|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$482.5M
-4.98%
YoY
|
$507.8M
-29.94%
YoY
|
$724.7M
-4.7%
YoY
|
$760.5M
103.5%
YoY
|
$373.7M
-33.72%
YoY
|
| Depreciation, Depletion And Amortization |
$37.40M
-2.09%
YoY
|
$38.20M
-9.26%
YoY
|
$42.10M
-16.63%
YoY
|
$50.50M
-2.13%
YoY
|
$51.60M
4.88%
YoY
|
| Cash From Operating Activities |
$821.0M
-35.99%
YoY
|
$1.283B
7.65%
YoY
|
$1.191B
50.06%
YoY
|
$794.0M
4561.91%
YoY
|
$17.03M
-97.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.15M
74.35%
YoY
|
$32.21M
6.98%
YoY
|
$30.11M
15.99%
YoY
|
$25.95M
-13.78%
YoY
|
$30.10M
-50.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$233.7M
-2272.75%
YoY
|
-$10.76M
-81.73%
YoY
|
-$58.88M
132.13%
YoY
|
-$25.37M
-44.65%
YoY
|
-$45.83M
130.24%
YoY
|
| Cash From Investing Activities |
$177.6M
-45.19%
YoY
|
$324.0M
-106.67%
YoY
|
-$4.855B
10.75%
YoY
|
-$4.384B
86.32%
YoY
|
-$2.353B
9.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$272.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
$199.9M
1130.65%
YoY
|
$16.25M
-97.76%
YoY
|
| Debt Paid & Issued, Net |
$1.850B
-65.77%
YoY
|
$5.405B
672.1%
YoY
|
$700.0M
N/A
|
$0.00
-100.0%
YoY
|
$2.409B
1432.15%
YoY
|
| Cash From Financing Activities |
-$456.0M
-59.75%
YoY
|
-$1.133B
-143.05%
YoY
|
$2.632B
12.14%
YoY
|
$2.347B
-56.55%
YoY
|
$5.402B
242.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$821.0M
-35.99%
YoY
|
$1.283B
7.65%
YoY
|
$1.191B
50.06%
YoY
|
$794.0M
4561.91%
YoY
|
$17.03M
-97.26%
YoY
|
| Cash From Investing Activities |
$177.6M
-45.19%
YoY
|
$324.0M
-106.67%
YoY
|
-$4.855B
10.75%
YoY
|
-$4.384B
86.32%
YoY
|
-$2.353B
9.24%
YoY
|
| Cash From Financing Activities |
-$456.0M
-59.75%
YoY
|
-$1.133B
-143.05%
YoY
|
$2.632B
12.14%
YoY
|
$2.347B
-56.55%
YoY
|
$5.402B
242.73%
YoY
|
| Net Change In Cash |
$542.6M
14.55%
YoY
|
$473.6M
-145.89%
YoY
|
-$1.032B
-16.97%
YoY
|
-$1.243B
-140.54%
YoY
|
$3.066B
6972.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$821.0M
-35.99%
YoY
|
$1.283B
7.65%
YoY
|
$1.191B
50.06%
YoY
|
$794.0M
4561.91%
YoY
|
$17.03M
-97.26%
YoY
|
| Capital Expenditures |
$56.15M
74.35%
YoY
|
$32.21M
6.98%
YoY
|
$30.11M
15.99%
YoY
|
$25.95M
-13.78%
YoY
|
$30.10M
-50.82%
YoY
|
| Free Cash Flow |
$764.9M
-38.83%
YoY
|
$1.250B
7.67%
YoY
|
$1.161B
51.21%
YoY
|
$768.1M
-5976.53%
YoY
|
-$13.07M
-102.33%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$185.6M
9.41%
YoY
|
$206.3M
-969.05%
YoY
|
$183.7M
59.98%
YoY
|
$178.8M
194.91%
YoY
|
$169.6M
74.7%
YoY
|
-$23.74M
-114.32%
YoY
|
$114.8M
-40.77%
YoY
|
$60.65M
-69.29%
YoY
|
$97.10M
-52.18%
YoY
|
$165.8M
-6.87%
YoY
|
$193.9M
13.35%
YoY
|
$197.5M
-1.46%
YoY
|
$203.0M
8.71%
YoY
|
$178.1M
-4.38%
YoY
|
$171.0M
-8.58%
YoY
|
$200.4M
33.24%
YoY
|
$186.8M
103.96%
YoY
|
$186.2M
99.8%
YoY
|
$187.1M
385.69%
YoY
|
| Depreciation, Depletion And Amortization |
$16.72M
25.37%
YoY
|
$13.53M
-17.28%
YoY
|
$11.54M
-35.35%
YoY
|
$12.86M
-57.0%
YoY
|
$13.34M
-38.53%
YoY
|
$16.36M
-24.86%
YoY
|
$17.85M
-11.12%
YoY
|
$29.90M
89.03%
YoY
|
$21.70M
32.63%
YoY
|
$21.77M
120.06%
YoY
|
$20.09M
-25.87%
YoY
|
$15.82M
-53.33%
YoY
|
$16.36M
-59.1%
YoY
|
$9.891M
-68.8%
YoY
|
$27.10M
-48.28%
YoY
|
$33.90M
18.12%
YoY
|
$40.00M
45.45%
YoY
|
$31.70M
20.53%
YoY
|
$52.40M
122.03%
YoY
|
| Cash From Operating Activities |
$205.7M
-19.93%
YoY
|
$183.2M
-34.38%
YoY
|
$51.90M
115.58%
YoY
|
$260.8M
-2.03%
YoY
|
$256.9M
-15.01%
YoY
|
$279.2M
-22.37%
YoY
|
$24.08M
-93.21%
YoY
|
$266.2M
-54.15%
YoY
|
$302.3M
-24.39%
YoY
|
$359.7M
1111.22%
YoY
|
$354.4M
95.46%
YoY
|
$580.7M
-1277.81%
YoY
|
$399.8M
-1.71%
YoY
|
$29.69M
-92.87%
YoY
|
$181.3M
796.35%
YoY
|
-$49.30M
-121.87%
YoY
|
$406.8M
-39.7%
YoY
|
$416.3M
-146.11%
YoY
|
$20.23M
2.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.070M
-55.39%
YoY
|
$6.532M
-34.98%
YoY
|
$8.158M
-55.88%
YoY
|
$11.77M
1.01%
YoY
|
$15.85M
101.78%
YoY
|
$10.05M
62.45%
YoY
|
$18.49M
183.63%
YoY
|
$11.65M
35.18%
YoY
|
$7.854M
-176.8%
YoY
|
$6.184M
-172.24%
YoY
|
$6.519M
144.89%
YoY
|
$8.618M
-243.63%
YoY
|
-$10.23M
34.57%
YoY
|
-$8.560M
1.9%
YoY
|
$2.662M
-33.9%
YoY
|
-$6.000M
-17.81%
YoY
|
-$7.600M
192.31%
YoY
|
-$8.400M
-36.84%
YoY
|
$4.027M
-41.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$134.3M
-159.83%
YoY
|
-$822.2M
-558.1%
YoY
|
-$173.6M
N/A
|
$338.5M
17.55%
YoY
|
-$224.4M
-121.72%
YoY
|
$179.5M
-164.24%
YoY
|
$0.00
-100.0%
YoY
|
$288.0M
-124.98%
YoY
|
$1.033B
-160.37%
YoY
|
-$279.4M
-69.93%
YoY
|
-$3.015M
-89.41%
YoY
|
-$1.153B
-9.71%
YoY
|
-$1.712B
20.05%
YoY
|
-$929.1M
3028.11%
YoY
|
-$28.46M
2182.6%
YoY
|
-$1.277B
-245.47%
YoY
|
-$1.426B
2833.95%
YoY
|
-$29.70M
-98.4%
YoY
|
-$1.247M
-85.41%
YoY
|
| Cash From Investing Activities |
$127.2M
-152.94%
YoY
|
-$828.7M
-589.12%
YoY
|
-$181.7M
131.98%
YoY
|
$326.8M
18.25%
YoY
|
-$240.3M
-123.43%
YoY
|
$169.4M
-159.33%
YoY
|
-$78.34M
-88.69%
YoY
|
$276.3M
-123.79%
YoY
|
$1.026B
-159.56%
YoY
|
-$285.6M
-69.54%
YoY
|
-$692.5M
-33.04%
YoY
|
-$1.162B
-9.46%
YoY
|
-$1.722B
20.13%
YoY
|
-$937.6M
2360.92%
YoY
|
-$1.034B
-36.54%
YoY
|
-$1.283B
-247.4%
YoY
|
-$1.434B
2705.28%
YoY
|
-$38.10M
-97.96%
YoY
|
-$1.630B
24.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.671M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$400.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$911.0M
99.07%
YoY
|
$791.6M
-237.06%
YoY
|
-$157.9M
-699.48%
YoY
|
$552.8M
-341.65%
YoY
|
-$457.6M
-63.23%
YoY
|
-$577.5M
-58.31%
YoY
|
$26.34M
-98.47%
YoY
|
-$228.8M
-133.1%
YoY
|
-$1.244B
-181.61%
YoY
|
-$1.385B
-235.88%
YoY
|
$1.726B
-385.88%
YoY
|
$691.0M
-58.24%
YoY
|
$1.525B
237.76%
YoY
|
$1.020B
-329.73%
YoY
|
-$603.6M
-188.17%
YoY
|
$1.655B
41.24%
YoY
|
$451.5M
-315.62%
YoY
|
-$443.8M
-117.62%
YoY
|
$684.6M
-64.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$205.7M
-19.93%
YoY
|
$183.2M
-34.38%
YoY
|
$51.90M
115.58%
YoY
|
$260.8M
-2.03%
YoY
|
$256.9M
-15.01%
YoY
|
$279.2M
-22.37%
YoY
|
$24.08M
-93.21%
YoY
|
$266.2M
-54.15%
YoY
|
$302.3M
-24.39%
YoY
|
$359.7M
1111.22%
YoY
|
$354.4M
95.46%
YoY
|
$580.7M
-1277.81%
YoY
|
$399.8M
-1.71%
YoY
|
$29.69M
-92.87%
YoY
|
$181.3M
796.35%
YoY
|
-$49.30M
-121.87%
YoY
|
$406.8M
-39.7%
YoY
|
$416.3M
-146.11%
YoY
|
$20.23M
2.37%
YoY
|
| Cash From Investing Activities |
$127.2M
-152.94%
YoY
|
-$828.7M
-589.12%
YoY
|
-$181.7M
131.98%
YoY
|
$326.8M
18.25%
YoY
|
-$240.3M
-123.43%
YoY
|
$169.4M
-159.33%
YoY
|
-$78.34M
-88.69%
YoY
|
$276.3M
-123.79%
YoY
|
$1.026B
-159.56%
YoY
|
-$285.6M
-69.54%
YoY
|
-$692.5M
-33.04%
YoY
|
-$1.162B
-9.46%
YoY
|
-$1.722B
20.13%
YoY
|
-$937.6M
2360.92%
YoY
|
-$1.034B
-36.54%
YoY
|
-$1.283B
-247.4%
YoY
|
-$1.434B
2705.28%
YoY
|
-$38.10M
-97.96%
YoY
|
-$1.630B
24.96%
YoY
|
| Cash From Financing Activities |
-$911.0M
99.07%
YoY
|
$791.6M
-237.06%
YoY
|
-$157.9M
-699.48%
YoY
|
$552.8M
-341.65%
YoY
|
-$457.6M
-63.23%
YoY
|
-$577.5M
-58.31%
YoY
|
$26.34M
-98.47%
YoY
|
-$228.8M
-133.1%
YoY
|
-$1.244B
-181.61%
YoY
|
-$1.385B
-235.88%
YoY
|
$1.726B
-385.88%
YoY
|
$691.0M
-58.24%
YoY
|
$1.525B
237.76%
YoY
|
$1.020B
-329.73%
YoY
|
-$603.6M
-188.17%
YoY
|
$1.655B
41.24%
YoY
|
$451.5M
-315.62%
YoY
|
-$443.8M
-117.62%
YoY
|
$684.6M
-64.36%
YoY
|
| Net Change In Cash |
-$578.1M
31.09%
YoY
|
$146.1M
-213.34%
YoY
|
-$287.8M
930.42%
YoY
|
$1.140B
263.41%
YoY
|
-$441.0M
-628.27%
YoY
|
-$128.9M
-90.17%
YoY
|
-$27.93M
-102.01%
YoY
|
$313.8M
185.33%
YoY
|
$83.48M
-58.82%
YoY
|
-$1.311B
-1274.88%
YoY
|
$1.388B
-195.28%
YoY
|
$110.0M
-65.89%
YoY
|
$202.7M
-135.25%
YoY
|
$111.6M
-270.13%
YoY
|
-$1.456B
57.5%
YoY
|
$322.4M
-85.78%
YoY
|
-$575.2M
-238.9%
YoY
|
-$65.60M
-74.04%
YoY
|
-$924.7M
-245.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$205.7M
-19.93%
YoY
|
$183.2M
-34.38%
YoY
|
$51.90M
115.58%
YoY
|
$260.8M
-2.03%
YoY
|
$256.9M
-15.01%
YoY
|
$279.2M
-22.37%
YoY
|
$24.08M
-93.21%
YoY
|
$266.2M
-54.15%
YoY
|
$302.3M
-24.39%
YoY
|
$359.7M
1111.22%
YoY
|
$354.4M
95.46%
YoY
|
$580.7M
-1277.81%
YoY
|
$399.8M
-1.71%
YoY
|
$29.69M
-92.87%
YoY
|
$181.3M
796.35%
YoY
|
-$49.30M
-121.87%
YoY
|
$406.8M
-39.7%
YoY
|
$416.3M
-146.11%
YoY
|
$20.23M
2.37%
YoY
|
| Capital Expenditures |
$7.070M
-55.39%
YoY
|
$6.532M
-34.98%
YoY
|
$8.158M
-55.88%
YoY
|
$11.77M
1.01%
YoY
|
$15.85M
101.78%
YoY
|
$10.05M
62.45%
YoY
|
$18.49M
183.63%
YoY
|
$11.65M
35.18%
YoY
|
$7.854M
-176.8%
YoY
|
$6.184M
-172.24%
YoY
|
$6.519M
144.89%
YoY
|
$8.618M
-243.63%
YoY
|
-$10.23M
34.57%
YoY
|
-$8.560M
1.9%
YoY
|
$2.662M
-33.9%
YoY
|
-$6.000M
-17.81%
YoY
|
-$7.600M
192.31%
YoY
|
-$8.400M
-36.84%
YoY
|
$4.027M
-41.98%
YoY
|
| Free Cash Flow |
$198.7M
-17.6%
YoY
|
$176.7M
-34.35%
YoY
|
$43.74M
683.1%
YoY
|
$249.1M
-2.17%
YoY
|
$241.1M
-18.13%
YoY
|
$269.2M
-23.85%
YoY
|
$5.586M
-98.39%
YoY
|
$254.6M
-55.5%
YoY
|
$294.5M
-28.19%
YoY
|
$353.5M
824.02%
YoY
|
$347.9M
94.73%
YoY
|
$572.0M
-1421.11%
YoY
|
$410.1M
-1.05%
YoY
|
$38.25M
-90.99%
YoY
|
$178.7M
1002.7%
YoY
|
-$43.30M
-118.61%
YoY
|
$414.4M
-38.81%
YoY
|
$424.7M
-147.75%
YoY
|
$16.20M
26.39%
YoY
|
Loading...