|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$17.60M
32.16%
YoY
|
-$13.32M
-65.47%
YoY
|
-$38.57M
4549.09%
YoY
|
-$829.6K
N/A
|
| Depreciation, Depletion And Amortization |
$2.360M
41.06%
YoY
|
$1.673M
192.99%
YoY
|
$571.0K
47.16%
YoY
|
$388.0K
N/A
|
| Cash From Operating Activities |
-$7.000M
8.28%
YoY
|
-$6.465M
130.65%
YoY
|
-$2.803M
252.16%
YoY
|
-$795.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.832M
407.48%
YoY
|
$361.0K
607.84%
YoY
|
$51.00K
920.0%
YoY
|
$5.000K
N/A
|
| Acquisitions |
$128.0K
-98.77%
YoY
|
$10.43M
-19414.81%
YoY
|
-$54.00K
N/A
|
N/A
|
| Other Investing Activities |
-$128.0K
-98.92%
YoY
|
-$11.90M
-730.97%
YoY
|
$1.886M
-101.51%
YoY
|
-$125.0M
N/A
|
| Cash From Investing Activities |
-$1.960M
-84.01%
YoY
|
-$12.26M
-768.17%
YoY
|
$1.835M
-101.47%
YoY
|
-$125.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.570M
8140.38%
YoY
|
$104.0K
N/A
|
N/A
N/A
|
$127.1M
N/A
|
| Debt Paid & Issued, Net |
$11.75M
829.75%
YoY
|
$1.264M
212.87%
YoY
|
$404.0K
648.15%
YoY
|
$54.00K
N/A
|
| Cash From Financing Activities |
-$3.730M
94.57%
YoY
|
-$1.917M
-105.17%
YoY
|
$37.09M
-70.68%
YoY
|
$126.5M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$7.000M
8.28%
YoY
|
-$6.465M
130.65%
YoY
|
-$2.803M
252.16%
YoY
|
-$795.9K
N/A
|
| Cash From Investing Activities |
-$1.960M
-84.01%
YoY
|
-$12.26M
-768.17%
YoY
|
$1.835M
-101.47%
YoY
|
-$125.0M
N/A
|
| Cash From Financing Activities |
-$3.730M
94.57%
YoY
|
-$1.917M
-105.17%
YoY
|
$37.09M
-70.68%
YoY
|
$126.5M
N/A
|
| Net Change In Cash |
-$12.69M
-38.51%
YoY
|
-$20.64M
-157.15%
YoY
|
$36.12M
5153.35%
YoY
|
$687.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.000M
8.28%
YoY
|
-$6.465M
130.65%
YoY
|
-$2.803M
252.16%
YoY
|
-$795.9K
N/A
|
| Capital Expenditures |
$1.832M
407.48%
YoY
|
$361.0K
607.84%
YoY
|
$51.00K
920.0%
YoY
|
$5.000K
N/A
|
| Free Cash Flow |
-$8.832M
29.39%
YoY
|
-$6.826M
139.17%
YoY
|
-$2.854M
256.33%
YoY
|
-$800.9K
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.145M
172.99%
YoY
|
-$4.900M
15.54%
YoY
|
-$4.814M
38.93%
YoY
|
-$6.262M
185.15%
YoY
|
-$2.251M
-41.82%
YoY
|
-$4.241M
11.99%
YoY
|
-$3.465M
-159.7%
YoY
|
-$2.196M
-94.63%
YoY
|
-$3.869M
177.95%
YoY
|
-$3.787M
74.36%
YoY
|
$5.804M
-918.11%
YoY
|
-$40.93M
39162.73%
YoY
|
-$1.392M
32737.08%
YoY
|
-$2.172M
18568.96%
YoY
|
-$709.4K
N/A
|
-$104.2K
N/A
|
| Depreciation, Depletion And Amortization |
$751.0K
29.48%
YoY
|
$644.0K
11.42%
YoY
|
$619.0K
23.06%
YoY
|
$583.0K
40.82%
YoY
|
$580.0K
54.67%
YoY
|
$578.0K
51.71%
YoY
|
$503.0K
259.29%
YoY
|
$414.0K
208.96%
YoY
|
$375.0K
26.26%
YoY
|
$381.0K
150.66%
YoY
|
$140.0K
N/A
|
$134.0K
9.84%
YoY
|
$297.0K
N/A
|
$152.0K
N/A
|
N/A
|
$122.0K
N/A
|
| Cash From Operating Activities |
N/A
|
$1.400M
733.33%
YoY
|
-$1.729M
-6.29%
YoY
|
-$3.253M
42.05%
YoY
|
-$2.189M
-274.7%
YoY
|
$168.0K
-104.69%
YoY
|
-$1.845M
-338.06%
YoY
|
-$2.290M
-25.13%
YoY
|
$1.253M
-850.7%
YoY
|
-$3.580M
915.84%
YoY
|
$775.0K
-563.41%
YoY
|
-$3.059M
395.76%
YoY
|
-$166.9K
1322.93%
YoY
|
-$352.4K
2929.22%
YoY
|
-$167.2K
N/A
|
-$617.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$396.0K
29.84%
YoY
|
$567.0K
76.64%
YoY
|
$405.0K
3950.0%
YoY
|
$555.0K
3600.0%
YoY
|
$305.0K
1806.25%
YoY
|
$321.0K
2040.0%
YoY
|
$10.00K
-72.22%
YoY
|
$15.00K
N/A
|
$16.00K
220.0%
YoY
|
$15.00K
N/A
|
$36.00K
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$128.0K
-81.97%
YoY
|
$0.00
-100.0%
YoY
|
-$1.280M
1154.9%
YoY
|
$740.0K
-62.78%
YoY
|
-$710.0K
N/A
|
-$10.65M
58.41%
YoY
|
-$102.0K
N/A
|
$1.988M
-101.59%
YoY
|
N/A
|
-$6.720M
N/A
|
$0.00
N/A
|
-$125.0M
N/A
|
| Cash From Investing Activities |
N/A
|
-$396.0K
29.84%
YoY
|
-$567.0K
-64.58%
YoY
|
-$405.0K
-155.48%
YoY
|
-$683.0K
-5.79%
YoY
|
-$305.0K
-97.14%
YoY
|
-$1.601M
1268.38%
YoY
|
$730.0K
-62.6%
YoY
|
-$725.0K
N/A
|
-$10.66M
58.65%
YoY
|
-$117.0K
N/A
|
$1.952M
-101.56%
YoY
|
N/A
|
-$6.720M
N/A
|
$0.00
N/A
|
-$125.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$519.0K
-90.31%
YoY
|
N/A
|
N/A
|
N/A
|
$5.357M
1833.94%
YoY
|
N/A
|
N/A
|
N/A
|
$277.0K
151.82%
YoY
|
N/A
|
N/A
|
N/A
|
$110.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$518.0K
-90.72%
YoY
|
-$519.0K
-3.35%
YoY
|
$2.869M
-411.85%
YoY
|
-$497.0K
108.82%
YoY
|
-$5.583M
2403.59%
YoY
|
-$537.0K
-96.28%
YoY
|
-$920.0K
-101.79%
YoY
|
-$238.0K
N/A
|
-$223.0K
N/A
|
-$14.44M
33469.77%
YoY
|
$51.52M
-59.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$43.00K
N/A
|
$126.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.400M
733.33%
YoY
|
-$1.729M
-6.29%
YoY
|
-$3.253M
42.05%
YoY
|
-$2.189M
-274.7%
YoY
|
$168.0K
-104.69%
YoY
|
-$1.845M
-338.06%
YoY
|
-$2.290M
-25.13%
YoY
|
$1.253M
-850.7%
YoY
|
-$3.580M
915.84%
YoY
|
$775.0K
-563.41%
YoY
|
-$3.059M
395.76%
YoY
|
-$166.9K
1322.93%
YoY
|
-$352.4K
2929.22%
YoY
|
-$167.2K
N/A
|
-$617.0K
N/A
|
| Cash From Investing Activities |
N/A
|
-$396.0K
29.84%
YoY
|
-$567.0K
-64.58%
YoY
|
-$405.0K
-155.48%
YoY
|
-$683.0K
-5.79%
YoY
|
-$305.0K
-97.14%
YoY
|
-$1.601M
1268.38%
YoY
|
$730.0K
-62.6%
YoY
|
-$725.0K
N/A
|
-$10.66M
58.65%
YoY
|
-$117.0K
N/A
|
$1.952M
-101.56%
YoY
|
N/A
|
-$6.720M
N/A
|
$0.00
N/A
|
-$125.0M
N/A
|
| Cash From Financing Activities |
N/A
|
-$518.0K
-90.72%
YoY
|
-$519.0K
-3.35%
YoY
|
$2.869M
-411.85%
YoY
|
-$497.0K
108.82%
YoY
|
-$5.583M
2403.59%
YoY
|
-$537.0K
-96.28%
YoY
|
-$920.0K
-101.79%
YoY
|
-$238.0K
N/A
|
-$223.0K
N/A
|
-$14.44M
33469.77%
YoY
|
$51.52M
-59.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$43.00K
N/A
|
$126.5M
N/A
|
| Net Change In Cash |
N/A
|
$493.0K
-108.62%
YoY
|
-$2.815M
-29.32%
YoY
|
-$789.0K
-68.19%
YoY
|
-$3.369M
-1261.72%
YoY
|
-$5.720M
-60.45%
YoY
|
-$3.983M
-71.09%
YoY
|
-$2.480M
-104.92%
YoY
|
$290.0K
-273.75%
YoY
|
-$14.46M
4004.21%
YoY
|
-$13.78M
6452.99%
YoY
|
$50.42M
5644.19%
YoY
|
-$166.9K
-929.99%
YoY
|
-$352.4K
-1844.3%
YoY
|
-$210.2K
N/A
|
$877.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.400M
733.33%
YoY
|
-$1.729M
-6.29%
YoY
|
-$3.253M
42.05%
YoY
|
-$2.189M
-274.7%
YoY
|
$168.0K
-104.69%
YoY
|
-$1.845M
-338.06%
YoY
|
-$2.290M
-25.13%
YoY
|
$1.253M
-850.7%
YoY
|
-$3.580M
915.84%
YoY
|
$775.0K
-563.41%
YoY
|
-$3.059M
395.76%
YoY
|
-$166.9K
1322.93%
YoY
|
-$352.4K
2929.22%
YoY
|
-$167.2K
N/A
|
-$617.0K
N/A
|
| Capital Expenditures |
N/A
|
$396.0K
29.84%
YoY
|
$567.0K
76.64%
YoY
|
$405.0K
3950.0%
YoY
|
$555.0K
3600.0%
YoY
|
$305.0K
1806.25%
YoY
|
$321.0K
2040.0%
YoY
|
$10.00K
-72.22%
YoY
|
$15.00K
N/A
|
$16.00K
220.0%
YoY
|
$15.00K
N/A
|
$36.00K
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$1.004M
-832.85%
YoY
|
-$2.296M
6.0%
YoY
|
-$3.658M
59.04%
YoY
|
-$2.744M
-321.65%
YoY
|
-$137.0K
-96.19%
YoY
|
-$2.166M
-385.0%
YoY
|
-$2.300M
-25.68%
YoY
|
$1.238M
N/A
|
-$3.596M
906.1%
YoY
|
$760.0K
N/A
|
-$3.095M
N/A
|
N/A
|
-$357.4K
N/A
|
N/A
|
N/A
|
Loading...