|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$5.298M
-30.21%
YoY
|
-$7.591M
273.49%
YoY
|
-$2.033M
122.12%
YoY
|
-$915.1K
N/A
|
| Depreciation, Depletion And Amortization |
$369.3K
137.07%
YoY
|
$155.8K
318.23%
YoY
|
$37.25K
-37.27%
YoY
|
$59.38K
N/A
|
| Cash From Operating Activities |
-$1.148M
-69.6%
YoY
|
-$3.778M
-340.58%
YoY
|
$1.570M
-465.18%
YoY
|
-$430.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$213.1K
-309.95%
YoY
|
-$101.5K
-39.07%
YoY
|
-$166.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$169.6K
-110.09%
YoY
|
-$1.682M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$169.6K
-108.95%
YoY
|
-$1.895M
1766.74%
YoY
|
-$101.5K
-39.07%
YoY
|
-$166.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$2.718M
10773.76%
YoY
|
$25.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$740.4K
-58.94%
YoY
|
$1.803M
-33.93%
YoY
|
$2.729M
410.32%
YoY
|
$534.8K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.148M
-69.6%
YoY
|
-$3.778M
-340.58%
YoY
|
$1.570M
-465.18%
YoY
|
-$430.0K
N/A
|
| Cash From Investing Activities |
$169.6K
-108.95%
YoY
|
-$1.895M
1766.74%
YoY
|
-$101.5K
-39.07%
YoY
|
-$166.6K
N/A
|
| Cash From Financing Activities |
$740.4K
-58.94%
YoY
|
$1.803M
-33.93%
YoY
|
$2.729M
410.32%
YoY
|
$534.8K
N/A
|
| Net Change In Cash |
-$238.3K
-93.84%
YoY
|
-$3.869M
-192.17%
YoY
|
$4.198M
-6896.16%
YoY
|
-$61.77K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.148M
-69.6%
YoY
|
-$3.778M
-340.58%
YoY
|
$1.570M
-465.18%
YoY
|
-$430.0K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$213.1K
-309.95%
YoY
|
-$101.5K
-39.07%
YoY
|
-$166.6K
N/A
|
| Free Cash Flow |
-$1.148M
-71.23%
YoY
|
-$3.991M
-338.72%
YoY
|
$1.672M
-734.64%
YoY
|
-$263.4K
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.023M
5.21%
YoY
|
-$1.650M
-70.59%
YoY
|
-$336.8K
-21.07%
YoY
|
-$2.496M
139.83%
YoY
|
-$971.9K
89.17%
YoY
|
-$5.610M
88.01%
YoY
|
-$426.7K
-136.9%
YoY
|
-$1.041M
407.23%
YoY
|
-$2.984M
N/A
|
| Depreciation, Depletion And Amortization |
$4.107K
-88.59%
YoY
|
$154.7K
48.5%
YoY
|
$148.1K
551.28%
YoY
|
$30.55K
5.75%
YoY
|
$36.00K
149.18%
YoY
|
$104.2K
1530.05%
YoY
|
$22.74K
46.8%
YoY
|
$28.89K
87.96%
YoY
|
$6.390K
N/A
|
| Cash From Operating Activities |
-$266.4K
-77.29%
YoY
|
$1.090K
-100.06%
YoY
|
-$422.4K
-69.09%
YoY
|
$446.2K
-165.12%
YoY
|
-$1.173M
-41.7%
YoY
|
-$1.726M
-219.79%
YoY
|
-$1.366M
-548.33%
YoY
|
-$685.3K
290.52%
YoY
|
$1.441M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$41.62K
-254.15%
YoY
|
-$94.23K
-394.56%
YoY
|
-$160.5K
0.0%
YoY
|
$27.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.97K
-65.88%
YoY
|
-$274.7K
-77.59%
YoY
|
$347.8K
-176.25%
YoY
|
$29.25K
N/A
|
$67.33K
N/A
|
-$1.226M
N/A
|
-$456.1K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$22.97K
-65.88%
YoY
|
-$274.7K
-76.8%
YoY
|
$347.8K
-163.19%
YoY
|
$29.25K
-118.23%
YoY
|
$67.33K
-203.47%
YoY
|
-$1.184M
-4485.0%
YoY
|
-$550.3K
-1820.23%
YoY
|
-$160.5K
0.0%
YoY
|
$27.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$712.8K
-227.86%
YoY
|
$2.479M
345.83%
YoY
|
$1.605M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$186.6K
-79.24%
YoY
|
$57.62K
-73.04%
YoY
|
-$23.01K
-97.42%
YoY
|
-$192.9K
-107.77%
YoY
|
$898.7K
-48.52%
YoY
|
$213.8K
-89.12%
YoY
|
-$893.3K
1070.35%
YoY
|
$2.483M
195.38%
YoY
|
$1.965M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$266.4K
-77.29%
YoY
|
$1.090K
-100.06%
YoY
|
-$422.4K
-69.09%
YoY
|
$446.2K
-165.12%
YoY
|
-$1.173M
-41.7%
YoY
|
-$1.726M
-219.79%
YoY
|
-$1.366M
-548.33%
YoY
|
-$685.3K
290.52%
YoY
|
$1.441M
N/A
|
| Cash From Investing Activities |
$22.97K
-65.88%
YoY
|
-$274.7K
-76.8%
YoY
|
$347.8K
-163.19%
YoY
|
$29.25K
-118.23%
YoY
|
$67.33K
-203.47%
YoY
|
-$1.184M
-4485.0%
YoY
|
-$550.3K
-1820.23%
YoY
|
-$160.5K
0.0%
YoY
|
$27.00K
N/A
|
| Cash From Financing Activities |
$186.6K
-79.24%
YoY
|
$57.62K
-73.04%
YoY
|
-$23.01K
-97.42%
YoY
|
-$192.9K
-107.77%
YoY
|
$898.7K
-48.52%
YoY
|
$213.8K
-89.12%
YoY
|
-$893.3K
1070.35%
YoY
|
$2.483M
195.38%
YoY
|
$1.965M
N/A
|
| Net Change In Cash |
-$56.88K
-72.54%
YoY
|
-$216.0K
-91.99%
YoY
|
-$97.61K
-96.53%
YoY
|
$282.5K
-82.74%
YoY
|
-$207.2K
-37.52%
YoY
|
-$2.696M
-178.54%
YoY
|
-$2.810M
-1179.01%
YoY
|
$1.637M
224.45%
YoY
|
$3.433M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$266.4K
-77.29%
YoY
|
$1.090K
-100.06%
YoY
|
-$422.4K
-69.09%
YoY
|
$446.2K
-165.12%
YoY
|
-$1.173M
-41.7%
YoY
|
-$1.726M
-219.79%
YoY
|
-$1.366M
-548.33%
YoY
|
-$685.3K
290.52%
YoY
|
$1.441M
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$41.62K
-254.15%
YoY
|
-$94.23K
-394.56%
YoY
|
-$160.5K
0.0%
YoY
|
$27.00K
N/A
|
| Free Cash Flow |
N/A
|
$1.090K
-100.06%
YoY
|
-$422.4K
-66.8%
YoY
|
$446.2K
-185.03%
YoY
|
-$1.173M
-43.53%
YoY
|
-$1.685M
-219.14%
YoY
|
-$1.272M
-566.36%
YoY
|
-$524.8K
3403.07%
YoY
|
$1.414M
N/A
|
Loading...