|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.14M
49.79%
YoY
|
-$20.79M
-38.44%
YoY
|
-$33.77M
-27.61%
YoY
|
-$46.65M
-48.59%
YoY
|
-$90.73M
N/A
|
| Depreciation, Depletion And Amortization |
$130.7M
6.91%
YoY
|
$122.2M
1780.29%
YoY
|
$6.500M
-10.96%
YoY
|
$7.300M
-6.41%
YoY
|
$7.800M
N/A
|
| Cash From Operating Activities |
$170.6M
14.49%
YoY
|
$149.0M
4.13%
YoY
|
$143.1M
59.97%
YoY
|
$89.45M
64.68%
YoY
|
$54.32M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.168M
-40.62%
YoY
|
$3.651M
-8.45%
YoY
|
$3.988M
43.92%
YoY
|
$2.771M
-38.0%
YoY
|
$4.469M
N/A
|
| Acquisitions |
$300.0M
863.45%
YoY
|
$31.14M
-90.66%
YoY
|
$333.6M
340.37%
YoY
|
$75.75M
-55.55%
YoY
|
$170.4M
N/A
|
| Other Investing Activities |
-$303.5M
832.95%
YoY
|
-$32.53M
-90.25%
YoY
|
-$333.6M
340.79%
YoY
|
-$75.68M
-54.38%
YoY
|
-$165.9M
N/A
|
| Cash From Investing Activities |
-$344.5M
343.66%
YoY
|
-$77.65M
-79.21%
YoY
|
-$373.5M
248.17%
YoY
|
-$107.3M
-46.58%
YoY
|
-$200.8M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.87M
-494.5%
YoY
|
-$19.23M
-107.27%
YoY
|
$264.7M
762.16%
YoY
|
$30.70M
-79.96%
YoY
|
$153.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$170.6M
14.49%
YoY
|
$149.0M
4.13%
YoY
|
$143.1M
59.97%
YoY
|
$89.45M
64.68%
YoY
|
$54.32M
N/A
|
| Cash From Investing Activities |
-$344.5M
343.66%
YoY
|
-$77.65M
-79.21%
YoY
|
-$373.5M
248.17%
YoY
|
-$107.3M
-46.58%
YoY
|
-$200.8M
N/A
|
| Cash From Financing Activities |
$75.87M
-494.5%
YoY
|
-$19.23M
-107.27%
YoY
|
$264.7M
762.16%
YoY
|
$30.70M
-79.96%
YoY
|
$153.2M
N/A
|
| Net Change In Cash |
-$98.43M
-293.03%
YoY
|
$50.99M
51.1%
YoY
|
$33.75M
145.33%
YoY
|
$13.76M
82.04%
YoY
|
$7.556M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$170.6M
14.49%
YoY
|
$149.0M
4.13%
YoY
|
$143.1M
59.97%
YoY
|
$89.45M
64.68%
YoY
|
$54.32M
N/A
|
| Capital Expenditures |
$2.168M
-40.62%
YoY
|
$3.651M
-8.45%
YoY
|
$3.988M
43.92%
YoY
|
$2.771M
-38.0%
YoY
|
$4.469M
N/A
|
| Free Cash Flow |
$168.4M
15.87%
YoY
|
$145.4M
4.49%
YoY
|
$139.1M
60.49%
YoY
|
$86.68M
73.88%
YoY
|
$49.85M
N/A
|
|
Concept
|
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$20.01M
526.32%
YoY
|
-$19.56M
65.0%
YoY
|
-$15.62M
863.95%
YoY
|
-$473.0K
-81.29%
YoY
|
-$3.195M
-29.39%
YoY
|
-$11.85M
-2.15%
YoY
|
-$1.620M
-86.86%
YoY
|
-$2.528M
-86.95%
YoY
|
-$4.525M
77.8%
YoY
|
-$12.11M
-2607.87%
YoY
|
-$12.33M
-30.72%
YoY
|
-$19.38M
-4637.7%
YoY
|
-$2.545M
-79.46%
YoY
|
$483.0K
-102.86%
YoY
|
-$17.80M
-8.72%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$900.0K
12.5%
YoY
|
$36.43M
14.59%
YoY
|
$34.66M
11.45%
YoY
|
$800.0K
-27.27%
YoY
|
$800.0K
-38.46%
YoY
|
$31.79M
6.2%
YoY
|
$31.10M
7.3%
YoY
|
$1.100M
-35.29%
YoY
|
$1.300M
-23.53%
YoY
|
$29.94M
13.76%
YoY
|
$28.98M
-60.01%
YoY
|
$1.700M
-5.56%
YoY
|
$1.700M
-87.77%
YoY
|
$26.32M
13.06%
YoY
|
$72.47M
440.81%
YoY
|
| Cash From Operating Activities |
N/A
|
-$47.35M
44.81%
YoY
|
-$89.69M
49.41%
YoY
|
$42.94M
1.7%
YoY
|
$220.4M
17.8%
YoY
|
-$32.70M
107.28%
YoY
|
-$60.03M
-7.0%
YoY
|
$42.23M
108.87%
YoY
|
$187.1M
7.64%
YoY
|
-$15.78M
-3116.44%
YoY
|
-$64.54M
26.4%
YoY
|
$20.22M
-84.39%
YoY
|
$173.8M
N/A
|
$523.0K
N/A
|
-$51.06M
27.57%
YoY
|
$129.5M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$10.18M
-6.62%
YoY
|
$3.887M
991.85%
YoY
|
$10.64M
18.5%
YoY
|
$9.400M
-172.3%
YoY
|
$10.90M
-187.57%
YoY
|
$356.0K
-79.78%
YoY
|
$8.982M
-206.83%
YoY
|
-$13.00M
27.57%
YoY
|
-$12.45M
0.35%
YoY
|
$1.761M
139.92%
YoY
|
-$8.408M
-61.37%
YoY
|
-$10.19M
N/A
|
-$12.40M
N/A
|
$734.0K
-107.47%
YoY
|
-$21.77M
N/A
|
| Acquisitions |
N/A
|
N/A
|
$36.06M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.53M
-95.13%
YoY
|
N/A
|
N/A
|
N/A
|
$318.9M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$839.0K
N/A
|
-$41.86M
N/A
|
-$290.3M
-2419075.0%
YoY
|
-$13.30M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-100.08%
YoY
|
$0.00
-100.0%
YoY
|
-$17.02M
-50150.0%
YoY
|
-$15.53M
-95.13%
YoY
|
-$14.36M
-81.02%
YoY
|
-$419.0K
N/A
|
$34.00K
N/A
|
-$318.8M
3542622.22%
YoY
|
-$75.68M
N/A
|
| Cash From Investing Activities |
N/A
|
-$9.339M
-14.32%
YoY
|
-$54.71M
445.31%
YoY
|
-$300.9M
3254.75%
YoY
|
-$22.70M
74.6%
YoY
|
-$10.90M
-63.01%
YoY
|
-$10.03M
-61.73%
YoY
|
-$8.970M
-60.61%
YoY
|
-$13.00M
22.54%
YoY
|
-$29.46M
138.21%
YoY
|
-$26.21M
-92.01%
YoY
|
-$22.77M
-76.63%
YoY
|
-$10.61M
N/A
|
-$12.37M
N/A
|
-$328.1M
3236.83%
YoY
|
-$97.44M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$59.85M
657.63%
YoY
|
$122.6M
-3904.93%
YoY
|
-$25.46M
492.21%
YoY
|
$96.60M
-219.61%
YoY
|
$7.900M
-79.24%
YoY
|
-$3.222M
-111.6%
YoY
|
-$4.300M
121.76%
YoY
|
-$80.76M
-14.11%
YoY
|
$38.06M
667.86%
YoY
|
$27.77M
-92.19%
YoY
|
-$1.939M
-76.76%
YoY
|
-$94.03M
N/A
|
$4.957M
N/A
|
$355.7M
811.04%
YoY
|
-$8.342M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$47.35M
44.81%
YoY
|
-$89.69M
49.41%
YoY
|
$42.94M
1.7%
YoY
|
$220.4M
17.8%
YoY
|
-$32.70M
107.28%
YoY
|
-$60.03M
-7.0%
YoY
|
$42.23M
108.87%
YoY
|
$187.1M
7.64%
YoY
|
-$15.78M
-3116.44%
YoY
|
-$64.54M
26.4%
YoY
|
$20.22M
-84.39%
YoY
|
$173.8M
N/A
|
$523.0K
N/A
|
-$51.06M
27.57%
YoY
|
$129.5M
N/A
|
| Cash From Investing Activities |
N/A
|
-$9.339M
-14.32%
YoY
|
-$54.71M
445.31%
YoY
|
-$300.9M
3254.75%
YoY
|
-$22.70M
74.6%
YoY
|
-$10.90M
-63.01%
YoY
|
-$10.03M
-61.73%
YoY
|
-$8.970M
-60.61%
YoY
|
-$13.00M
22.54%
YoY
|
-$29.46M
138.21%
YoY
|
-$26.21M
-92.01%
YoY
|
-$22.77M
-76.63%
YoY
|
-$10.61M
N/A
|
-$12.37M
N/A
|
-$328.1M
3236.83%
YoY
|
-$97.44M
N/A
|
| Cash From Financing Activities |
N/A
|
$59.85M
657.63%
YoY
|
$122.6M
-3904.93%
YoY
|
-$25.46M
492.21%
YoY
|
$96.60M
-219.61%
YoY
|
$7.900M
-79.24%
YoY
|
-$3.222M
-111.6%
YoY
|
-$4.300M
121.76%
YoY
|
-$80.76M
-14.11%
YoY
|
$38.06M
667.86%
YoY
|
$27.77M
-92.19%
YoY
|
-$1.939M
-76.76%
YoY
|
-$94.03M
N/A
|
$4.957M
N/A
|
$355.7M
811.04%
YoY
|
-$8.342M
N/A
|
| Net Change In Cash |
N/A
|
$3.160M
-108.85%
YoY
|
-$21.63M
-70.46%
YoY
|
-$283.4M
-1078.84%
YoY
|
$294.3M
215.31%
YoY
|
-$35.70M
397.42%
YoY
|
-$73.21M
16.4%
YoY
|
$28.96M
-744.49%
YoY
|
$93.34M
34.91%
YoY
|
-$7.177M
4.18%
YoY
|
-$62.90M
171.87%
YoY
|
-$4.493M
-118.96%
YoY
|
$69.18M
N/A
|
-$6.889M
N/A
|
-$23.13M
113.87%
YoY
|
$23.70M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$47.35M
44.81%
YoY
|
-$89.69M
49.41%
YoY
|
$42.94M
1.7%
YoY
|
$220.4M
17.8%
YoY
|
-$32.70M
107.28%
YoY
|
-$60.03M
-7.0%
YoY
|
$42.23M
108.87%
YoY
|
$187.1M
7.64%
YoY
|
-$15.78M
-3116.44%
YoY
|
-$64.54M
26.4%
YoY
|
$20.22M
-84.39%
YoY
|
$173.8M
N/A
|
$523.0K
N/A
|
-$51.06M
27.57%
YoY
|
$129.5M
N/A
|
| Capital Expenditures |
N/A
|
$10.18M
-6.62%
YoY
|
$3.887M
991.85%
YoY
|
$10.64M
18.5%
YoY
|
$9.400M
-172.3%
YoY
|
$10.90M
-187.57%
YoY
|
$356.0K
-79.78%
YoY
|
$8.982M
-206.83%
YoY
|
-$13.00M
27.57%
YoY
|
-$12.45M
0.35%
YoY
|
$1.761M
139.92%
YoY
|
-$8.408M
-61.37%
YoY
|
-$10.19M
N/A
|
-$12.40M
N/A
|
$734.0K
-107.47%
YoY
|
-$21.77M
N/A
|
| Free Cash Flow |
N/A
|
-$57.53M
31.95%
YoY
|
-$93.57M
54.96%
YoY
|
$32.30M
-2.85%
YoY
|
$211.0M
5.45%
YoY
|
-$43.60M
1209.7%
YoY
|
-$60.38M
-8.93%
YoY
|
$33.24M
16.14%
YoY
|
$200.1M
8.74%
YoY
|
-$3.329M
-125.75%
YoY
|
-$66.30M
28.0%
YoY
|
$28.63M
-81.07%
YoY
|
$184.0M
N/A
|
$12.93M
N/A
|
-$51.80M
71.51%
YoY
|
$151.2M
N/A
|
Loading...