|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$30.80M
38.95%
YoY
|
$30.86M
25.16%
YoY
|
$24.54M
-40.06%
YoY
|
$15.62M
-75.7%
YoY
|
$22.16M
55144.27%
YoY
|
$24.66M
97671.61%
YoY
|
$40.94M
418040.96%
YoY
|
$64.29M
53127.92%
YoY
|
$40.12K
-83.82%
YoY
|
$25.22K
-93.17%
YoY
|
$9.790K
-98.62%
YoY
|
$120.8K
N/A
|
| Cash & Equivalents |
$30.80M
38.95%
YoY
|
$30.86M
25.16%
YoY
|
$24.54M
-40.06%
YoY
|
$15.62M
-75.7%
YoY
|
$22.16M
55145.64%
YoY
|
$24.66M
97675.49%
YoY
|
$40.94M
1.01%
YoY
|
$64.29M
53130.12%
YoY
|
$40.12K
-83.82%
YoY
|
$25.22K
-93.17%
YoY
|
$40.53M
N/A
|
$120.8K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.987M
-46.54%
YoY
|
$4.937M
-58.5%
YoY
|
$6.334M
-40.18%
YoY
|
$10.13M
N/A
|
$11.20M
8756.37%
YoY
|
$11.90M
5516.62%
YoY
|
$10.59M
3458.25%
YoY
|
N/A
|
$126.4K
-49.89%
YoY
|
$211.8K
-50.66%
YoY
|
$297.6K
-40.28%
YoY
|
$249.2K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$126.4K
N/A
|
$211.8K
N/A
|
N/A
|
$249.2K
N/A
|
| Receivables |
$728.0K
1.53%
YoY
|
$731.0K
88.4%
YoY
|
$768.0K
289.85%
YoY
|
$853.0K
60.04%
YoY
|
$717.0K
N/A
|
$388.0K
N/A
|
$197.0K
N/A
|
$533.0K
-72.47%
YoY
|
N/A
|
N/A
|
N/A
|
$1.936M
N/A
|
| Other Receivables |
$1.377M
N/A
|
$1.158M
N/A
|
$786.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$39.34M
15.43%
YoY
|
$38.30M
3.67%
YoY
|
$32.97M
-36.27%
YoY
|
$26.61M
-64.29%
YoY
|
$34.08M
20360.74%
YoY
|
$36.94M
15485.96%
YoY
|
$51.72M
16727.28%
YoY
|
$74.51M
20040.45%
YoY
|
$166.6K
-66.71%
YoY
|
$237.0K
-70.31%
YoY
|
$307.4K
-74.51%
YoY
|
$370.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.528M
-83.66%
YoY
|
$1.641M
-83.12%
YoY
|
$7.943M
-22.5%
YoY
|
$20.67M
97.74%
YoY
|
$9.352M
N/A
|
$9.723M
N/A
|
$10.25M
N/A
|
$10.45M
-2.61%
YoY
|
N/A
|
N/A
|
N/A
|
$10.73M
N/A
|
| Goodwill |
$96.98M
5.56%
YoY
|
$93.06M
-1.08%
YoY
|
$93.61M
-0.11%
YoY
|
$95.87M
3.39%
YoY
|
$91.88M
N/A
|
$94.07M
N/A
|
$93.71M
0.0%
YoY
|
$92.73M
-24.49%
YoY
|
N/A
|
N/A
|
$93.71M
N/A
|
$122.8M
-7.18%
YoY
|
| Intangibles |
$6.826M
-56.11%
YoY
|
$8.469M
-53.47%
YoY
|
$10.85M
2.65%
YoY
|
$13.36M
21.13%
YoY
|
$15.55M
N/A
|
$18.20M
N/A
|
$10.57M
N/A
|
$11.03M
-41.51%
YoY
|
N/A
|
N/A
|
N/A
|
$18.85M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$260.2M
0.55%
YoY
|
$259.0M
0.09%
YoY
|
$258.9M
0.06%
YoY
|
$258.8M
N/A
|
| Other Assets |
$7.360M
86.9%
YoY
|
$6.982M
83.59%
YoY
|
$6.817M
88.78%
YoY
|
$4.635M
37.5%
YoY
|
$3.938M
N/A
|
$3.803M
N/A
|
$3.611M
N/A
|
$3.371M
8105.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$41.08K
N/A
|
| Total Long-Term Assets |
$114.0M
-14.39%
YoY
|
$111.4M
-19.58%
YoY
|
$131.0M
-0.12%
YoY
|
$134.5M
2.77%
YoY
|
$133.1M
-48.84%
YoY
|
$138.5M
-46.5%
YoY
|
$131.2M
-49.33%
YoY
|
$130.9M
-49.43%
YoY
|
$260.2M
0.51%
YoY
|
$259.0M
0.09%
YoY
|
$258.9M
0.06%
YoY
|
$258.9M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$39.34M
15.43%
YoY
|
$38.30M
3.67%
YoY
|
$32.97M
-36.27%
YoY
|
$26.61M
-64.29%
YoY
|
$34.08M
20360.74%
YoY
|
$36.94M
15485.96%
YoY
|
$51.72M
16727.28%
YoY
|
$74.51M
20040.45%
YoY
|
$166.6K
-66.71%
YoY
|
$237.0K
-70.31%
YoY
|
$307.4K
-74.51%
YoY
|
$370.0K
N/A
|
| Total Long-Term Assets |
$114.0M
|
$111.4M
|
$131.0M
|
$134.5M
|
$133.1M
|
$138.5M
|
$131.2M
|
$130.9M
|
$260.2M
|
$259.0M
|
$258.9M
|
$258.9M
|
| Total Assets |
$153.3M
-8.31%
YoY
|
$149.7M
-14.69%
YoY
|
$164.0M
-10.34%
YoY
|
$161.1M
-21.56%
YoY
|
$167.2M
-35.78%
YoY
|
$175.5M
-32.3%
YoY
|
$182.9M
-29.44%
YoY
|
$205.4M
-20.76%
YoY
|
$260.4M
0.38%
YoY
|
$259.2M
-0.13%
YoY
|
$259.2M
-0.29%
YoY
|
$259.2M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.408M
-48.93%
YoY
|
$7.401M
-1.28%
YoY
|
$10.78M
182.45%
YoY
|
$15.55M
325.85%
YoY
|
$12.55M
104.51%
YoY
|
$7.497M
62.69%
YoY
|
$3.818M
36.08%
YoY
|
$3.652M
184.43%
YoY
|
$6.136M
478.35%
YoY
|
$4.608M
845.15%
YoY
|
$2.806M
6900.2%
YoY
|
$1.284M
N/A
|
| Accrued Expenses |
$57.85M
2.21%
YoY
|
$62.87M
-2.09%
YoY
|
$62.41M
26.08%
YoY
|
$63.57M
N/A
|
$56.60M
822.52%
YoY
|
$64.21M
1293.44%
YoY
|
$49.50M
N/A
|
N/A
|
$6.136M
N/A
|
$4.608M
N/A
|
N/A
|
$1.284M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.583M
-90.02%
YoY
|
$2.418M
110.81%
YoY
|
$1.595M
38.82%
YoY
|
$19.90M
1558.67%
YoY
|
$15.86M
N/A
|
$1.147M
N/A
|
$1.149M
N/A
|
$1.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$66.87M
-22.26%
YoY
|
$75.33M
-0.4%
YoY
|
$76.34M
35.51%
YoY
|
$99.71M
75.1%
YoY
|
$86.01M
1208.21%
YoY
|
$75.63M
1408.24%
YoY
|
$56.33M
1769.41%
YoY
|
$56.94M
4167.74%
YoY
|
$6.575M
519.76%
YoY
|
$5.015M
928.48%
YoY
|
$3.013M
7418.64%
YoY
|
$1.334M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$118.5M
131.07%
YoY
|
$106.9M
81.77%
YoY
|
$99.74M
75.35%
YoY
|
$42.59M
867.98%
YoY
|
$51.29M
N/A
|
$58.83M
N/A
|
$56.88M
N/A
|
$4.400M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.102M
-93.16%
YoY
|
$1.119M
-93.32%
YoY
|
$14.87M
-14.83%
YoY
|
$15.51M
N/A
|
$16.11M
6697.2%
YoY
|
$16.75M
4058.37%
YoY
|
$17.45M
628.52%
YoY
|
N/A
|
$237.0K
-94.65%
YoY
|
$402.9K
-92.2%
YoY
|
$2.396M
-26.58%
YoY
|
$4.116M
N/A
|
| Total Long-Term Liabilities |
$119.6M
77.48%
YoY
|
$108.0M
42.96%
YoY
|
$114.6M
54.17%
YoY
|
$58.10M
1220.41%
YoY
|
$67.40M
28341.64%
YoY
|
$75.58M
18661.08%
YoY
|
$74.34M
3002.68%
YoY
|
$4.400M
6.91%
YoY
|
$237.0K
-94.65%
YoY
|
$402.9K
-92.2%
YoY
|
$2.396M
-26.58%
YoY
|
$4.116M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$66.87M
-22.26%
YoY
|
$75.33M
-0.4%
YoY
|
$76.34M
35.51%
YoY
|
$99.71M
75.1%
YoY
|
$86.01M
1208.21%
YoY
|
$75.63M
1408.24%
YoY
|
$56.33M
1769.41%
YoY
|
$56.94M
4167.74%
YoY
|
$6.575M
519.76%
YoY
|
$5.015M
928.48%
YoY
|
$3.013M
7418.64%
YoY
|
$1.334M
N/A
|
| Total Long-Term Liabilities |
$119.6M
77.48%
YoY
|
$108.0M
42.96%
YoY
|
$114.6M
54.17%
YoY
|
$58.10M
1220.41%
YoY
|
$67.40M
28341.64%
YoY
|
$75.58M
18661.08%
YoY
|
$74.34M
3002.68%
YoY
|
$4.400M
6.91%
YoY
|
$237.0K
-94.65%
YoY
|
$402.9K
-92.2%
YoY
|
$2.396M
-26.58%
YoY
|
$4.116M
N/A
|
| Total Liabilities |
$186.8M
21.49%
YoY
|
$183.6M
21.0%
YoY
|
$191.2M
45.47%
YoY
|
$158.0M
16.26%
YoY
|
$153.7M
2156.73%
YoY
|
$151.8M
2701.48%
YoY
|
$131.4M
2329.87%
YoY
|
$135.9M
2394.0%
YoY
|
$6.812M
24.07%
YoY
|
$5.417M
-4.14%
YoY
|
$5.409M
63.77%
YoY
|
$5.450M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$934.5M
10.93%
YoY
|
-$918.9M
12.74%
YoY
|
-$906.9M
15.56%
YoY
|
-$876.0M
14.95%
YoY
|
-$842.4M
13057.89%
YoY
|
-$815.1M
15631.82%
YoY
|
-$784.8M
N/A
|
-$762.0M
15020.8%
YoY
|
-$6.402M
N/A
|
-$5.181M
N/A
|
N/A
|
-$5.039M
N/A
|
| Common Stock |
$870.2M
1.59%
YoY
|
$866.6M
1.6%
YoY
|
$862.5M
1.49%
YoY
|
$859.2M
9546255.56%
YoY
|
$856.5M
4282739900.0%
YoY
|
$853.0M
4264764900.0%
YoY
|
$849.8M
N/A
|
$9.000K
44900.0%
YoY
|
$20.00
N/A
|
$20.00
N/A
|
N/A
|
$20.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$661.0K
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$33.45M
-347.99%
YoY
|
-$33.92M
-242.97%
YoY
|
-$27.21M
-152.88%
YoY
|
$3.119M
-95.51%
YoY
|
$13.49M
-310.71%
YoY
|
$23.72M
-557.94%
YoY
|
$51.46M
-1108.58%
YoY
|
$69.50M
-1479.29%
YoY
|
-$6.402M
-102.52%
YoY
|
-$5.180M
6.75%
YoY
|
-$5.102M
143.29%
YoY
|
-$5.039M
N/A
|
| Total Liabilities & Shareholders Equity |
$153.3M
-8.31%
YoY
|
$149.7M
-14.69%
YoY
|
$164.0M
-10.34%
YoY
|
$161.1M
-21.56%
YoY
|
$167.2M
-35.78%
YoY
|
$175.5M
-32.3%
YoY
|
$182.9M
-29.44%
YoY
|
$205.4M
-20.76%
YoY
|
$260.4M
0.38%
YoY
|
$259.2M
-0.13%
YoY
|
$259.2M
-0.29%
YoY
|
$259.2M
N/A
|
Loading...