|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$127.3K
-27.37%
YoY
|
$230.2K
-39.81%
YoY
|
$360.2K
-88.3%
YoY
|
$457.8K
-92.23%
YoY
|
$175.3K
N/A
|
$382.4K
N/A
|
$3.079M
N/A
|
$5.889M
N/A
|
N/A
|
| Cash & Equivalents |
$87.29K
-50.19%
YoY
|
$144.2K
-62.3%
YoY
|
$360.2K
-88.3%
YoY
|
$457.8K
-92.23%
YoY
|
$175.3K
-95.53%
YoY
|
$382.4K
-91.01%
YoY
|
$3.079M
N/A
|
$5.889M
N/A
|
$4.252M
7810.07%
YoY
|
| Short-Term Investments |
$40.00K
N/A
|
$86.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$43.90K
152.44%
YoY
|
$59.99K
260.52%
YoY
|
$7.200K
-98.55%
YoY
|
$9.520K
N/A
|
$17.39K
N/A
|
$16.64K
N/A
|
$495.1K
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$239.4K
-44.15%
YoY
|
$174.5K
-67.83%
YoY
|
$377.9K
54.48%
YoY
|
$439.1K
767.64%
YoY
|
$428.6K
N/A
|
$542.4K
1097.84%
YoY
|
$244.6K
N/A
|
$50.61K
N/A
|
$45.28K
N/A
|
| Other Receivables |
$23.29K
-62.93%
YoY
|
$46.26K
-34.29%
YoY
|
$33.56K
N/A
|
$33.57K
N/A
|
$62.82K
N/A
|
$70.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$433.8K
-36.58%
YoY
|
$510.9K
-49.51%
YoY
|
$778.8K
-79.61%
YoY
|
$940.0K
-84.17%
YoY
|
$684.0K
N/A
|
$1.012M
-76.45%
YoY
|
$3.818M
N/A
|
$5.939M
N/A
|
$4.297M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$48.06K
-77.41%
YoY
|
$52.17K
-78.67%
YoY
|
$217.2K
-47.66%
YoY
|
$186.4K
-45.74%
YoY
|
$212.8K
N/A
|
$244.6K
105.46%
YoY
|
$415.0K
N/A
|
$343.5K
N/A
|
$119.1K
N/A
|
| Goodwill |
$1.202M
-47.75%
YoY
|
$1.202M
-48.24%
YoY
|
$1.100M
N/A
|
N/A
|
$2.300M
N/A
|
$2.322M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Intangibles |
$634.9K
N/A
|
$646.6K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$70.00K
N/A
|
$105.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.938M
-30.02%
YoY
|
$1.958M
-31.66%
YoY
|
$2.215M
-15.48%
YoY
|
$2.746M
699.45%
YoY
|
$2.770M
N/A
|
$2.866M
1252.28%
YoY
|
$2.621M
N/A
|
$343.5K
N/A
|
$211.9K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$433.8K
-36.58%
YoY
|
$510.9K
-49.51%
YoY
|
$778.8K
-79.61%
YoY
|
$940.0K
-84.17%
YoY
|
$684.0K
N/A
|
$1.012M
-76.45%
YoY
|
$3.818M
N/A
|
$5.939M
N/A
|
$4.297M
N/A
|
| Total Long-Term Assets |
$1.938M
|
$1.958M
|
$2.215M
|
$2.746M
|
$2.770M
|
$2.866M
|
$2.621M
|
$343.5K
|
$211.9K
|
| Total Assets |
$2.372M
-31.32%
YoY
|
$2.469M
-36.32%
YoY
|
$2.994M
-53.5%
YoY
|
$3.686M
-41.33%
YoY
|
$3.454M
N/A
|
$3.878M
-14.0%
YoY
|
$6.440M
N/A
|
$6.283M
N/A
|
$4.509M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.383M
101.5%
YoY
|
$1.904M
79.08%
YoY
|
$1.890M
363.29%
YoY
|
$1.828M
463.13%
YoY
|
$1.183M
N/A
|
$1.063M
N/A
|
$407.9K
N/A
|
$324.6K
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$2.755M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$165.4K
N/A
|
$620.0K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.250M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$21.72K
7.85%
YoY
|
$36.08K
-51.42%
YoY
|
$19.53K
10.09%
YoY
|
$13.76K
-87.72%
YoY
|
$20.14K
N/A
|
$74.27K
N/A
|
$17.74K
N/A
|
$112.1K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.038M
130.71%
YoY
|
$6.265M
107.32%
YoY
|
$3.011M
57.27%
YoY
|
$3.273M
4.9%
YoY
|
$2.617M
N/A
|
$3.022M
34.01%
YoY
|
$1.915M
N/A
|
$3.120M
N/A
|
$2.255M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.992M
-7.79%
YoY
|
$1.817M
703.03%
YoY
|
$1.740M
718.59%
YoY
|
$1.651M
636.74%
YoY
|
$2.160M
N/A
|
$226.3K
N/A
|
$212.5K
N/A
|
$224.2K
N/A
|
N/A
|
| Other Long-Term Liabilities |
$149.9K
5.67%
YoY
|
$149.9K
5.67%
YoY
|
$2.842M
N/A
|
$141.1K
N/A
|
$141.9K
N/A
|
$141.9K
-5.36%
YoY
|
N/A
|
N/A
|
$149.9K
N/A
|
| Total Long-Term Liabilities |
$149.9K
5.67%
YoY
|
$149.9K
5.67%
YoY
|
$4.582M
2055.98%
YoY
|
$141.1K
-37.04%
YoY
|
$141.9K
N/A
|
$141.9K
-5.36%
YoY
|
$212.5K
N/A
|
$224.2K
N/A
|
$149.9K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.038M
130.71%
YoY
|
$6.265M
107.32%
YoY
|
$3.011M
57.27%
YoY
|
$3.273M
4.9%
YoY
|
$2.617M
N/A
|
$3.022M
34.01%
YoY
|
$1.915M
N/A
|
$3.120M
N/A
|
$2.255M
N/A
|
| Total Long-Term Liabilities |
$149.9K
5.67%
YoY
|
$149.9K
5.67%
YoY
|
$4.582M
2055.98%
YoY
|
$141.1K
-37.04%
YoY
|
$141.9K
N/A
|
$141.9K
-5.36%
YoY
|
$212.5K
N/A
|
$224.2K
N/A
|
$149.9K
N/A
|
| Total Liabilities |
$8.643M
80.91%
YoY
|
$8.707M
168.08%
YoY
|
$7.593M
256.98%
YoY
|
$7.949M
137.71%
YoY
|
$4.777M
N/A
|
$3.248M
26.73%
YoY
|
$2.127M
N/A
|
$3.344M
N/A
|
$2.563M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$17.77M
49.0%
YoY
|
-$16.66M
52.08%
YoY
|
-$15.01M
N/A
|
-$14.68M
N/A
|
-$11.93M
N/A
|
-$10.96M
225.57%
YoY
|
N/A
|
N/A
|
-$3.365M
N/A
|
| Common Stock |
$51.38K
10.35%
YoY
|
$46.56K
0.0%
YoY
|
$46.56K
N/A
|
$46.56K
N/A
|
$46.56K
N/A
|
$46.56K
17.85%
YoY
|
N/A
|
N/A
|
$39.51K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$6.271M
373.83%
YoY
|
-$6.238M
-1090.79%
YoY
|
-$4.599M
-206.65%
YoY
|
-$4.262M
-245.03%
YoY
|
-$1.323M
-138.38%
YoY
|
$629.6K
-67.65%
YoY
|
$4.312M
N/A
|
$2.939M
N/A
|
$1.946M
-216.99%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.372M
-31.32%
YoY
|
$2.469M
-36.32%
YoY
|
$2.994M
-53.5%
YoY
|
$3.686M
-41.33%
YoY
|
$3.454M
N/A
|
$3.878M
-14.0%
YoY
|
$6.440M
N/A
|
$6.283M
N/A
|
$4.509M
N/A
|
Loading...