|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$107.3M
12.38%
YoY
|
-$95.50M
-49.45%
YoY
|
-$188.9M
32.87%
YoY
|
-$142.2M
95.43%
YoY
|
-$72.75M
79.61%
YoY
|
| Depreciation, Depletion And Amortization |
$366.0K
297.83%
YoY
|
$92.00K
155.56%
YoY
|
$36.00K
-42.86%
YoY
|
$63.00K
215.0%
YoY
|
$20.00K
25.0%
YoY
|
| Cash From Operating Activities |
-$103.8M
32.83%
YoY
|
-$78.11M
-46.81%
YoY
|
-$146.9M
33.66%
YoY
|
-$109.9M
126.36%
YoY
|
-$48.54M
259.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$320.0K
-85.25%
YoY
|
$2.169M
868.3%
YoY
|
$224.0K
761.54%
YoY
|
$26.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$178.5M
-184.29%
YoY
|
-$211.7M
-264.64%
YoY
|
$128.6M
-150.42%
YoY
|
-$255.0M
3088.1%
YoY
|
-$8.000M
N/A
|
| Cash From Investing Activities |
$174.6M
-175.61%
YoY
|
-$231.0M
-279.93%
YoY
|
$128.4M
-150.33%
YoY
|
-$255.1M
3088.43%
YoY
|
-$8.000M
8595.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$161.4M
-0.12%
YoY
|
$161.6M
-3.25%
YoY
|
$167.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.219M
-99.4%
YoY
|
$203.3M
23.96%
YoY
|
$164.0M
-1.15%
YoY
|
$165.9M
-44.16%
YoY
|
$297.1M
891.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$103.8M
32.83%
YoY
|
-$78.11M
-46.81%
YoY
|
-$146.9M
33.66%
YoY
|
-$109.9M
126.36%
YoY
|
-$48.54M
259.84%
YoY
|
| Cash From Investing Activities |
$174.6M
-175.61%
YoY
|
-$231.0M
-279.93%
YoY
|
$128.4M
-150.33%
YoY
|
-$255.1M
3088.43%
YoY
|
-$8.000M
8595.65%
YoY
|
| Cash From Financing Activities |
$1.219M
-99.4%
YoY
|
$203.3M
23.96%
YoY
|
$164.0M
-1.15%
YoY
|
$165.9M
-44.16%
YoY
|
$297.1M
891.16%
YoY
|
| Net Change In Cash |
$72.11M
-168.15%
YoY
|
-$105.8M
-172.71%
YoY
|
$145.5M
-173.11%
YoY
|
-$199.0M
-182.74%
YoY
|
$240.6M
1367.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$103.8M
32.83%
YoY
|
-$78.11M
-46.81%
YoY
|
-$146.9M
33.66%
YoY
|
-$109.9M
126.36%
YoY
|
-$48.54M
259.84%
YoY
|
| Capital Expenditures |
$320.0K
-85.25%
YoY
|
$2.169M
868.3%
YoY
|
$224.0K
761.54%
YoY
|
$26.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$104.1M
29.64%
YoY
|
-$80.28M
-45.41%
YoY
|
-$147.1M
33.83%
YoY
|
-$109.9M
126.42%
YoY
|
-$48.54M
257.4%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.28M
-67.62%
YoY
|
-$19.73M
-153.26%
YoY
|
-$30.32M
588.04%
YoY
|
-$36.00M
-42.33%
YoY
|
-$65.71M
20.55%
YoY
|
$37.04M
-180.25%
YoY
|
-$4.407M
-90.39%
YoY
|
-$62.41M
47.22%
YoY
|
-$54.51M
35.91%
YoY
|
-$46.15M
22.11%
YoY
|
-$45.86M
25.55%
YoY
|
-$42.39M
52.78%
YoY
|
-$40.11M
82.83%
YoY
|
-$37.80M
96.44%
YoY
|
-$36.53M
136.09%
YoY
|
-$27.75M
82.76%
YoY
|
-$21.94M
-45.85%
YoY
|
-$19.24M
400.78%
YoY
|
-$15.47M
779.15%
YoY
|
| Depreciation, Depletion And Amortization |
$886.0K
41.99%
YoY
|
$885.0K
47.01%
YoY
|
$964.0K
207.99%
YoY
|
$94.00K
308.7%
YoY
|
$624.0K
4700.0%
YoY
|
$602.0K
5920.0%
YoY
|
$313.0K
5116.67%
YoY
|
$23.00K
283.33%
YoY
|
$13.00K
-13.33%
YoY
|
$10.00K
-72.22%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$15.00K
200.0%
YoY
|
$36.00K
620.0%
YoY
|
$6.000K
20.0%
YoY
|
$6.000K
20.0%
YoY
|
$5.000K
-50.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$14.15M
-52.85%
YoY
|
-$5.805M
-111.44%
YoY
|
-$24.81M
-49.51%
YoY
|
-$59.00M
18.64%
YoY
|
-$30.01M
-27.47%
YoY
|
$50.75M
-236.95%
YoY
|
-$49.13M
15.78%
YoY
|
-$49.73M
91.38%
YoY
|
-$41.37M
17.17%
YoY
|
-$37.06M
59.65%
YoY
|
-$42.43M
42.45%
YoY
|
-$25.99M
20.51%
YoY
|
-$35.31M
168.13%
YoY
|
-$23.21M
89.95%
YoY
|
-$29.79M
122.19%
YoY
|
-$21.56M
121.32%
YoY
|
-$13.17M
121.74%
YoY
|
-$12.22M
241.56%
YoY
|
-$13.41M
610.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-99.98%
YoY
|
$317.0K
N/A
|
$1.419M
17637.5%
YoY
|
$724.0K
1710.0%
YoY
|
$17.13M
11393.96%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
N/A
|
$40.00K
-1100.0%
YoY
|
$149.0K
-2228.57%
YoY
|
$26.00K
73.33%
YoY
|
$0.00
N/A
|
-$4.000K
N/A
|
-$7.000K
N/A
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$167.5M
-162.44%
YoY
|
$13.46M
-120.1%
YoY
|
$26.33M
-22.99%
YoY
|
-$28.80M
-132.25%
YoY
|
-$268.2M
-982.65%
YoY
|
-$66.97M
-175.3%
YoY
|
$34.18M
67.38%
YoY
|
$89.29M
-899.57%
YoY
|
$30.39M
-1475.02%
YoY
|
$88.95M
-136.03%
YoY
|
$20.42M
-440.95%
YoY
|
-$11.17M
N/A
|
-$2.210M
N/A
|
-$246.8M
N/A
|
-$5.990M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$167.5M
-162.11%
YoY
|
$13.46M
-119.88%
YoY
|
$26.32M
54.32%
YoY
|
-$32.61M
-136.53%
YoY
|
-$269.6M
-987.56%
YoY
|
-$67.70M
-176.13%
YoY
|
$17.06M
-15.87%
YoY
|
$89.29M
-897.71%
YoY
|
$30.38M
-1474.66%
YoY
|
$88.92M
-136.02%
YoY
|
$20.27M
-438.07%
YoY
|
-$11.19M
74520.0%
YoY
|
-$2.210M
N/A
|
-$246.9M
N/A
|
-$5.997M
N/A
|
-$15.00K
-99.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$471.0K
-74.55%
YoY
|
$0.00
-100.0%
YoY
|
$748.0K
-42.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.851M
210.05%
YoY
|
$200.1M
181804.55%
YoY
|
$1.297M
-99.2%
YoY
|
$48.00K
-95.95%
YoY
|
$597.0K
-68.87%
YoY
|
$110.0K
-94.64%
YoY
|
$162.1M
0.11%
YoY
|
$1.184M
N/A
|
$1.918M
503.14%
YoY
|
$2.053M
-433.82%
YoY
|
$161.9M
-3.92%
YoY
|
N/A
N/A
|
$318.0K
-98.94%
YoY
|
-$615.0K
N/A
|
$168.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.15M
-52.85%
YoY
|
-$5.805M
-111.44%
YoY
|
-$24.81M
-49.51%
YoY
|
-$59.00M
18.64%
YoY
|
-$30.01M
-27.47%
YoY
|
$50.75M
-236.95%
YoY
|
-$49.13M
15.78%
YoY
|
-$49.73M
91.38%
YoY
|
-$41.37M
17.17%
YoY
|
-$37.06M
59.65%
YoY
|
-$42.43M
42.45%
YoY
|
-$25.99M
20.51%
YoY
|
-$35.31M
168.13%
YoY
|
-$23.21M
89.95%
YoY
|
-$29.79M
122.19%
YoY
|
-$21.56M
121.32%
YoY
|
-$13.17M
121.74%
YoY
|
-$12.22M
241.56%
YoY
|
-$13.41M
610.06%
YoY
|
| Cash From Investing Activities |
$167.5M
-162.11%
YoY
|
$13.46M
-119.88%
YoY
|
$26.32M
54.32%
YoY
|
-$32.61M
-136.53%
YoY
|
-$269.6M
-987.56%
YoY
|
-$67.70M
-176.13%
YoY
|
$17.06M
-15.87%
YoY
|
$89.29M
-897.71%
YoY
|
$30.38M
-1474.66%
YoY
|
$88.92M
-136.02%
YoY
|
$20.27M
-438.07%
YoY
|
-$11.19M
74520.0%
YoY
|
-$2.210M
N/A
|
-$246.9M
N/A
|
-$5.997M
N/A
|
-$15.00K
-99.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$471.0K
-74.55%
YoY
|
$0.00
-100.0%
YoY
|
$748.0K
-42.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.851M
210.05%
YoY
|
$200.1M
181804.55%
YoY
|
$1.297M
-99.2%
YoY
|
$48.00K
-95.95%
YoY
|
$597.0K
-68.87%
YoY
|
$110.0K
-94.64%
YoY
|
$162.1M
0.11%
YoY
|
$1.184M
N/A
|
$1.918M
503.14%
YoY
|
$2.053M
-433.82%
YoY
|
$161.9M
-3.92%
YoY
|
N/A
N/A
|
$318.0K
-98.94%
YoY
|
-$615.0K
N/A
|
$168.5M
N/A
|
| Net Change In Cash |
$153.8M
-151.65%
YoY
|
$7.655M
-95.82%
YoY
|
$2.264M
-107.36%
YoY
|
-$91.61M
-331.3%
YoY
|
-$297.8M
2764.81%
YoY
|
$183.1M
252.41%
YoY
|
-$30.78M
-121.99%
YoY
|
$39.61M
-210.04%
YoY
|
-$10.40M
-70.8%
YoY
|
$51.97M
-119.39%
YoY
|
$139.9M
10.94%
YoY
|
-$35.99M
66.81%
YoY
|
-$35.60M
177.04%
YoY
|
-$268.0M
1987.98%
YoY
|
$126.1M
-18.68%
YoY
|
-$21.58M
-119.41%
YoY
|
-$12.85M
-153.45%
YoY
|
-$12.84M
258.75%
YoY
|
$155.1M
-8294.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.15M
-52.85%
YoY
|
-$5.805M
-111.44%
YoY
|
-$24.81M
-49.51%
YoY
|
-$59.00M
18.64%
YoY
|
-$30.01M
-27.47%
YoY
|
$50.75M
-236.95%
YoY
|
-$49.13M
15.78%
YoY
|
-$49.73M
91.38%
YoY
|
-$41.37M
17.17%
YoY
|
-$37.06M
59.65%
YoY
|
-$42.43M
42.45%
YoY
|
-$25.99M
20.51%
YoY
|
-$35.31M
168.13%
YoY
|
-$23.21M
89.95%
YoY
|
-$29.79M
122.19%
YoY
|
-$21.56M
121.32%
YoY
|
-$13.17M
121.74%
YoY
|
-$12.22M
241.56%
YoY
|
-$13.41M
610.06%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-99.98%
YoY
|
$317.0K
N/A
|
$1.419M
17637.5%
YoY
|
$724.0K
1710.0%
YoY
|
$17.13M
11393.96%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
N/A
|
$40.00K
-1100.0%
YoY
|
$149.0K
-2228.57%
YoY
|
$26.00K
73.33%
YoY
|
$0.00
N/A
|
-$4.000K
N/A
|
-$7.000K
N/A
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$14.15M
-54.98%
YoY
|
-$5.805M
-111.6%
YoY
|
-$24.81M
-62.56%
YoY
|
-$59.31M
19.27%
YoY
|
-$31.43M
-24.05%
YoY
|
$50.03M
-234.85%
YoY
|
-$66.26M
55.6%
YoY
|
-$49.73M
91.18%
YoY
|
-$41.38M
17.19%
YoY
|
-$37.10M
59.84%
YoY
|
-$42.58M
42.99%
YoY
|
-$26.01M
20.54%
YoY
|
-$35.31M
168.13%
YoY
|
-$23.21M
89.92%
YoY
|
-$29.78M
122.14%
YoY
|
-$21.58M
121.47%
YoY
|
-$13.17M
121.63%
YoY
|
-$12.22M
241.56%
YoY
|
-$13.41M
611.95%
YoY
|
Loading...