Login

Consolidated Balance Sheets

In millions of USD; shares in millions, except per-share amounts
Q3 FY2024
As of Sep 30, 2024
Q2 FY2024
As of Jun 30, 2024
Q1 FY2024
As of Mar 31, 2024
Q4 FY2023
As of Dec 31, 2023
Q3 FY2023
As of Sep 30, 2023
Q2 FY2023
As of Jun 30, 2023
Q1 FY2023
As of Mar 31, 2023
Q4 FY2022
As of Dec 31, 2022
Q3 FY2022
As of Sep 30, 2022
Q2 FY2022
As of Jun 30, 2022
Q1 FY2022
As of Mar 31, 2022
Q4 FY2021
As of Dec 31, 2021
Q3 FY2021
As of Sep 30, 2021
Q2 FY2021
As of Jun 30, 2021
Assets
Current assets:
Cash and cash equivalents
Restricted cash
Short-term investments
Accounts receivable, net of allowance for credit losses of $320 and $1,197 at September 30, 2024 and December 31, 2023, respectively
Inventory, net
Prepaid expenses and other current assets
Assets of discontinued operations
Total current assets
Property and equipment, net
Right-of-use assets
Other long-term assets
Goodwill
Other intangible assets, net
Noncurrent assets of discontinued operations
Total assets
Liabilities, redeemable convertible preferred stock and stockholders' (deficit) equity
Current liabilities:
Accounts payable
Accrued employee expenses
Finance lease liability, current portion
Operating lease liability, current portion
Notes payable, current portion
Deferred revenue, current portion
Other accrued liabilities
Other current liabilities
Current liabilities of discontinued operations
Total current liabilities
Finance lease liability, net of current portion
Operating lease liability, net of current portion
Notes payable, net of discount
Related Party
Total notes payable, net of discount
Derivative liabilities
Deferred revenue, net of current portion
Noncurrent liabilities of discontinued operations
Total liabilities
Redeemable convertible preferred stock, 280,000 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively; liquidation preference of $31,096 and $29,300 at September 30, 2024 and December 31, 2023, respectively
Series Z Convertible Preferred Stock
Series A Convertible Preferred Stock
Series A-1 Convertible Preferred Stock
Total redeemable convertible preferred stock, 280,000 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively; liquidation preference of $31,096 and $29,300 at September 30, 2024 and December 31, 2023, respectively
Stockholders' (deficit) equity
Preferred stock, $.0001 par value; 5,000,000 shares authorized at March 31, 2023 and December 31, 2022. No shares issued and outstanding
Common stock, $0.0001 par value; 100,000,000 shares authorized at September 30, 2024 and December 31, 2023; 1,771,578 and 1,670,185 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
Additional paid-in capital
Accumulated other comprehensive loss
Accumulated deficit
Total stockholders' (deficit) equity
Total liabilities, redeemable convertible preferred stock and stockholders' (deficit) equity
Common stock, shares authorized (in shares)

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support