|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$158.2M
20.6%
YoY
|
$131.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$17.21M
226.01%
YoY
|
$5.279M
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$141.0M
11.99%
YoY
|
$125.9M
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$120.6M
4.45%
YoY
|
$115.5M
52.83%
YoY
|
$75.54M
23.25%
YoY
|
$61.29M
110.2%
YoY
|
$29.16M
523.06%
YoY
|
| Research & Development |
$148.1M
-34.94%
YoY
|
$227.7M
74.46%
YoY
|
$130.5M
52.45%
YoY
|
$85.62M
96.44%
YoY
|
$43.58M
378.95%
YoY
|
| Depreciation & Amortization |
$366.0K
297.83%
YoY
|
$92.00K
155.56%
YoY
|
$36.00K
-42.86%
YoY
|
$63.00K
215.0%
YoY
|
$20.00K
25.0%
YoY
|
| Operating Expenses |
$285.9M
-17.94%
YoY
|
$348.4M
69.09%
YoY
|
$206.1M
40.27%
YoY
|
$146.9M
101.96%
YoY
|
$72.74M
427.81%
YoY
|
| Operating Profit |
-$127.8M
-41.2%
YoY
|
-$217.3M
5.44%
YoY
|
-$206.1M
40.27%
YoY
|
-$146.9M
101.96%
YoY
|
-$72.74M
427.81%
YoY
|
| Interest Expense |
$18.47M
-6.24%
YoY
|
$19.70M
14.63%
YoY
|
$17.19M
262.14%
YoY
|
$4.746M
118550.0%
YoY
|
$4.000K
-100.01%
YoY
|
| Other Income/Expense, Net |
$18.45M
-85.69%
YoY
|
$128.9M
-322395.0%
YoY
|
-$40.00K
122.22%
YoY
|
-$18.00K
20.0%
YoY
|
-$15.00K
-51.61%
YoY
|
| Pretax Income |
-$109.3M
23.71%
YoY
|
-$88.35M
-53.23%
YoY
|
-$188.9M
32.87%
YoY
|
-$142.2M
95.43%
YoY
|
-$72.75M
65.95%
YoY
|
| Income Tax |
-$1.976M
-127.66%
YoY
|
$7.144M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$107.3M
12.38%
YoY
|
-$95.50M
-49.45%
YoY
|
-$188.9M
32.87%
YoY
|
-$142.2M
95.43%
YoY
|
-$72.75M
79.61%
YoY
|
| Basic Earnings Per Share |
-$1.04
1.96%
YoY
|
-$1.02
-56.96%
YoY
|
-$2.37
9.22%
YoY
|
-$2.17
-53.03%
YoY
|
-$4.62
-36.97%
YoY
|
| Diluted Earnings Per Share |
-$1.04
1.96%
YoY
|
-$1.02
-56.96%
YoY
|
-$2.37
9.22%
YoY
|
-$2.17
-100.0%
YoY
|
-$4.617M
587.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
103.2M
10.7%
YoY
|
93.23M
16.87%
YoY
|
79.77M
21.85%
YoY
|
65.47M
77.13%
YoY
|
36.96M
568.42%
YoY
|
| Diluted Shares Outstanding |
103.2M
10.7%
YoY
|
93.23M
16.87%
YoY
|
79.77M
21.85%
YoY
|
65.47M
77.13%
YoY
|
36.96M
568.42%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$53.72M
83.92%
YoY
|
$39.80M
-57.56%
YoY
|
$33.91M
313.92%
YoY
|
$30.76M
N/A
|
$29.21M
N/A
|
$93.76M
N/A
|
$8.192M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$6.081M
103.92%
YoY
|
$4.480M
181.76%
YoY
|
$3.765M
432.53%
YoY
|
$2.884M
N/A
|
$2.982M
N/A
|
$1.590M
N/A
|
$707.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$47.64M
81.64%
YoY
|
$35.32M
-61.69%
YoY
|
$30.14M
302.71%
YoY
|
$27.88M
N/A
|
$26.23M
N/A
|
$92.17M
N/A
|
$7.485M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$34.15M
14.84%
YoY
|
$28.15M
-2.85%
YoY
|
$28.97M
-4.03%
YoY
|
$29.33M
10.42%
YoY
|
$29.74M
34.13%
YoY
|
$28.97M
58.49%
YoY
|
$30.19M
76.82%
YoY
|
$26.56M
47.32%
YoY
|
$22.17M
32.57%
YoY
|
$18.28M
3.49%
YoY
|
$17.07M
20.57%
YoY
|
$18.03M
41.44%
YoY
|
$16.72M
55.04%
YoY
|
$17.66M
88.07%
YoY
|
$14.16M
156.27%
YoY
|
$12.75M
268.99%
YoY
|
$10.79M
130.47%
YoY
|
$9.392M
817.19%
YoY
|
$5.525M
533.6%
YoY
|
| Research & Development |
$40.95M
-33.77%
YoY
|
$31.42M
-6.39%
YoY
|
$36.15M
-60.75%
YoY
|
$39.62M
-1.47%
YoY
|
$61.82M
65.53%
YoY
|
$33.56M
1.21%
YoY
|
$92.11M
186.2%
YoY
|
$40.21M
44.49%
YoY
|
$37.35M
43.54%
YoY
|
$33.16M
50.5%
YoY
|
$32.18M
42.65%
YoY
|
$27.83M
85.48%
YoY
|
$26.02M
132.55%
YoY
|
$22.04M
123.73%
YoY
|
$22.56M
127.56%
YoY
|
$15.00M
18.77%
YoY
|
$11.19M
22.96%
YoY
|
$9.849M
288.21%
YoY
|
$9.914M
589.91%
YoY
|
| Depreciation & Amortization |
$886.0K
41.99%
YoY
|
$885.0K
47.01%
YoY
|
$964.0K
207.99%
YoY
|
$94.00K
308.7%
YoY
|
$624.0K
4700.0%
YoY
|
$602.0K
5920.0%
YoY
|
$313.0K
5116.67%
YoY
|
$23.00K
283.33%
YoY
|
$13.00K
-13.33%
YoY
|
$10.00K
-72.22%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$15.00K
200.0%
YoY
|
$36.00K
620.0%
YoY
|
$6.000K
20.0%
YoY
|
$6.000K
20.0%
YoY
|
$5.000K
-50.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
| Operating Expenses |
$75.10M
-17.98%
YoY
|
$64.05M
-0.12%
YoY
|
$68.88M
-44.0%
YoY
|
$71.83M
7.58%
YoY
|
$91.56M
53.84%
YoY
|
$64.13M
24.66%
YoY
|
$123.0M
149.72%
YoY
|
$66.77M
45.6%
YoY
|
$59.52M
39.24%
YoY
|
$51.44M
29.57%
YoY
|
$49.25M
34.14%
YoY
|
$45.86M
65.26%
YoY
|
$42.74M
94.51%
YoY
|
$39.70M
106.33%
YoY
|
$36.72M
137.83%
YoY
|
$27.75M
72.5%
YoY
|
$21.98M
59.47%
YoY
|
$19.24M
440.33%
YoY
|
$15.44M
568.64%
YoY
|
| Operating Profit |
-$27.46M
-57.97%
YoY
|
-$24.25M
-181.83%
YoY
|
-$34.97M
-69.54%
YoY
|
-$41.07M
-38.49%
YoY
|
-$65.33M
N/A
|
$29.64M
-157.61%
YoY
|
-$114.8M
133.09%
YoY
|
-$66.77M
45.6%
YoY
|
N/A
|
-$51.44M
29.57%
YoY
|
-$49.25M
34.14%
YoY
|
-$45.86M
65.26%
YoY
|
N/A
|
-$39.70M
106.33%
YoY
|
-$36.72M
137.83%
YoY
|
-$27.75M
72.5%
YoY
|
N/A
|
-$19.24M
440.33%
YoY
|
-$15.44M
N/A
|
| Interest Expense |
$4.147M
-31.48%
YoY
|
$4.559M
-14.34%
YoY
|
$4.671M
17.9%
YoY
|
$5.094M
16.7%
YoY
|
$6.052M
20.46%
YoY
|
$5.322M
0.6%
YoY
|
$3.962M
16.32%
YoY
|
$4.365M
25.94%
YoY
|
$5.024M
88.87%
YoY
|
$5.290M
179.16%
YoY
|
$3.406M
1702.12%
YoY
|
$3.466M
173200.0%
YoY
|
$2.660M
11465.22%
YoY
|
$1.895M
31483.33%
YoY
|
$189.0K
-2800.0%
YoY
|
$2.000K
-128.57%
YoY
|
$23.00K
-100.08%
YoY
|
$6.000K
-33.33%
YoY
|
-$7.000K
-93.0%
YoY
|
| Other Income/Expense, Net |
$57.00K
42.5%
YoY
|
$4.525M
-30.59%
YoY
|
$4.652M
-95.84%
YoY
|
$5.071M
-50810.0%
YoY
|
$40.00K
-322.22%
YoY
|
$6.519M
-217400.0%
YoY
|
$112.0M
-746446.67%
YoY
|
-$10.00K
150.0%
YoY
|
-$18.00K
-30.77%
YoY
|
-$3.000K
-133.33%
YoY
|
-$15.00K
N/A
|
-$4.000K
300.0%
YoY
|
-$26.00K
-285.71%
YoY
|
$9.000K
28.57%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-87.5%
YoY
|
$14.00K
-146.67%
YoY
|
$7.000K
-800.0%
YoY
|
-$27.00K
N/A
|
| Pretax Income |
-$23.25M
-60.75%
YoY
|
-$19.73M
-154.56%
YoY
|
-$30.32M
962.07%
YoY
|
-$36.00M
-42.33%
YoY
|
-$59.24M
8.68%
YoY
|
$36.16M
-178.34%
YoY
|
-$2.855M
-93.77%
YoY
|
-$62.41M
47.22%
YoY
|
-$54.51M
35.91%
YoY
|
-$46.15M
22.11%
YoY
|
-$45.86M
25.55%
YoY
|
-$42.39M
52.78%
YoY
|
-$40.11M
82.83%
YoY
|
-$37.80M
96.44%
YoY
|
-$36.53M
136.09%
YoY
|
-$27.75M
72.33%
YoY
|
-$21.94M
-49.96%
YoY
|
-$19.24M
400.78%
YoY
|
-$15.47M
542.3%
YoY
|
| Income Tax |
-$1.976M
-130.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.474M
N/A
|
-$882.0K
N/A
|
$1.600M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$21.28M
-67.62%
YoY
|
-$19.73M
-153.26%
YoY
|
-$30.32M
588.04%
YoY
|
-$36.00M
-42.33%
YoY
|
-$65.71M
20.55%
YoY
|
$37.04M
-180.25%
YoY
|
-$4.407M
-90.39%
YoY
|
-$62.41M
47.22%
YoY
|
-$54.51M
35.91%
YoY
|
-$46.15M
22.11%
YoY
|
-$45.86M
25.55%
YoY
|
-$42.39M
52.78%
YoY
|
-$40.11M
82.83%
YoY
|
-$37.80M
96.44%
YoY
|
-$36.53M
136.09%
YoY
|
-$27.75M
82.76%
YoY
|
-$21.94M
-45.85%
YoY
|
-$19.24M
400.78%
YoY
|
-$15.47M
779.15%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.19
-150.0%
YoY
|
-$0.29
480.0%
YoY
|
-$0.35
-51.39%
YoY
|
N/A
|
$0.38
-170.37%
YoY
|
-$0.05
-91.8%
YoY
|
-$0.72
22.03%
YoY
|
N/A
|
-$0.54
1.89%
YoY
|
-$0.61
1.67%
YoY
|
-$0.59
22.92%
YoY
|
N/A
|
-$0.53
60.61%
YoY
|
-$0.60
-88.1%
YoY
|
-$0.48
N/A
|
N/A
|
-$0.33
N/A
|
-$5.04
N/A
|
| Diluted Earnings Per Share |
-$0.21
-68.59%
YoY
|
-$0.19
-150.0%
YoY
|
-$0.29
480.0%
YoY
|
-$0.35
-51.39%
YoY
|
-$0.64
1.26%
YoY
|
$0.38
-170.37%
YoY
|
-$0.05
-91.83%
YoY
|
-$0.72
22.03%
YoY
|
-$0.63
12.62%
YoY
|
-$0.54
1.89%
YoY
|
-$0.61
1.96%
YoY
|
-$0.59
-100.0%
YoY
|
-$0.56
-100.0%
YoY
|
-$0.53
-100.0%
YoY
|
-$0.60
-88.1%
YoY
|
-$475.3K
88.88%
YoY
|
-$354.1K
-47.25%
YoY
|
-$334.5K
614.75%
YoY
|
-$5.04
-99.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
102.7M
1.81%
YoY
|
102.4M
16.72%
YoY
|
101.4M
15.99%
YoY
|
101.4M
15.99%
YoY
|
100.8M
15.86%
YoY
|
87.76M
0.9%
YoY
|
87.39M
18.78%
YoY
|
87.38M
18.75%
YoY
|
87.04M
18.35%
YoY
|
86.97M
18.39%
YoY
|
73.57M
21.09%
YoY
|
73.59M
18.78%
YoY
|
73.55M
18.76%
YoY
|
73.46M
27.73%
YoY
|
60.76M
168.12%
YoY
|
61.95M
N/A
|
61.93M
N/A
|
57.51M
N/A
|
22.66M
N/A
|
| Diluted Shares Outstanding |
N/A
|
103.4M
6.65%
YoY
|
103.1M
18.31%
YoY
|
102.7M
18.49%
YoY
|
N/A
|
96.94M
12.78%
YoY
|
87.12M
16.22%
YoY
|
86.68M
20.43%
YoY
|
N/A
|
85.95M
21.04%
YoY
|
74.96M
23.38%
YoY
|
71.97M
23.28%
YoY
|
N/A
|
71.01M
23.46%
YoY
|
60.76M
168.12%
YoY
|
58.38M
N/A
|
N/A
|
57.51M
N/A
|
22.66M
N/A
|
Loading...