|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$44.29M
-46.61%
YoY
|
-$82.95M
-1923.83%
YoY
|
$4.548M
-559.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.181M
-1.83%
YoY
|
$1.203M
-0.58%
YoY
|
$1.210M
N/A
|
| Cash From Operating Activities |
-$20.88M
-4.86%
YoY
|
-$21.95M
1297.08%
YoY
|
-$1.571M
3.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$101.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$568.6K
-100.33%
YoY
|
| Cash From Investing Activities |
-$13.00K
-72.92%
YoY
|
-$48.00K
-108.44%
YoY
|
$568.6K
-100.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0K
-94.0%
YoY
|
$1.668M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.85M
-5.88%
YoY
|
$22.16M
-26164.71%
YoY
|
-$85.00K
-100.05%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$20.88M
-4.86%
YoY
|
-$21.95M
1297.08%
YoY
|
-$1.571M
3.1%
YoY
|
| Cash From Investing Activities |
-$13.00K
-72.92%
YoY
|
-$48.00K
-108.44%
YoY
|
$568.6K
-100.33%
YoY
|
| Cash From Financing Activities |
$20.85M
-5.88%
YoY
|
$22.16M
-26164.71%
YoY
|
-$85.00K
-100.05%
YoY
|
| Net Change In Cash |
-$41.00K
-125.79%
YoY
|
$159.0K
-114.62%
YoY
|
-$1.087M
-163.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.88M
-4.86%
YoY
|
-$21.95M
1297.08%
YoY
|
-$1.571M
3.1%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$101.0K
N/A
|
| Free Cash Flow |
N/A
|
-$21.95M
1212.68%
YoY
|
-$1.672M
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.35M
-385.21%
YoY
|
N/A
|
$6.598M
-119.89%
YoY
|
-$16.09M
778.62%
YoY
|
-$5.382M
-1520.51%
YoY
|
-$33.61M
1011.53%
YoY
|
-$33.18M
-3837.98%
YoY
|
-$1.831M
-139.12%
YoY
|
$378.9K
-81.09%
YoY
|
-$3.023M
125.77%
YoY
|
$887.6K
-81.09%
YoY
|
$4.681M
-208.6%
YoY
|
$2.003M
-5715.83%
YoY
|
-$1.339M
N/A
|
$4.694M
N/A
|
-$4.310M
N/A
|
| Depreciation, Depletion And Amortization |
$341.0K
15.59%
YoY
|
N/A
|
$300.0K
0.0%
YoY
|
$300.0K
-50.0%
YoY
|
$295.0K
-2.96%
YoY
|
$303.0K
N/A
|
$300.0K
0.0%
YoY
|
$600.0K
N/A
|
$304.0K
N/A
|
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.800M
-30.59%
YoY
|
N/A
|
-$3.895M
-72.08%
YoY
|
-$5.999M
986.66%
YoY
|
-$4.034M
691.62%
YoY
|
-$6.938M
1103.49%
YoY
|
-$13.95M
2521.93%
YoY
|
-$552.1K
202.55%
YoY
|
-$509.6K
82.01%
YoY
|
-$576.5K
235.46%
YoY
|
-$532.1K
353.12%
YoY
|
-$182.5K
-85.22%
YoY
|
-$280.0K
N/A
|
-$171.9K
N/A
|
-$117.4K
N/A
|
-$1.234M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$17.00K
-43.33%
YoY
|
$15.00K
N/A
|
$0.00
N/A
|
$18.00K
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.00K
-56.92%
YoY
|
N/A
|
N/A
|
$113.3M
N/A
|
$81.24K
N/A
|
$568.6K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$171.6M
N/A
|
| Cash From Investing Activities |
-$52.00K
-248.57%
YoY
|
N/A
|
-$17.00K
-99.99%
YoY
|
-$15.00K
-100.01%
YoY
|
$35.00K
-56.92%
YoY
|
-$18.00K
-103.17%
YoY
|
-$113.4M
N/A
|
$113.3M
N/A
|
$81.24K
N/A
|
$568.6K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$171.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.667M
N/A
|
$113.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.646M
-33.97%
YoY
|
N/A
|
$3.820M
-97.21%
YoY
|
$6.059M
-105.37%
YoY
|
$4.007M
-27.91%
YoY
|
-$1.805M
2023.53%
YoY
|
$136.8M
N/A
|
-$112.9M
N/A
|
$5.558M
N/A
|
-$85.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$174.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.800M
-30.59%
YoY
|
N/A
|
-$3.895M
-72.08%
YoY
|
-$5.999M
986.66%
YoY
|
-$4.034M
691.62%
YoY
|
-$6.938M
1103.49%
YoY
|
-$13.95M
2521.93%
YoY
|
-$552.1K
202.55%
YoY
|
-$509.6K
82.01%
YoY
|
-$576.5K
235.46%
YoY
|
-$532.1K
353.12%
YoY
|
-$182.5K
-85.22%
YoY
|
-$280.0K
N/A
|
-$171.9K
N/A
|
-$117.4K
N/A
|
-$1.234M
N/A
|
| Cash From Investing Activities |
-$52.00K
-248.57%
YoY
|
N/A
|
-$17.00K
-99.99%
YoY
|
-$15.00K
-100.01%
YoY
|
$35.00K
-56.92%
YoY
|
-$18.00K
-103.17%
YoY
|
-$113.4M
N/A
|
$113.3M
N/A
|
$81.24K
N/A
|
$568.6K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$171.6M
N/A
|
| Cash From Financing Activities |
$2.646M
-33.97%
YoY
|
N/A
|
$3.820M
-97.21%
YoY
|
$6.059M
-105.37%
YoY
|
$4.007M
-27.91%
YoY
|
-$1.805M
2023.53%
YoY
|
$136.8M
N/A
|
-$112.9M
N/A
|
$5.558M
N/A
|
-$85.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$174.9M
N/A
|
| Net Change In Cash |
-$206.0K
-2675.0%
YoY
|
N/A
|
-$92.00K
-100.97%
YoY
|
$45.00K
-127.21%
YoY
|
$8.000K
-101.87%
YoY
|
-$8.761M
9335.65%
YoY
|
$9.510M
-1887.43%
YoY
|
-$165.4K
-9.38%
YoY
|
-$428.4K
52.99%
YoY
|
-$92.85K
-45.97%
YoY
|
-$532.1K
353.12%
YoY
|
-$182.5K
-109.07%
YoY
|
-$280.0K
N/A
|
-$171.9K
N/A
|
-$117.4K
N/A
|
$2.012M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.800M
-30.59%
YoY
|
N/A
|
-$3.895M
-72.08%
YoY
|
-$5.999M
986.66%
YoY
|
-$4.034M
691.62%
YoY
|
-$6.938M
1103.49%
YoY
|
-$13.95M
2521.93%
YoY
|
-$552.1K
202.55%
YoY
|
-$509.6K
82.01%
YoY
|
-$576.5K
235.46%
YoY
|
-$532.1K
353.12%
YoY
|
-$182.5K
-85.22%
YoY
|
-$280.0K
N/A
|
-$171.9K
N/A
|
-$117.4K
N/A
|
-$1.234M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$17.00K
-43.33%
YoY
|
$15.00K
N/A
|
$0.00
N/A
|
$18.00K
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$3.912M
-72.02%
YoY
|
-$6.014M
N/A
|
-$4.034M
N/A
|
-$6.956M
N/A
|
-$13.98M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...