|
Concept
|
2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$735.0K
589.49%
YoY
|
$302.0K
222.68%
YoY
|
$180.0K
-73.74%
YoY
|
$106.6K
N/A
|
$93.59K
N/A
|
$685.4K
N/A
|
$983.7K
N/A
|
| Cash & Equivalents |
$8.149M
410.91%
YoY
|
$735.0K
-65.83%
YoY
|
$728.0K
677.83%
YoY
|
$1.595M
132.71%
YoY
|
$2.151M
998.81%
YoY
|
$93.59K
304.0%
YoY
|
$685.4K
N/A
|
$983.7K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$6.536M
62.18%
YoY
|
$1.914M
-5.29%
YoY
|
$2.625M
814.79%
YoY
|
$4.030M
1252.53%
YoY
|
$2.021M
N/A
|
$287.0K
N/A
|
$298.0K
N/A
|
$301.5K
N/A
|
| Inventory |
$6.728M
2.17%
YoY
|
$11.57M
113.87%
YoY
|
$11.01M
N/A
|
$6.585M
N/A
|
$5.409M
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$6.843M
-23.31%
YoY
|
$10.58M
-12.89%
YoY
|
$8.040M
2701.92%
YoY
|
$8.923M
2894.69%
YoY
|
$12.14M
809233.33%
YoY
|
$286.9K
N/A
|
$298.0K
N/A
|
$301.5K
N/A
|
| Receivables |
$222.6M
4.34%
YoY
|
$286.9M
42.14%
YoY
|
$243.1M
N/A
|
$213.3M
N/A
|
$201.8M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$250.8M
6.33%
YoY
|
$311.7M
37.6%
YoY
|
$266.6M
69960.97%
YoY
|
$235.9M
23889.21%
YoY
|
$226.5M
114735.9%
YoY
|
$380.5K
N/A
|
$983.4K
N/A
|
$1.285M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$63.96M
21.6%
YoY
|
$54.67M
7.87%
YoY
|
$54.73M
N/A
|
$52.60M
N/A
|
$50.68M
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$14.49M
-49.65%
YoY
|
$28.65M
-0.24%
YoY
|
$28.94M
N/A
|
$28.79M
N/A
|
$28.72M
-50.92%
YoY
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$311.2M
-12.0%
YoY
|
$332.2M
-8.78%
YoY
|
$343.1M
N/A
|
$353.6M
N/A
|
$364.2M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$115.0M
N/A
|
$115.0M
N/A
|
$115.0M
N/A
|
$115.0M
N/A
|
| Other Assets |
$4.072M
139.95%
YoY
|
$1.842M
11.16%
YoY
|
$1.775M
N/A
|
$1.697M
N/A
|
$1.657M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$421.1M
-3.57%
YoY
|
$417.4M
-6.26%
YoY
|
$428.5M
272.58%
YoY
|
$436.7M
279.7%
YoY
|
$445.2M
1411465.53%
YoY
|
$115.0M
N/A
|
$115.0M
N/A
|
$115.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$250.8M
6.33%
YoY
|
$311.7M
37.6%
YoY
|
$266.6M
69960.97%
YoY
|
$235.9M
23889.21%
YoY
|
$226.5M
114735.9%
YoY
|
$380.5K
N/A
|
$983.4K
N/A
|
$1.285M
N/A
|
| Total Long-Term Assets |
$421.1M
|
$417.4M
|
$428.5M
|
$436.7M
|
$445.2M
|
$115.0M
|
$115.0M
|
$115.0M
|
| Total Assets |
$671.9M
-0.1%
YoY
|
$729.1M
8.53%
YoY
|
$695.1M
502.41%
YoY
|
$672.6M
479.87%
YoY
|
$671.8M
293500.96%
YoY
|
$115.4M
N/A
|
$116.0M
N/A
|
$116.3M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$77.31M
22.95%
YoY
|
$95.42M
57.13%
YoY
|
$83.01M
21006.56%
YoY
|
$62.88M
72201.94%
YoY
|
$60.73M
N/A
|
$393.3K
N/A
|
$86.97K
N/A
|
$17.93K
N/A
|
| Accrued Expenses |
$48.13M
21.08%
YoY
|
$49.94M
-5.74%
YoY
|
$40.48M
3647107.21%
YoY
|
$39.75M
3581161.26%
YoY
|
$52.99M
N/A
|
$1.110K
N/A
|
$1.110K
N/A
|
$16.42K
N/A
|
| Deferred Revenue |
$22.36M
65.44%
YoY
|
$17.99M
21.76%
YoY
|
$15.34M
N/A
|
$13.51M
N/A
|
$14.77M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$9.564M
-91.7%
YoY
|
$9.563M
N/A
|
$9.564M
N/A
|
$115.2M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$750.2M
400.74%
YoY
|
$192.3M
-28.03%
YoY
|
$166.2M
42046.65%
YoY
|
$149.8M
169998.21%
YoY
|
$267.2M
129612.14%
YoY
|
$394.4K
N/A
|
$88.08K
N/A
|
$34.35K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$545.4M
30.24%
YoY
|
$515.1M
N/A
|
$485.2M
N/A
|
$418.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$5.277M
-90.57%
YoY
|
$8.332M
3950.56%
YoY
|
$56.30M
25812.27%
YoY
|
$55.96M
17655.57%
YoY
|
$205.7K
N/A
|
$217.3K
N/A
|
$315.2K
N/A
|
$82.62K
N/A
|
| Total Long-Term Liabilities |
$5.277M
-98.91%
YoY
|
$553.8M
32.23%
YoY
|
$515.1M
236998.41%
YoY
|
$485.2M
153831.09%
YoY
|
$418.8M
N/A
|
$217.3K
N/A
|
$315.2K
N/A
|
$82.62K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$750.2M
400.74%
YoY
|
$192.3M
-28.03%
YoY
|
$166.2M
42046.65%
YoY
|
$149.8M
169998.21%
YoY
|
$267.2M
129612.14%
YoY
|
$394.4K
N/A
|
$88.08K
N/A
|
$34.35K
N/A
|
| Total Long-Term Liabilities |
$5.277M
-98.91%
YoY
|
$553.8M
32.23%
YoY
|
$515.1M
236998.41%
YoY
|
$485.2M
153831.09%
YoY
|
$418.8M
N/A
|
$217.3K
N/A
|
$315.2K
N/A
|
$82.62K
N/A
|
| Total Liabilities |
$819.1M
15.25%
YoY
|
$798.3M
8.06%
YoY
|
$757.8M
123792.18%
YoY
|
$710.7M
176148.03%
YoY
|
$738.7M
358510.19%
YoY
|
$611.7K
N/A
|
$403.3K
N/A
|
$117.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$251.1M
28.81%
YoY
|
-$209.8M
-34.44%
YoY
|
-$206.7M
14408.15%
YoY
|
-$195.0M
31607.51%
YoY
|
-$320.1M
14548990.91%
YoY
|
-$1.425M
N/A
|
-$614.9K
N/A
|
-$2.990K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
$328.00
13.89%
YoY
|
$328.00
N/A
|
$372.00
N/A
|
$366.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
-$30.97M
957.66%
YoY
|
-$28.25M
12530.78%
YoY
|
-$17.65M
-3110.85%
YoY
|
-$2.928M
-12942.86%
YoY
|
-$223.7K
-1077.11%
YoY
|
$586.1K
2373.96%
YoY
|
$1.170M
4839.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$671.9M
-0.1%
YoY
|
$729.1M
8.53%
YoY
|
$695.1M
502.41%
YoY
|
$672.6M
479.87%
YoY
|
$671.8M
293500.96%
YoY
|
$115.4M
N/A
|
$116.0M
N/A
|
$116.3M
N/A
|
Loading...