|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$59.82M
-37.22%
YoY
|
$95.29M
13.58%
YoY
|
$83.90M
N/A
|
| Depreciation, Depletion And Amortization |
$24.12M
43.07%
YoY
|
$16.86M
-1.83%
YoY
|
$17.17M
N/A
|
| Cash From Operating Activities |
$138.7M
-3.95%
YoY
|
$144.4M
22.65%
YoY
|
$117.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
-$14.19M
8.54%
YoY
|
-$13.07M
15.66%
YoY
|
-$11.30M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$129.9M
791.63%
YoY
|
-$14.57M
210.31%
YoY
|
-$4.696M
N/A
|
| Cash From Investing Activities |
-$144.1M
421.32%
YoY
|
-$27.65M
72.79%
YoY
|
-$16.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.625M
51.65%
YoY
|
$1.731M
147.99%
YoY
|
$698.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$581.4M
-9316.01%
YoY
|
-$6.309M
-94.07%
YoY
|
-$106.3M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$138.7M
-3.95%
YoY
|
$144.4M
22.65%
YoY
|
$117.8M
N/A
|
| Cash From Investing Activities |
-$144.1M
421.32%
YoY
|
-$27.65M
72.79%
YoY
|
-$16.00M
N/A
|
| Cash From Financing Activities |
$581.4M
-9316.01%
YoY
|
-$6.309M
-94.07%
YoY
|
-$106.3M
N/A
|
| Net Change In Cash |
$576.0M
421.43%
YoY
|
$110.5M
-2516.29%
YoY
|
-$4.572M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$138.7M
-3.95%
YoY
|
$144.4M
22.65%
YoY
|
$117.8M
N/A
|
| Capital Expenditures |
-$14.19M
8.54%
YoY
|
-$13.07M
15.66%
YoY
|
-$11.30M
N/A
|
| Free Cash Flow |
$152.9M
-2.91%
YoY
|
$157.5M
22.03%
YoY
|
$129.1M
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
$12.73M
27.21%
YoY
|
$13.77M
34.44%
YoY
|
$20.81M
-5.52%
YoY
|
$18.77M
-30.17%
YoY
|
$10.00M
-56.88%
YoY
|
$10.24M
-55.83%
YoY
|
| Depreciation, Depletion And Amortization |
$17.39M
196.03%
YoY
|
$13.74M
157.07%
YoY
|
$6.690M
44.55%
YoY
|
$6.211M
51.82%
YoY
|
$5.874M
41.95%
YoY
|
$5.343M
33.54%
YoY
|
| Cash From Operating Activities |
-$45.30M
-468.43%
YoY
|
$20.59M
201.57%
YoY
|
$28.74M
-8.81%
YoY
|
$90.86M
83.68%
YoY
|
$12.29M
-58.59%
YoY
|
$6.829M
-79.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
-$4.787M
66.56%
YoY
|
-$5.230M
-3.82%
YoY
|
-$3.053M
-0.29%
YoY
|
-$2.825M
-17.28%
YoY
|
-$2.874M
-8.09%
YoY
|
-$5.438M
56.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$154.0M
669.82%
YoY
|
-$353.6M
387.13%
YoY
|
-$37.36M
-295.86%
YoY
|
$21.00K
-100.06%
YoY
|
-$20.00M
1244.09%
YoY
|
-$72.59M
-4504.98%
YoY
|
| Cash From Investing Activities |
-$158.8M
594.02%
YoY
|
-$358.9M
359.88%
YoY
|
-$40.41M
-352.39%
YoY
|
-$2.804M
-92.47%
YoY
|
-$22.87M
395.64%
YoY
|
-$78.03M
4185.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.197M
2560.0%
YoY
|
$2.483M
736.03%
YoY
|
$738.0K
-10.76%
YoY
|
$1.545M
535.8%
YoY
|
$45.00K
-83.46%
YoY
|
$297.0K
-23.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.197M
-99.8%
YoY
|
$2.483M
-176.1%
YoY
|
$738.0K
-133.35%
YoY
|
-$7.535M
233.85%
YoY
|
$591.5M
-60580.37%
YoY
|
-$3.263M
278.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$45.30M
-468.43%
YoY
|
$20.59M
201.57%
YoY
|
$28.74M
-8.81%
YoY
|
$90.86M
83.68%
YoY
|
$12.29M
-58.59%
YoY
|
$6.829M
-79.77%
YoY
|
| Cash From Investing Activities |
-$158.8M
594.02%
YoY
|
-$358.9M
359.88%
YoY
|
-$40.41M
-352.39%
YoY
|
-$2.804M
-92.47%
YoY
|
-$22.87M
395.64%
YoY
|
-$78.03M
4185.12%
YoY
|
| Cash From Financing Activities |
$1.197M
-99.8%
YoY
|
$2.483M
-176.1%
YoY
|
$738.0K
-133.35%
YoY
|
-$7.535M
233.85%
YoY
|
$591.5M
-60580.37%
YoY
|
-$3.263M
278.98%
YoY
|
| Net Change In Cash |
-$202.8M
-134.92%
YoY
|
-$335.8M
350.92%
YoY
|
-$10.93M
-124.12%
YoY
|
$80.52M
706.0%
YoY
|
$580.9M
2310.95%
YoY
|
-$74.47M
-339.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.30M
-468.43%
YoY
|
$20.59M
201.57%
YoY
|
$28.74M
-8.81%
YoY
|
$90.86M
83.68%
YoY
|
$12.29M
-58.59%
YoY
|
$6.829M
-79.77%
YoY
|
| Capital Expenditures |
-$4.787M
66.56%
YoY
|
-$5.230M
-3.82%
YoY
|
-$3.053M
-0.29%
YoY
|
-$2.825M
-17.28%
YoY
|
-$2.874M
-8.09%
YoY
|
-$5.438M
56.76%
YoY
|
| Free Cash Flow |
-$40.51M
-367.06%
YoY
|
$25.82M
110.52%
YoY
|
$31.79M
-8.05%
YoY
|
$93.68M
77.16%
YoY
|
$15.17M
-53.78%
YoY
|
$12.27M
-67.05%
YoY
|
Loading...