| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable—net of allowance of $7,143 and $7,930 respectively |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accounts receivable—net of allowance of $7,143 and $7,930 respectively
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prepaid expenses and other current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
| Total prepaid expenses and other current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property and equipment - net |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property and equipment - net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capitalized product development costs - net |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
| Total capitalized product development costs - net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets - net |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets - net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
| Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accounts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accrued expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred revenue, current |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred revenue, current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving credit facility |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
| Total revolving credit facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current portion of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncurrent Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred taxes |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Tax Receivable Agreement liability |
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred revenue—net of current |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
| Total deferred revenue—net of current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt, net |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| Members’ investment |
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares outstanding (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
| Class A common stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Class B common stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Total common stock, shares outstanding (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
| Class A common stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Class B common stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Total common stock, par value (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares authorized (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
| Class A common stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Class B common stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Total common stock, shares authorized (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Class A common stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Class B common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional paid-in capital |
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
| Total accumulated other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accumulated deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stockholders' equity attributable to PowerSchool Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity attributable to PowerSchool Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
| Total stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
|
|
|
|
|
|
|
|
|
|
|
| Tax Receivable Agreement liability, current |
|
|
|
|
|
|
|
|
|
|
|
|
| Increase in operating lease, right-of-use assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Noncurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
| Class A common stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Class B common stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Total common stock, shares issued (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less allowance |
|
|
|
|
|
|
|
|
|
|
|
|
| Severin Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
| Total less allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|