|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$69.20M
-8.1%
YoY
|
$70.26M
-3.19%
YoY
|
$74.30M
9.52%
YoY
|
$73.10M
14.89%
YoY
|
$75.30M
18.18%
YoY
|
$72.58M
-27.49%
YoY
|
$67.84M
199.66%
YoY
|
$63.63M
5530.8%
YoY
|
$63.72M
4234.49%
YoY
|
$100.1M
N/A
|
$22.64M
N/A
|
$1.470M
N/A
|
N/A
|
| Cash & Equivalents |
$69.20M
-8.1%
YoY
|
$70.26M
-3.19%
YoY
|
$74.34M
9.58%
YoY
|
$73.06M
14.83%
YoY
|
$75.30M
18.18%
YoY
|
$72.58M
-27.49%
YoY
|
$67.84M
8405.75%
YoY
|
$63.63M
5537.77%
YoY
|
$63.72M
163.52%
YoY
|
$100.1M
498.75%
YoY
|
$797.6K
N/A
|
$24.18M
N/A
|
$16.72M
135.75%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.974M
68.57%
YoY
|
$4.515M
207.98%
YoY
|
$2.700M
-35.39%
YoY
|
$10.00M
26.57%
YoY
|
$3.544M
-49.3%
YoY
|
$1.466M
-61.43%
YoY
|
$4.179M
95.01%
YoY
|
$7.901M
1546.04%
YoY
|
$6.990M
1298.0%
YoY
|
$3.801M
N/A
|
$2.143M
N/A
|
$500.0K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$5.974M
68.57%
YoY
|
$4.515M
207.98%
YoY
|
$2.673M
-36.04%
YoY
|
$10.03M
N/A
|
$3.544M
-49.3%
YoY
|
$1.466M
-61.43%
YoY
|
$4.179M
819.75%
YoY
|
N/A
|
$6.990M
1298.94%
YoY
|
$3.801M
283.55%
YoY
|
$454.4K
N/A
|
$499.7K
N/A
|
$991.0K
N/A
|
| Receivables |
$55.23M
40.51%
YoY
|
$71.29M
27.24%
YoY
|
$48.69M
14.32%
YoY
|
$42.36M
-3.05%
YoY
|
$39.31M
1.06%
YoY
|
$56.03M
0.16%
YoY
|
$42.59M
10.53%
YoY
|
$43.69M
N/A
|
$38.89M
N/A
|
$55.94M
18.97%
YoY
|
$38.53M
N/A
|
N/A
|
$47.02M
N/A
|
| Other Receivables |
$281.0K
-25.86%
YoY
|
$411.0K
-34.55%
YoY
|
$200.0K
-0.99%
YoY
|
$100.0K
-79.76%
YoY
|
$379.0K
-22.49%
YoY
|
$628.0K
190.74%
YoY
|
$202.0K
-49.25%
YoY
|
$494.0K
N/A
|
$489.0K
N/A
|
$216.0K
N/A
|
$398.0K
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$130.6M
10.33%
YoY
|
$146.2M
12.31%
YoY
|
$125.9M
9.74%
YoY
|
$125.6M
8.56%
YoY
|
$118.3M
7.89%
YoY
|
$130.2M
-18.58%
YoY
|
$114.7M
9062.63%
YoY
|
$115.7M
7107.01%
YoY
|
$109.7M
5475.07%
YoY
|
$159.9M
146.4%
YoY
|
$1.252M
N/A
|
$1.968M
N/A
|
$64.91M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$437.0K
-13.29%
YoY
|
$457.0K
-12.12%
YoY
|
$465.0K
-18.71%
YoY
|
$494.0K
-92.76%
YoY
|
$504.0K
5.44%
YoY
|
$520.0K
27.14%
YoY
|
$572.0K
58.01%
YoY
|
$6.820M
N/A
|
$478.0K
N/A
|
$409.0K
25.46%
YoY
|
$362.0K
N/A
|
N/A
|
$326.0K
N/A
|
| Goodwill |
$34.84M
0.0%
YoY
|
$34.84M
0.0%
YoY
|
$34.84M
0.0%
YoY
|
$34.84M
N/A
|
$34.84M
0.0%
YoY
|
$34.84M
-2.62%
YoY
|
$34.84M
N/A
|
N/A
|
$34.84M
N/A
|
$35.78M
0.0%
YoY
|
N/A
|
N/A
|
$35.78M
N/A
|
| Intangibles |
$8.204M
N/A
|
$7.969M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$742.0K
19.48%
YoY
|
$628.0K
-20.41%
YoY
|
$636.0K
-21.67%
YoY
|
$631.0K
-25.85%
YoY
|
$621.0K
-27.87%
YoY
|
$789.0K
N/A
|
$812.0K
N/A
|
$851.0K
-99.73%
YoY
|
$861.0K
-99.73%
YoY
|
$0.00
N/A
|
N/A
|
$316.3M
N/A
|
N/A
|
| Other Assets |
$397.0K
14.74%
YoY
|
$299.0K
-16.71%
YoY
|
$308.0K
-16.53%
YoY
|
$345.0K
-91.46%
YoY
|
$346.0K
-5.21%
YoY
|
$359.0K
-10.7%
YoY
|
$369.0K
107.28%
YoY
|
$4.038M
1317.68%
YoY
|
$365.0K
-6.8%
YoY
|
$402.0K
166.23%
YoY
|
$178.0K
N/A
|
$391.6K
N/A
|
$151.0K
N/A
|
| Total Long-Term Assets |
$61.06M
0.93%
YoY
|
$59.86M
-0.88%
YoY
|
$62.28M
2.31%
YoY
|
$61.23M
1.9%
YoY
|
$60.50M
2.37%
YoY
|
$60.39M
12.63%
YoY
|
$60.87M
-80.76%
YoY
|
$60.09M
-81.02%
YoY
|
$59.10M
-81.34%
YoY
|
$53.62M
-9.29%
YoY
|
$316.4M
N/A
|
$316.6M
N/A
|
$59.11M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$130.6M
10.33%
YoY
|
$146.2M
12.31%
YoY
|
$125.9M
9.74%
YoY
|
$125.6M
8.56%
YoY
|
$118.3M
7.89%
YoY
|
$130.2M
-18.58%
YoY
|
$114.7M
9062.63%
YoY
|
$115.7M
7107.01%
YoY
|
$109.7M
5475.07%
YoY
|
$159.9M
146.4%
YoY
|
$1.252M
N/A
|
$1.968M
N/A
|
$64.91M
N/A
|
| Total Long-Term Assets |
$61.06M
|
$59.86M
|
$62.28M
|
$61.23M
|
$60.50M
|
$60.39M
|
$60.87M
|
$60.09M
|
$59.10M
|
$53.62M
|
$316.4M
|
$316.6M
|
$59.11M
|
| Total Assets |
$191.6M
7.15%
YoY
|
$206.1M
8.13%
YoY
|
$188.2M
7.16%
YoY
|
$186.9M
6.28%
YoY
|
$178.8M
5.96%
YoY
|
$190.6M
-10.74%
YoY
|
$175.6M
-44.73%
YoY
|
$175.8M
-44.74%
YoY
|
$168.8M
-47.02%
YoY
|
$213.5M
72.2%
YoY
|
$317.7M
N/A
|
$318.6M
N/A
|
$124.0M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$13.59M
51.85%
YoY
|
$17.91M
88.94%
YoY
|
$10.29M
21.41%
YoY
|
$8.759M
-12.31%
YoY
|
$8.947M
1.02%
YoY
|
$9.479M
-23.45%
YoY
|
$8.479M
2.65%
YoY
|
$9.989M
1897.8%
YoY
|
$8.857M
4117.62%
YoY
|
$12.38M
-1.28%
YoY
|
$8.260M
N/A
|
$210.0K
N/A
|
$12.54M
N/A
|
| Accrued Expenses |
$5.442M
-13.12%
YoY
|
$4.994M
-19.76%
YoY
|
$5.076M
51.03%
YoY
|
$4.097M
-39.41%
YoY
|
$6.264M
90.22%
YoY
|
$6.224M
33.45%
YoY
|
$3.361M
-38.71%
YoY
|
$6.762M
N/A
|
$3.293M
N/A
|
$4.664M
-22.25%
YoY
|
$5.484M
N/A
|
N/A
|
$5.999M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$24.33M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$23.48M
28.49%
YoY
|
$34.81M
34.36%
YoY
|
$21.75M
24.12%
YoY
|
$17.24M
-2.44%
YoY
|
$18.27M
7.96%
YoY
|
$25.91M
-6.05%
YoY
|
$17.53M
3110.68%
YoY
|
$17.67M
3420.51%
YoY
|
$16.92M
8077.74%
YoY
|
$27.58M
-50.0%
YoY
|
$545.8K
N/A
|
$207.0K
N/A
|
$55.15M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$41.97M
N/A
|
$2.475M
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$11.51M
28.09%
YoY
|
$6.118M
-34.02%
YoY
|
$6.100M
-52.49%
YoY
|
$8.000M
-63.18%
YoY
|
$8.989M
-88.45%
YoY
|
$9.272M
-71.13%
YoY
|
$12.84M
668.86%
YoY
|
$21.73M
-28.9%
YoY
|
$77.83M
130.4%
YoY
|
$32.12M
N/A
|
$1.670M
N/A
|
$33.78M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$11.51M
28.09%
YoY
|
$6.118M
-34.02%
YoY
|
$6.100M
-52.49%
YoY
|
$8.000M
-63.18%
YoY
|
$8.989M
-88.45%
YoY
|
$9.272M
-87.48%
YoY
|
$12.84M
209.77%
YoY
|
$21.73M
-28.9%
YoY
|
$77.83M
130.4%
YoY
|
$74.08M
N/A
|
$4.145M
N/A
|
$33.78M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$23.48M
28.49%
YoY
|
$34.81M
34.36%
YoY
|
$21.75M
24.12%
YoY
|
$17.24M
-2.44%
YoY
|
$18.27M
7.96%
YoY
|
$25.91M
-6.05%
YoY
|
$17.53M
3110.68%
YoY
|
$17.67M
3420.51%
YoY
|
$16.92M
8077.74%
YoY
|
$27.58M
-50.0%
YoY
|
$545.8K
N/A
|
$207.0K
N/A
|
$55.15M
N/A
|
| Total Long-Term Liabilities |
$11.51M
28.09%
YoY
|
$6.118M
-34.02%
YoY
|
$6.100M
-52.49%
YoY
|
$8.000M
-63.18%
YoY
|
$8.989M
-88.45%
YoY
|
$9.272M
-87.48%
YoY
|
$12.84M
209.77%
YoY
|
$21.73M
-28.9%
YoY
|
$77.83M
130.4%
YoY
|
$74.08M
N/A
|
$4.145M
N/A
|
$33.78M
N/A
|
N/A
|
| Total Liabilities |
$34.99M
28.36%
YoY
|
$40.93M
16.34%
YoY
|
$27.89M
-8.15%
YoY
|
$25.21M
-36.03%
YoY
|
$27.26M
-71.23%
YoY
|
$35.18M
-65.4%
YoY
|
$30.37M
-13.75%
YoY
|
$39.40M
26.85%
YoY
|
$94.75M
178.78%
YoY
|
$101.7M
62.02%
YoY
|
$35.21M
N/A
|
$33.99M
N/A
|
$62.74M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$62.01M
-6.94%
YoY
|
$71.86M
0.01%
YoY
|
$70.52M
9.71%
YoY
|
$74.71M
N/A
|
$66.63M
8530.44%
YoY
|
$71.85M
69.01%
YoY
|
$64.27M
-290.29%
YoY
|
N/A
|
$772.0K
-198.51%
YoY
|
$42.51M
160.67%
YoY
|
-$33.78M
N/A
|
-$783.7K
N/A
|
$16.31M
N/A
|
| Common Stock |
$94.64M
11.4%
YoY
|
$93.31M
11.65%
YoY
|
$89.76M
10.88%
YoY
|
$86.94M
N/A
|
$84.96M
15.96%
YoY
|
$83.58M
18.07%
YoY
|
$80.95M
N/A
|
N/A
|
$73.27M
N/A
|
$70.79M
55.27%
YoY
|
N/A
|
N/A
|
$45.59M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$156.6M
3.34%
YoY
|
$165.2M
6.27%
YoY
|
$160.3M
10.38%
YoY
|
$161.7M
18.54%
YoY
|
$151.6M
104.74%
YoY
|
$155.4M
37.18%
YoY
|
$145.2M
-529.96%
YoY
|
$136.4M
-567.61%
YoY
|
$74.04M
1380.78%
YoY
|
$113.3M
83.04%
YoY
|
-$33.78M
N/A
|
$5.000M
N/A
|
$61.90M
N/A
|
| Total Liabilities & Shareholders Equity |
$191.6M
7.15%
YoY
|
$206.1M
8.13%
YoY
|
$188.2M
7.16%
YoY
|
$186.9M
6.28%
YoY
|
$178.8M
5.96%
YoY
|
$190.6M
-10.74%
YoY
|
$175.6M
-44.73%
YoY
|
$175.8M
-44.74%
YoY
|
$168.8M
-47.02%
YoY
|
$213.5M
72.2%
YoY
|
$317.7M
N/A
|
$318.6M
N/A
|
$124.0M
N/A
|
Loading...