|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.000K
-82.35%
YoY
|
$100.0K
284.62%
YoY
|
$8.000K
-99.91%
YoY
|
$79.00K
90.55%
YoY
|
$34.00K
-83.56%
YoY
|
$26.00K
-95.91%
YoY
|
$8.800M
1108.77%
YoY
|
$41.46K
-96.71%
YoY
|
$206.8K
-85.66%
YoY
|
$635.2K
-63.13%
YoY
|
$728.0K
-61.57%
YoY
|
$1.260M
-37.37%
YoY
|
$1.443M
N/A
|
$1.723M
N/A
|
$1.894M
N/A
|
$2.012M
N/A
|
| Cash & Equivalents |
$6.000K
-82.35%
YoY
|
$100.0K
284.62%
YoY
|
$8.000K
-99.91%
YoY
|
$100.0K
141.2%
YoY
|
$34.00K
-83.56%
YoY
|
$26.00K
-95.91%
YoY
|
$8.800M
1108.78%
YoY
|
$41.46K
-96.71%
YoY
|
$206.8K
-85.66%
YoY
|
$635.2K
-63.13%
YoY
|
$728.0K
-61.57%
YoY
|
$1.260M
-37.37%
YoY
|
$1.443M
N/A
|
$1.723M
N/A
|
$1.894M
N/A
|
$2.012M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$0.00
N/A
|
$2.000K
-94.15%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-93.41%
YoY
|
$0.00
-100.0%
YoY
|
$34.18K
-93.64%
YoY
|
$88.37K
-86.63%
YoY
|
$242.8K
-70.13%
YoY
|
$418.6K
-56.06%
YoY
|
$537.7K
-51.48%
YoY
|
$661.0K
N/A
|
$812.7K
N/A
|
$952.6K
N/A
|
$1.108M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$648.0K
-48.16%
YoY
|
$519.0K
-66.84%
YoY
|
$650.0K
-45.83%
YoY
|
$873.0K
2454.2%
YoY
|
$1.250M
1314.56%
YoY
|
$1.565M
544.69%
YoY
|
$1.200M
186.69%
YoY
|
$34.18K
-93.48%
YoY
|
$88.37K
-86.63%
YoY
|
$242.8K
-70.13%
YoY
|
$418.6K
-56.06%
YoY
|
$524.5K
-52.67%
YoY
|
$661.0K
N/A
|
$812.7K
N/A
|
$952.6K
N/A
|
$1.108M
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$29.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.381M
48.16%
YoY
|
$2.459M
27.41%
YoY
|
$911.0K
-91.2%
YoY
|
$1.249M
1551.29%
YoY
|
$1.607M
444.43%
YoY
|
$1.930M
119.84%
YoY
|
$10.35M
802.6%
YoY
|
$75.64K
-95.79%
YoY
|
$295.2K
-85.97%
YoY
|
$877.9K
-65.37%
YoY
|
$1.147M
-59.73%
YoY
|
$1.798M
-42.38%
YoY
|
$2.104M
N/A
|
$2.535M
N/A
|
$2.847M
N/A
|
$3.120M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$13.02M
-7.87%
YoY
|
$13.30M
-8.04%
YoY
|
$13.58M
-7.46%
YoY
|
$13.86M
N/A
|
$14.14M
N/A
|
$14.46M
-6.84%
YoY
|
$14.67M
N/A
|
N/A
|
N/A
|
$15.52M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$63.53M
-63.03%
YoY
|
$175.4M
2.14%
YoY
|
$173.5M
1.07%
YoY
|
$172.7M
0.64%
YoY
|
$171.8M
0.12%
YoY
|
$171.7M
N/A
|
$171.7M
N/A
|
$171.6M
N/A
|
$171.6M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$13.46M
-8.48%
YoY
|
$13.77M
-5.35%
YoY
|
$14.08M
-5.15%
YoY
|
$14.40M
-77.34%
YoY
|
$14.71M
-91.61%
YoY
|
$14.55M
-91.61%
YoY
|
$14.85M
-91.4%
YoY
|
$63.53M
-63.03%
YoY
|
$175.4M
2.14%
YoY
|
$173.5M
1.07%
YoY
|
$172.7M
0.64%
YoY
|
$171.8M
14.14%
YoY
|
$171.7M
N/A
|
$171.7M
N/A
|
$171.6M
N/A
|
$150.6M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.381M
48.16%
YoY
|
$2.459M
27.41%
YoY
|
$911.0K
-91.2%
YoY
|
$1.249M
1551.29%
YoY
|
$1.607M
444.43%
YoY
|
$1.930M
119.84%
YoY
|
$10.35M
802.6%
YoY
|
$75.64K
-95.79%
YoY
|
$295.2K
-85.97%
YoY
|
$877.9K
-65.37%
YoY
|
$1.147M
-59.73%
YoY
|
$1.798M
-42.38%
YoY
|
$2.104M
N/A
|
$2.535M
N/A
|
$2.847M
N/A
|
$3.120M
N/A
|
| Total Long-Term Assets |
$13.46M
|
$13.77M
|
$14.08M
|
$14.40M
|
$14.71M
|
$14.55M
|
$14.85M
|
$63.53M
|
$175.4M
|
$173.5M
|
$172.7M
|
$171.8M
|
$171.7M
|
$171.7M
|
$171.6M
|
$150.6M
|
| Total Assets |
$15.84M
-2.91%
YoY
|
$16.23M
-1.52%
YoY
|
$15.00M
-40.49%
YoY
|
$15.65M
-75.4%
YoY
|
$16.32M
-90.71%
YoY
|
$16.48M
-90.55%
YoY
|
$25.20M
-85.51%
YoY
|
$63.61M
-63.37%
YoY
|
$175.7M
1.08%
YoY
|
$174.4M
0.1%
YoY
|
$173.9M
-0.35%
YoY
|
$173.6M
12.99%
YoY
|
$173.8M
62077.79%
YoY
|
$174.2M
N/A
|
$174.5M
N/A
|
$153.7M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$15.24M
18.74%
YoY
|
$14.39M
30.35%
YoY
|
$13.45M
69.45%
YoY
|
$12.69M
7671.33%
YoY
|
$12.84M
119262.04%
YoY
|
$11.04M
6131.76%
YoY
|
$7.938M
3114.73%
YoY
|
$163.3K
24.46%
YoY
|
$10.75K
-86.21%
YoY
|
$177.2K
241.96%
YoY
|
$246.9K
610.68%
YoY
|
$131.2K
662.08%
YoY
|
$77.99K
332.68%
YoY
|
$51.81K
N/A
|
$34.75K
N/A
|
$17.22K
N/A
|
| Accrued Expenses |
$252.0K
-84.54%
YoY
|
$460.0K
-66.18%
YoY
|
$1.015M
-76.06%
YoY
|
$1.523M
-69.84%
YoY
|
$1.630M
-43.8%
YoY
|
$1.360M
-44.36%
YoY
|
$4.239M
81.08%
YoY
|
$5.051M
94.53%
YoY
|
$2.901M
42.49%
YoY
|
$2.444M
47.59%
YoY
|
$2.341M
271.41%
YoY
|
$2.596M
1470.15%
YoY
|
$2.036M
1062.09%
YoY
|
$1.656M
N/A
|
$630.3K
N/A
|
$165.4K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
-94.0%
YoY
|
$1.574M
N/A
|
$5.000M
N/A
|
$300.0K
N/A
|
$416.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$19.70M
6466.67%
YoY
|
$17.25M
N/A
|
$9.991M
N/A
|
$5.000M
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$43.89M
17.09%
YoY
|
$57.97M
46.94%
YoY
|
$37.12M
-4.45%
YoY
|
$51.41M
715.77%
YoY
|
$37.48M
962.45%
YoY
|
$39.45M
1286.43%
YoY
|
$38.85M
1300.69%
YoY
|
$6.302M
120.61%
YoY
|
$3.528M
60.85%
YoY
|
$2.846M
50.31%
YoY
|
$2.773M
247.24%
YoY
|
$2.857M
966.52%
YoY
|
$2.193M
655.8%
YoY
|
$1.893M
N/A
|
$798.7K
N/A
|
$267.8K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$10.60M
-27.86%
YoY
|
$10.37M
N/A
|
$10.15M
N/A
|
$9.930M
N/A
|
$14.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$14.29M
16.18%
YoY
|
$23.55M
673.06%
YoY
|
$23.71M
757.96%
YoY
|
$25.76M
919.26%
YoY
|
$12.30M
337.64%
YoY
|
$3.047M
-9.79%
YoY
|
$2.763M
-68.91%
YoY
|
$2.527M
-78.17%
YoY
|
$2.811M
-75.82%
YoY
|
$3.377M
-80.25%
YoY
|
$8.887M
N/A
|
$11.58M
N/A
|
$11.63M
N/A
|
$17.10M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$24.89M
-7.8%
YoY
|
$33.92M
1013.51%
YoY
|
$33.86M
1125.17%
YoY
|
$35.69M
1312.18%
YoY
|
$27.00M
860.68%
YoY
|
$3.047M
-9.79%
YoY
|
$2.763M
-68.91%
YoY
|
$2.527M
-78.17%
YoY
|
$2.811M
-75.82%
YoY
|
$3.377M
-80.25%
YoY
|
$8.887M
N/A
|
$11.58M
N/A
|
$11.63M
N/A
|
$17.10M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$43.89M
17.09%
YoY
|
$57.97M
46.94%
YoY
|
$37.12M
-4.45%
YoY
|
$51.41M
715.77%
YoY
|
$37.48M
962.45%
YoY
|
$39.45M
1286.43%
YoY
|
$38.85M
1300.69%
YoY
|
$6.302M
120.61%
YoY
|
$3.528M
60.85%
YoY
|
$2.846M
50.31%
YoY
|
$2.773M
247.24%
YoY
|
$2.857M
966.52%
YoY
|
$2.193M
655.8%
YoY
|
$1.893M
N/A
|
$798.7K
N/A
|
$267.8K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$24.89M
-7.8%
YoY
|
$33.92M
1013.51%
YoY
|
$33.86M
1125.17%
YoY
|
$35.69M
1312.18%
YoY
|
$27.00M
860.68%
YoY
|
$3.047M
-9.79%
YoY
|
$2.763M
-68.91%
YoY
|
$2.527M
-78.17%
YoY
|
$2.811M
-75.82%
YoY
|
$3.377M
-80.25%
YoY
|
$8.887M
N/A
|
$11.58M
N/A
|
$11.63M
N/A
|
$17.10M
N/A
|
| Total Liabilities |
$66.17M
-7.28%
YoY
|
$86.14M
14.59%
YoY
|
$62.05M
-5.76%
YoY
|
$85.37M
813.15%
YoY
|
$71.37M
1034.44%
YoY
|
$75.17M
1299.16%
YoY
|
$65.84M
1079.01%
YoY
|
$9.348M
49.97%
YoY
|
$6.291M
-43.22%
YoY
|
$5.373M
-60.12%
YoY
|
$5.584M
-55.05%
YoY
|
$6.234M
-61.97%
YoY
|
$11.08M
N/A
|
$13.47M
N/A
|
$12.42M
N/A
|
$16.39M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$191.1M
14.09%
YoY
|
-$206.4M
27.33%
YoY
|
-$177.0M
37.74%
YoY
|
-$183.6M
2049.99%
YoY
|
-$167.5M
3060.56%
YoY
|
-$162.1M
3786.12%
YoY
|
-$128.5M
3189.9%
YoY
|
-$8.540M
102.79%
YoY
|
-$5.300M
-40.4%
YoY
|
-$4.171M
-61.71%
YoY
|
-$3.906M
-59.13%
YoY
|
-$4.211M
-66.89%
YoY
|
-$8.892M
24824.99%
YoY
|
-$10.90M
N/A
|
-$9.556M
N/A
|
-$12.72M
N/A
|
| Common Stock |
$5.000K
150.0%
YoY
|
$4.000K
100.0%
YoY
|
$4.000K
100.0%
YoY
|
$3.000K
N/A
|
$2.000K
N/A
|
$2.000K
100.0%
YoY
|
$2.000K
N/A
|
N/A
|
N/A
|
$1.000K
133.1%
YoY
|
N/A
|
$429.00
-0.46%
YoY
|
$429.00
-0.46%
YoY
|
$429.00
N/A
|
$429.00
N/A
|
$431.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$50.33M
-8.58%
YoY
|
-$69.91M
19.11%
YoY
|
-$47.05M
15.78%
YoY
|
-$69.72M
716.44%
YoY
|
-$55.06M
938.92%
YoY
|
-$58.69M
1307.23%
YoY
|
-$40.64M
940.54%
YoY
|
-$8.539M
102.8%
YoY
|
-$5.299M
-40.4%
YoY
|
-$4.171M
-61.72%
YoY
|
-$3.905M
-59.13%
YoY
|
-$4.211M
-70.45%
YoY
|
-$8.891M
83198.77%
YoY
|
-$10.89M
N/A
|
-$9.556M
N/A
|
-$14.25M
N/A
|
| Total Liabilities & Shareholders Equity |
$15.84M
-2.91%
YoY
|
$16.23M
-1.52%
YoY
|
$15.00M
-40.49%
YoY
|
$15.65M
-75.4%
YoY
|
$16.32M
-90.71%
YoY
|
$16.48M
-90.55%
YoY
|
$25.20M
-85.51%
YoY
|
$63.61M
-63.37%
YoY
|
$175.7M
1.08%
YoY
|
$174.4M
0.1%
YoY
|
$173.9M
-0.35%
YoY
|
$173.6M
12.99%
YoY
|
$173.8M
62077.79%
YoY
|
$174.2M
N/A
|
$174.5M
N/A
|
$153.7M
N/A
|
Loading...