|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.514M
-89.12%
YoY
|
$10.21M
-78.45%
YoY
|
$15.60M
-51.41%
YoY
|
$19.16M
-56.06%
YoY
|
$41.50M
-16.59%
YoY
|
$47.40M
-23.41%
YoY
|
$32.10M
-58.19%
YoY
|
$43.60M
-47.35%
YoY
|
$49.76M
-54.69%
YoY
|
$61.89M
-50.0%
YoY
|
$76.77M
330.45%
YoY
|
$82.81M
515.06%
YoY
|
$109.8M
505.77%
YoY
|
$123.8M
459.32%
YoY
|
$17.83M
N/A
|
$13.46M
-53.81%
YoY
|
| Cash & Equivalents |
$3.720M
-78.61%
YoY
|
$6.397M
-86.27%
YoY
|
$10.62M
-54.52%
YoY
|
$1.570M
-94.84%
YoY
|
$17.40M
-29.69%
YoY
|
$46.61M
109.17%
YoY
|
$23.36M
-25.52%
YoY
|
$30.42M
-63.26%
YoY
|
$24.74M
-77.47%
YoY
|
$22.28M
-82.0%
YoY
|
$31.36M
75.84%
YoY
|
$82.81M
515.06%
YoY
|
$109.8M
505.77%
YoY
|
$123.8M
459.32%
YoY
|
$17.83M
N/A
|
$13.46M
-53.81%
YoY
|
| Short-Term Investments |
$794.0K
-96.71%
YoY
|
$3.817M
445.29%
YoY
|
$4.973M
-42.84%
YoY
|
$17.59M
33.24%
YoY
|
$24.10M
-3.65%
YoY
|
$700.0K
-98.23%
YoY
|
$8.700M
-80.84%
YoY
|
$13.20M
N/A
|
$25.01M
N/A
|
$39.61M
N/A
|
$45.41M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.245M
-26.76%
YoY
|
$2.251M
7.19%
YoY
|
$1.133M
-59.54%
YoY
|
$1.183M
-66.2%
YoY
|
$1.700M
-62.83%
YoY
|
$2.100M
-39.6%
YoY
|
$2.800M
-30.24%
YoY
|
$3.500M
-19.45%
YoY
|
$4.574M
53.44%
YoY
|
$3.477M
527.62%
YoY
|
$4.014M
147.32%
YoY
|
$4.345M
N/A
|
$2.981M
N/A
|
$554.0K
N/A
|
$1.623M
N/A
|
N/A
|
| Inventory |
$1.099M
-74.26%
YoY
|
$1.357M
-64.85%
YoY
|
$3.669M
59.94%
YoY
|
$4.025M
82.95%
YoY
|
$4.270M
94.53%
YoY
|
$3.861M
117.4%
YoY
|
$2.294M
-9.54%
YoY
|
$2.200M
-7.09%
YoY
|
$2.195M
31.36%
YoY
|
$1.776M
68.82%
YoY
|
$2.536M
250.76%
YoY
|
$2.368M
294.01%
YoY
|
$1.671M
N/A
|
$1.052M
N/A
|
$723.0K
N/A
|
$601.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.300M
-75.74%
YoY
|
$1.300M
-84.22%
YoY
|
$3.000M
-48.59%
YoY
|
$5.985M
1.44%
YoY
|
$5.358M
-5.35%
YoY
|
$8.240M
68.68%
YoY
|
$5.835M
27.93%
YoY
|
$5.900M
60.98%
YoY
|
$5.661M
92.68%
YoY
|
$4.885M
154.16%
YoY
|
$4.561M
165.79%
YoY
|
$3.665M
61.74%
YoY
|
$2.938M
N/A
|
$1.922M
N/A
|
$1.716M
N/A
|
$2.266M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$8.120M
-84.6%
YoY
|
$15.16M
-75.37%
YoY
|
$23.40M
-45.52%
YoY
|
$30.35M
-44.91%
YoY
|
$52.71M
-15.23%
YoY
|
$61.54M
-14.56%
YoY
|
$42.94M
-51.14%
YoY
|
$55.09M
-40.88%
YoY
|
$62.19M
-47.03%
YoY
|
$72.03M
-43.42%
YoY
|
$87.88M
301.34%
YoY
|
$93.18M
442.37%
YoY
|
$117.4M
N/A
|
$127.3M
N/A
|
$21.90M
N/A
|
$17.18M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$11.99M
-65.84%
YoY
|
$30.98M
-12.72%
YoY
|
$34.97M
22.28%
YoY
|
$34.52M
306.12%
YoY
|
$35.10M
330.94%
YoY
|
$35.50M
340.83%
YoY
|
$28.60M
377.78%
YoY
|
$8.500M
48.16%
YoY
|
$8.145M
454.84%
YoY
|
$8.053M
134.1%
YoY
|
$5.986M
64.81%
YoY
|
$5.737M
N/A
|
$1.468M
N/A
|
$3.440M
N/A
|
$3.632M
N/A
|
N/A
|
| Goodwill |
$3.497M
-76.51%
YoY
|
$3.497M
-76.51%
YoY
|
$3.497M
-76.51%
YoY
|
$3.497M
-76.51%
YoY
|
$14.89M
0.0%
YoY
|
$14.89M
N/A
|
$14.89M
3.88%
YoY
|
$14.89M
3.88%
YoY
|
$14.89M
325.31%
YoY
|
N/A
|
$14.33M
N/A
|
$14.33M
309.78%
YoY
|
$3.500M
N/A
|
$3.500M
N/A
|
N/A
|
$3.497M
N/A
|
| Intangibles |
$638.0K
-57.35%
YoY
|
$750.0K
-53.85%
YoY
|
$1.239M
-29.36%
YoY
|
$1.367M
-27.36%
YoY
|
$1.496M
-25.61%
YoY
|
$1.625M
N/A
|
$1.754M
-23.2%
YoY
|
$1.882M
-21.49%
YoY
|
$2.011M
1.16%
YoY
|
N/A
|
$2.284M
N/A
|
$2.397M
3.1%
YoY
|
$1.988M
N/A
|
$2.100M
N/A
|
N/A
|
$2.325M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$491.0K
-45.44%
YoY
|
$2.341M
134.1%
YoY
|
$228.0K
-77.2%
YoY
|
$676.0K
-32.4%
YoY
|
$900.0K
-1.64%
YoY
|
$1.000M
36.24%
YoY
|
$1.000M
52.44%
YoY
|
$1.000M
64.2%
YoY
|
$915.0K
514.09%
YoY
|
$734.0K
806.17%
YoY
|
$656.0K
709.88%
YoY
|
$609.0K
N/A
|
$149.0K
N/A
|
$81.00K
N/A
|
$81.00K
N/A
|
N/A
|
| Total Long-Term Assets |
$16.62M
-68.24%
YoY
|
$37.57M
-29.09%
YoY
|
$39.94M
-13.6%
YoY
|
$40.06M
52.49%
YoY
|
$52.32M
101.55%
YoY
|
$52.98M
109.78%
YoY
|
$46.22M
98.76%
YoY
|
$26.27M
13.86%
YoY
|
$25.96M
265.49%
YoY
|
$25.26M
177.0%
YoY
|
$23.26M
146.83%
YoY
|
$23.07M
138.31%
YoY
|
$7.102M
N/A
|
$9.118M
N/A
|
$9.422M
N/A
|
$9.682M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.120M
-84.6%
YoY
|
$15.16M
-75.37%
YoY
|
$23.40M
-45.52%
YoY
|
$30.35M
-44.91%
YoY
|
$52.71M
-15.23%
YoY
|
$61.54M
-14.56%
YoY
|
$42.94M
-51.14%
YoY
|
$55.09M
-40.88%
YoY
|
$62.19M
-47.03%
YoY
|
$72.03M
-43.42%
YoY
|
$87.88M
301.34%
YoY
|
$93.18M
442.37%
YoY
|
$117.4M
N/A
|
$127.3M
N/A
|
$21.90M
N/A
|
$17.18M
N/A
|
| Total Long-Term Assets |
$16.62M
|
$37.57M
|
$39.94M
|
$40.06M
|
$52.32M
|
$52.98M
|
$46.22M
|
$26.27M
|
$25.96M
|
$25.26M
|
$23.26M
|
$23.07M
|
$7.102M
|
$9.118M
|
$9.422M
|
$9.682M
|
| Total Assets |
$24.74M
-76.45%
YoY
|
$52.73M
-53.96%
YoY
|
$63.33M
-28.97%
YoY
|
$70.41M
-13.46%
YoY
|
$105.0M
19.16%
YoY
|
$114.5M
17.72%
YoY
|
$89.16M
-19.77%
YoY
|
$81.36M
-30.02%
YoY
|
$88.14M
-29.2%
YoY
|
$97.28M
-28.69%
YoY
|
$111.1M
254.86%
YoY
|
$116.3M
332.78%
YoY
|
$124.5M
N/A
|
$136.4M
N/A
|
$31.32M
N/A
|
$26.86M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.493M
-37.77%
YoY
|
$1.536M
7.41%
YoY
|
$1.905M
-21.89%
YoY
|
$3.284M
153.59%
YoY
|
$2.399M
48.36%
YoY
|
$1.430M
-63.05%
YoY
|
$2.439M
-36.7%
YoY
|
$1.295M
-48.18%
YoY
|
$1.617M
-26.93%
YoY
|
$3.870M
87.77%
YoY
|
$3.853M
219.49%
YoY
|
$2.499M
109.82%
YoY
|
$2.213M
N/A
|
$2.061M
N/A
|
$1.206M
N/A
|
$1.191M
N/A
|
| Accrued Expenses |
$3.948M
-36.32%
YoY
|
$5.076M
-20.69%
YoY
|
$3.970M
-26.48%
YoY
|
$4.358M
-44.13%
YoY
|
$6.200M
-4.66%
YoY
|
$6.400M
14.78%
YoY
|
$5.400M
1.6%
YoY
|
$7.800M
29.78%
YoY
|
$6.503M
52.37%
YoY
|
$5.576M
61.53%
YoY
|
$5.315M
46.14%
YoY
|
$6.010M
N/A
|
$4.268M
N/A
|
$3.452M
N/A
|
$3.637M
N/A
|
N/A
|
| Deferred Revenue |
$263.0K
-77.69%
YoY
|
$380.0K
-82.51%
YoY
|
$375.0K
-87.39%
YoY
|
$338.0K
-91.46%
YoY
|
$1.179M
-71.87%
YoY
|
$2.173M
N/A
|
$2.975M
-26.94%
YoY
|
$3.958M
1830.73%
YoY
|
$4.191M
1265.15%
YoY
|
N/A
|
$4.072M
N/A
|
$205.0K
-66.17%
YoY
|
$307.0K
N/A
|
$417.0K
N/A
|
N/A
|
$606.0K
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$184.0K
-98.79%
YoY
|
$118.0K
N/A
|
$115.0K
N/A
|
$112.0K
N/A
|
$15.21M
89352.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-98.19%
YoY
|
$4.243M
N/A
|
$2.382M
2840.74%
YoY
|
$603.0K
-54.76%
YoY
|
$941.0K
N/A
|
$0.00
N/A
|
$81.00K
N/A
|
$1.333M
N/A
|
| Total Short-Term Liabilities |
$6.628M
-73.93%
YoY
|
$8.013M
-22.85%
YoY
|
$6.412M
-42.95%
YoY
|
$8.184M
-39.37%
YoY
|
$25.42M
98.46%
YoY
|
$10.39M
-43.07%
YoY
|
$11.24M
-29.85%
YoY
|
$13.50M
38.68%
YoY
|
$12.81M
62.87%
YoY
|
$18.24M
167.63%
YoY
|
$16.02M
187.0%
YoY
|
$9.733M
73.03%
YoY
|
$7.864M
N/A
|
$6.817M
N/A
|
$5.583M
N/A
|
$5.625M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$5.837M
12.92%
YoY
|
$5.278M
-73.44%
YoY
|
$5.223M
-73.56%
YoY
|
$5.416M
-72.44%
YoY
|
$5.169M
-73.45%
YoY
|
$19.87M
85.52%
YoY
|
$19.76M
59.25%
YoY
|
$19.65M
39.47%
YoY
|
$19.47M
42.67%
YoY
|
$10.71M
-26.05%
YoY
|
$12.41M
-14.05%
YoY
|
$14.09M
320.16%
YoY
|
$13.65M
N/A
|
$14.49M
N/A
|
$14.43M
N/A
|
$3.353M
N/A
|
| Other Long-Term Liabilities |
$8.004M
-71.21%
YoY
|
$29.39M
4.21%
YoY
|
$29.92M
39.17%
YoY
|
$27.27M
1604.56%
YoY
|
$27.80M
987.64%
YoY
|
$28.20M
681.6%
YoY
|
$21.50M
366.78%
YoY
|
$1.600M
-3.15%
YoY
|
$2.556M
1152.94%
YoY
|
$3.608M
36.72%
YoY
|
$4.606M
-9.51%
YoY
|
$1.652M
N/A
|
$204.0K
N/A
|
$2.639M
N/A
|
$5.090M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.837M
12.92%
YoY
|
$5.278M
-73.44%
YoY
|
$5.223M
-73.56%
YoY
|
$32.69M
66.36%
YoY
|
$5.169M
-73.45%
YoY
|
$19.87M
38.78%
YoY
|
$19.76M
59.25%
YoY
|
$19.65M
39.47%
YoY
|
$19.47M
42.67%
YoY
|
$14.32M
-1.14%
YoY
|
$12.41M
-36.46%
YoY
|
$14.09M
320.16%
YoY
|
$13.65M
N/A
|
$14.49M
N/A
|
$19.52M
N/A
|
$3.353M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.628M
-73.93%
YoY
|
$8.013M
-22.85%
YoY
|
$6.412M
-42.95%
YoY
|
$8.184M
-39.37%
YoY
|
$25.42M
98.46%
YoY
|
$10.39M
-43.07%
YoY
|
$11.24M
-29.85%
YoY
|
$13.50M
38.68%
YoY
|
$12.81M
62.87%
YoY
|
$18.24M
167.63%
YoY
|
$16.02M
187.0%
YoY
|
$9.733M
73.03%
YoY
|
$7.864M
N/A
|
$6.817M
N/A
|
$5.583M
N/A
|
$5.625M
N/A
|
| Total Long-Term Liabilities |
$5.837M
12.92%
YoY
|
$5.278M
-73.44%
YoY
|
$5.223M
-73.56%
YoY
|
$32.69M
66.36%
YoY
|
$5.169M
-73.45%
YoY
|
$19.87M
38.78%
YoY
|
$19.76M
59.25%
YoY
|
$19.65M
39.47%
YoY
|
$19.47M
42.67%
YoY
|
$14.32M
-1.14%
YoY
|
$12.41M
-36.46%
YoY
|
$14.09M
320.16%
YoY
|
$13.65M
N/A
|
$14.49M
N/A
|
$19.52M
N/A
|
$3.353M
N/A
|
| Total Liabilities |
$20.86M
-64.36%
YoY
|
$42.78M
-26.82%
YoY
|
$41.68M
-20.67%
YoY
|
$40.87M
17.46%
YoY
|
$58.54M
68.05%
YoY
|
$58.46M
79.51%
YoY
|
$52.54M
59.06%
YoY
|
$34.80M
36.6%
YoY
|
$34.83M
60.29%
YoY
|
$32.56M
35.8%
YoY
|
$33.03M
31.58%
YoY
|
$25.47M
89.98%
YoY
|
$21.73M
N/A
|
$23.98M
N/A
|
$25.11M
N/A
|
$13.41M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$189.3M
31.64%
YoY
|
-$182.7M
37.22%
YoY
|
-$170.1M
36.19%
YoY
|
-$161.5M
42.04%
YoY
|
-$143.8M
36.16%
YoY
|
-$133.1M
N/A
|
-$124.9M
59.18%
YoY
|
-$113.7M
74.2%
YoY
|
-$105.6M
100.1%
YoY
|
N/A
|
-$78.46M
N/A
|
-$65.27M
148.06%
YoY
|
-$52.78M
N/A
|
-$42.96M
N/A
|
N/A
|
-$26.31M
N/A
|
| Common Stock |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
N/A
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
N/A
|
$5.000K
N/A
|
$5.000K
150.0%
YoY
|
$5.000K
N/A
|
$5.000K
N/A
|
N/A
|
$2.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$27.22M
-253.21%
YoY
|
-$20.54M
-173.56%
YoY
|
-$8.236M
-122.49%
YoY
|
$29.54M
-36.57%
YoY
|
$17.77M
-66.67%
YoY
|
$27.92M
-56.87%
YoY
|
$36.62M
-53.11%
YoY
|
$46.57M
-48.71%
YoY
|
$53.31M
-48.12%
YoY
|
$64.72M
-42.44%
YoY
|
$78.10M
-338.83%
YoY
|
$90.78M
-456.59%
YoY
|
$102.8M
-616.5%
YoY
|
$112.4M
-828.22%
YoY
|
-$32.70M
187.66%
YoY
|
-$25.46M
239.32%
YoY
|
| Total Liabilities & Shareholders Equity |
$24.74M
-76.45%
YoY
|
$52.73M
-53.96%
YoY
|
$63.33M
-28.97%
YoY
|
$70.41M
-13.46%
YoY
|
$105.0M
19.16%
YoY
|
$114.5M
17.72%
YoY
|
$89.16M
-19.77%
YoY
|
$81.36M
-30.02%
YoY
|
$88.14M
-29.2%
YoY
|
$97.28M
-28.69%
YoY
|
$111.1M
254.86%
YoY
|
$116.3M
332.78%
YoY
|
$124.5M
N/A
|
$136.4M
N/A
|
$31.32M
N/A
|
$26.86M
N/A
|
Loading...