|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$36.42M
797.72%
YoY
|
-$4.057M
415998.56%
YoY
|
-$975.00
-20.73%
YoY
|
| Depreciation, Depletion And Amortization |
$58.38M
11.26%
YoY
|
$52.47M
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.54M
3971.02%
YoY
|
-$1.683M
62251.26%
YoY
|
-$2.700K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$6.072M
101.46%
YoY
|
$3.014M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.715M
-102.36%
YoY
|
-$115.0M
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.357M
-97.08%
YoY
|
-$115.0M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.92M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$70.24M
-39.76%
YoY
|
$116.6M
67117.61%
YoY
|
$173.5K
593.83%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$68.54M
3971.02%
YoY
|
-$1.683M
62251.26%
YoY
|
-$2.700K
N/A
|
| Cash From Investing Activities |
-$3.357M
-97.08%
YoY
|
-$115.0M
N/A
|
N/A
|
| Cash From Financing Activities |
$70.24M
-39.76%
YoY
|
$116.6M
67117.61%
YoY
|
$173.5K
593.83%
YoY
|
| Net Change In Cash |
-$1.656M
1757.46%
YoY
|
-$89.15K
-152.21%
YoY
|
$170.8K
583.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.54M
3971.02%
YoY
|
-$1.683M
62251.26%
YoY
|
-$2.700K
N/A
|
| Capital Expenditures |
$6.072M
101.46%
YoY
|
$3.014M
N/A
|
N/A
|
| Free Cash Flow |
-$74.61M
1488.23%
YoY
|
-$4.697M
N/A
|
N/A
|
|
Concept
|
2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$24.49M
389.88%
YoY
|
-$3.142M
19.26%
YoY
|
-$11.72M
-46.32%
YoY
|
-$5.000M
756.21%
YoY
|
-$2.635M
N/A
|
-$21.83M
2728650.0%
YoY
|
-$584.0K
N/A
|
-$28.74K
33711.76%
YoY
|
| Depreciation, Depletion And Amortization |
$4.470M
18.1%
YoY
|
$4.132M
66.28%
YoY
|
$3.858M
8.55%
YoY
|
$3.785M
26.34%
YoY
|
$2.485M
N/A
|
$3.554M
N/A
|
$2.996M
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.97M
-42.02%
YoY
|
-$22.58M
4546.83%
YoY
|
-$19.11M
3129.08%
YoY
|
-$39.62M
439.68%
YoY
|
-$485.9K
N/A
|
-$591.8K
N/A
|
-$7.342M
N/A
|
-$322.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$941.0K
17.48%
YoY
|
-$1.799M
N/A
|
-$1.792M
N/A
|
$801.0K
-0.87%
YoY
|
N/A
|
N/A
|
$808.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$440.0K
N/A
|
$253.0K
N/A
|
$2.278M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$115.0M
N/A
|
| Cash From Investing Activities |
-$534.0K
-136.15%
YoY
|
-$1.359M
N/A
|
-$1.539M
N/A
|
$1.477M
-107.15%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$20.65M
N/A
|
-$115.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$36.95M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$2.391M
0.0%
YoY
|
N/A
|
N/A
|
$2.391M
N/A
|
N/A
|
| Cash From Financing Activities |
$31.16M
-17.12%
YoY
|
$25.18M
4947.0%
YoY
|
$20.08M
N/A
|
$37.60M
34.24%
YoY
|
$498.9K
N/A
|
$0.00
N/A
|
$28.01M
N/A
|
$116.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.97M
-42.02%
YoY
|
-$22.58M
4546.83%
YoY
|
-$19.11M
3129.08%
YoY
|
-$39.62M
439.68%
YoY
|
-$485.9K
N/A
|
-$591.8K
N/A
|
-$7.342M
N/A
|
-$322.8K
N/A
|
| Cash From Investing Activities |
-$534.0K
-136.15%
YoY
|
-$1.359M
N/A
|
-$1.539M
N/A
|
$1.477M
-107.15%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$20.65M
N/A
|
-$115.0M
N/A
|
| Cash From Financing Activities |
$31.16M
-17.12%
YoY
|
$25.18M
4947.0%
YoY
|
$20.08M
N/A
|
$37.60M
34.24%
YoY
|
$498.9K
N/A
|
$0.00
N/A
|
$28.01M
N/A
|
$116.1M
N/A
|
| Net Change In Cash |
$7.654M
-1476.62%
YoY
|
$1.242M
9446.5%
YoY
|
-$567.0K
-4.19%
YoY
|
-$556.0K
-4071.43%
YoY
|
$13.01K
N/A
|
-$591.8K
N/A
|
$14.00K
N/A
|
$788.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.97M
-42.02%
YoY
|
-$22.58M
4546.83%
YoY
|
-$19.11M
3129.08%
YoY
|
-$39.62M
439.68%
YoY
|
-$485.9K
N/A
|
-$591.8K
N/A
|
-$7.342M
N/A
|
-$322.8K
N/A
|
| Capital Expenditures |
$941.0K
17.48%
YoY
|
-$1.799M
N/A
|
-$1.792M
N/A
|
$801.0K
-0.87%
YoY
|
N/A
|
N/A
|
$808.0K
N/A
|
N/A
|
| Free Cash Flow |
-$23.92M
-40.84%
YoY
|
-$20.78M
N/A
|
-$17.32M
N/A
|
-$40.42M
396.0%
YoY
|
N/A
|
N/A
|
-$8.150M
N/A
|
N/A
|
Loading...