoY
|
$299.1M
-41.26%
YoY
|
$103.3M
-65.55%
YoY
|
$225.4M
18.84%
YoY
|
$301.8M
N/A
|
$509.2M
N/A
|
$299.9M
N/A
|
$189.7M
N/A
|
| Total Long-Term Liabilities |
$1.360B
-65.7%
YoY
|
$1.501B
-75.19%
YoY
|
$1.972B
-74.05%
YoY
|
$2.904B
-55.5%
YoY
|
$3.966B
-36.49%
YoY
|
$6.049B
60.89%
YoY
|
$7.600B
186.1%
YoY
|
$6.526B
N/A
|
$6.245B
N/A
|
$3.759B
N/A
|
$2.656B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$142.0M
-34.5%
YoY
|
$150.3M
-26.12%
YoY
|
$277.4M
-29.4%
YoY
|
$223.1M
-80.33%
YoY
|
$216.8M
-86.8%
YoY
|
$203.4M
-92.44%
YoY
|
$392.9M
-87.68%
YoY
|
$1.134B
N/A
|
$1.643B
N/A
|
$2.692B
N/A
|
$3.189B
N/A
|
| Total Long-Term Liabilities |
$1.360B
-65.7%
YoY
|
$1.501B
-75.19%
YoY
|
$1.972B
-74.05%
YoY
|
$2.904B
-55.5%
YoY
|
$3.966B
-36.49%
YoY
|
$6.049B
60.89%
YoY
|
$7.600B
186.1%
YoY
|
$6.526B
N/A
|
$6.245B
N/A
|
$3.759B
N/A
|
$2.656B
N/A
|
| Total Liabilities |
$1.643B
-62.8%
YoY
|
$1.835B
-71.69%
YoY
|
$2.443B
-70.27%
YoY
|
$3.342B
-56.37%
YoY
|
$4.416B
-44.02%
YoY
|
$6.482B
0.47%
YoY
|
$8.217B
40.58%
YoY
|
$7.660B
N/A
|
$7.888B
N/A
|
$6.451B
N/A
|
$5.845B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$43.93M
-116.95%
YoY
|
$89.83M
-64.47%
YoY
|
$126.6M
-47.06%
YoY
|
$220.7M
16.9%
YoY
|
$259.1M
-1.11%
YoY
|
$252.8M
-38.02%
YoY
|
$239.1M
N/A
|
$188.8M
N/A
|
$262.0M
N/A
|
$408.0M
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
$1.513M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
461.7K shares
N/A
|
0.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$470.6M
-39.92%
YoY
|
$603.5M
-22.29%
YoY
|
$639.1M
-16.04%
YoY
|
$732.4M
3.25%
YoY
|
$783.3M
0.12%
YoY
|
$776.7M
-16.26%
YoY
|
$761.2M
2.5%
YoY
|
$709.3M
12.07%
YoY
|
$782.3M
68.71%
YoY
|
$927.5M
126.04%
YoY
|
$742.7M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.113B
-59.35%
YoY
|
$2.438B
-66.41%
YoY
|
$3.082B
-65.67%
YoY
|
$4.074B
-51.32%
YoY
|
$5.199B
-40.04%
YoY
|
$7.258B
-1.63%
YoY
|
$8.978B
36.28%
YoY
|
$8.370B
N/A
|
$8.670B
N/A
|
$7.379B
N/A
|
$6.588B
N/A
|
Loading...