|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$113.9M
-16.26%
YoY
|
-$136.1M
5093.44%
YoY
|
-$2.620M
N/A
|
| Depreciation, Depletion And Amortization |
$14.08M
512.17%
YoY
|
$2.300M
-8.0%
YoY
|
$2.500M
-82.96%
YoY
|
| Cash From Operating Activities |
-$56.12M
-57.65%
YoY
|
-$132.5M
11664.04%
YoY
|
-$1.127M
-99.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$5.208M
130.75%
YoY
|
$2.257M
49.97%
YoY
|
$1.505M
310.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.714M
N/A
|
$0.00
-100.0%
YoY
|
-$258.8M
-33145.98%
YoY
|
| Cash From Investing Activities |
-$12.92M
285.62%
YoY
|
-$3.351M
-98.7%
YoY
|
-$258.8M
-62299.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.59M
-87.99%
YoY
|
$138.2M
-46.86%
YoY
|
$260.0M
72.73%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$56.12M
-57.65%
YoY
|
-$132.5M
11664.04%
YoY
|
-$1.127M
-99.25%
YoY
|
| Cash From Investing Activities |
-$12.92M
285.62%
YoY
|
-$3.351M
-98.7%
YoY
|
-$258.8M
-62299.52%
YoY
|
| Cash From Financing Activities |
$16.59M
-87.99%
YoY
|
$138.2M
-46.86%
YoY
|
$260.0M
72.73%
YoY
|
| Net Change In Cash |
-$52.46M
-3773.6%
YoY
|
$1.428M
1082.22%
YoY
|
$120.8K
-88.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.12M
-57.65%
YoY
|
-$132.5M
11664.04%
YoY
|
-$1.127M
-99.25%
YoY
|
| Capital Expenditures |
$5.208M
130.75%
YoY
|
$2.257M
49.97%
YoY
|
$1.505M
310.08%
YoY
|
| Free Cash Flow |
-$61.33M
-54.5%
YoY
|
-$134.8M
5021.9%
YoY
|
-$2.632M
-98.25%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.52M
-43.23%
YoY
|
-$12.03M
-60.27%
YoY
|
-$30.97M
35.82%
YoY
|
-$33.53M
N/A
|
-$27.35M
10902.79%
YoY
|
-$30.27M
-332689.83%
YoY
|
-$22.80M
-119018.21%
YoY
|
N/A
|
-$248.5K
1504.5%
YoY
|
$9.101K
-100.33%
YoY
|
$19.17K
-89.0%
YoY
|
-$34.68K
N/A
|
| Depreciation, Depletion And Amortization |
$200.0K
-66.67%
YoY
|
$200.0K
-66.67%
YoY
|
$300.0K
-50.0%
YoY
|
$4.166M
N/A
|
$600.0K
20.0%
YoY
|
$600.0K
20.0%
YoY
|
$600.0K
20.0%
YoY
|
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.31M
32.32%
YoY
|
-$29.96M
325.65%
YoY
|
-$11.13M
-48.41%
YoY
|
-$12.16M
N/A
|
-$15.35M
11488.52%
YoY
|
-$7.038M
2621.47%
YoY
|
-$21.58M
19337.84%
YoY
|
N/A
|
-$132.4K
9.45%
YoY
|
-$258.6K
-23.64%
YoY
|
-$111.0K
-79.43%
YoY
|
-$127.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$72.00K
-94.57%
YoY
|
$15.00K
-98.63%
YoY
|
$31.00K
-92.17%
YoY
|
$1.125M
N/A
|
$1.325M
N/A
|
$1.098M
N/A
|
$396.0K
-65.45%
YoY
|
N/A
|
N/A
|
N/A
|
$1.146M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.00K
-78.38%
YoY
|
$5.000K
-100.06%
YoY
|
$10.00K
-102.43%
YoY
|
$1.000K
N/A
|
$74.00K
-49.78%
YoY
|
-$7.798M
-2945.57%
YoY
|
-$411.0K
N/A
|
N/A
|
$147.3K
N/A
|
$274.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$56.00K
-95.52%
YoY
|
-$10.00K
-99.89%
YoY
|
-$899.0K
-45.55%
YoY
|
-$1.124M
N/A
|
-$1.251M
-949.0%
YoY
|
-$8.896M
-3346.24%
YoY
|
-$1.651M
N/A
|
N/A
|
$147.3K
N/A
|
$274.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.86M
37.54%
YoY
|
$19.90M
-7033.8%
YoY
|
$21.18M
-5934.71%
YoY
|
$2.795M
N/A
|
$14.44M
N/A
|
-$287.0K
N/A
|
-$363.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.31M
32.32%
YoY
|
-$29.96M
325.65%
YoY
|
-$11.13M
-48.41%
YoY
|
-$12.16M
N/A
|
-$15.35M
11488.52%
YoY
|
-$7.038M
2621.47%
YoY
|
-$21.58M
19337.84%
YoY
|
N/A
|
-$132.4K
9.45%
YoY
|
-$258.6K
-23.64%
YoY
|
-$111.0K
-79.43%
YoY
|
-$127.2K
N/A
|
| Cash From Investing Activities |
-$56.00K
-95.52%
YoY
|
-$10.00K
-99.89%
YoY
|
-$899.0K
-45.55%
YoY
|
-$1.124M
N/A
|
-$1.251M
-949.0%
YoY
|
-$8.896M
-3346.24%
YoY
|
-$1.651M
N/A
|
N/A
|
$147.3K
N/A
|
$274.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$19.86M
37.54%
YoY
|
$19.90M
-7033.8%
YoY
|
$21.18M
-5934.71%
YoY
|
$2.795M
N/A
|
$14.44M
N/A
|
-$287.0K
N/A
|
-$363.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$503.0K
-76.69%
YoY
|
-$10.07M
-37.94%
YoY
|
$8.913M
-138.16%
YoY
|
-$10.49M
N/A
|
-$2.158M
-14583.22%
YoY
|
-$16.22M
-105226.38%
YoY
|
-$23.36M
N/A
|
N/A
|
$14.90K
-112.31%
YoY
|
$15.43K
-104.56%
YoY
|
$0.00
-100.0%
YoY
|
-$127.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.31M
32.32%
YoY
|
-$29.96M
325.65%
YoY
|
-$11.13M
-48.41%
YoY
|
-$12.16M
N/A
|
-$15.35M
11488.52%
YoY
|
-$7.038M
2621.47%
YoY
|
-$21.58M
19337.84%
YoY
|
N/A
|
-$132.4K
9.45%
YoY
|
-$258.6K
-23.64%
YoY
|
-$111.0K
-79.43%
YoY
|
-$127.2K
N/A
|
| Capital Expenditures |
$72.00K
-94.57%
YoY
|
$15.00K
-98.63%
YoY
|
$31.00K
-92.17%
YoY
|
$1.125M
N/A
|
$1.325M
N/A
|
$1.098M
N/A
|
$396.0K
-65.45%
YoY
|
N/A
|
N/A
|
N/A
|
$1.146M
N/A
|
N/A
|
| Free Cash Flow |
-$20.38M
22.24%
YoY
|
-$29.97M
268.39%
YoY
|
-$11.16M
-49.2%
YoY
|
-$13.29M
N/A
|
-$16.67M
N/A
|
-$8.136M
N/A
|
-$21.97M
1647.97%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.257M
N/A
|
N/A
|
Loading...