|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
Q2 FY2021
As of Jun 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | ||||||||||||||
| Restricted cash | ||||||||||||||
| Short-term investments | ||||||||||||||
| Accounts receivable, net of allowance for credit losses of $320 and $1,197 at September 30, 2024 and December 31, 2023, respectively | ||||||||||||||
| Inventory, net | ||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||
| Assets of discontinued operations | ||||||||||||||
| Total current assets | ||||||||||||||
| Property and equipment, net | ||||||||||||||
| Right-of-use assets | ||||||||||||||
| Other long-term assets | ||||||||||||||
| Goodwill | ||||||||||||||
| Other intangible assets, net | ||||||||||||||
| Noncurrent assets of discontinued operations | ||||||||||||||
| Total assets | ||||||||||||||
| Liabilities, redeemable convertible preferred stock and stockholders' (deficit) equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Accounts payable | ||||||||||||||
| Accrued employee expenses | ||||||||||||||
| Finance lease liability, current portion | ||||||||||||||
| Operating lease liability, current portion | ||||||||||||||
| Notes payable, current portion | ||||||||||||||
| Deferred revenue, current portion | ||||||||||||||
| Other accrued liabilities | ||||||||||||||
| Other current liabilities | ||||||||||||||
| Current liabilities of discontinued operations | ||||||||||||||
| Total current liabilities | ||||||||||||||
| Finance lease liability, net of current portion | ||||||||||||||
| Operating lease liability, net of current portion | ||||||||||||||
| Notes payable, net of discount | ||||||||||||||
| Related Party | ||||||||||||||
| Total notes payable, net of discount | ||||||||||||||
| Derivative liabilities | ||||||||||||||
| Deferred revenue, net of current portion | ||||||||||||||
| Noncurrent liabilities of discontinued operations | ||||||||||||||
| Total liabilities | ||||||||||||||
| Redeemable convertible preferred stock, 280,000 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively; liquidation preference of $31,096 and $29,300 at September 30, 2024 and December 31, 2023, respectively | ||||||||||||||
| Series Z Convertible Preferred Stock | ||||||||||||||
| Series A Convertible Preferred Stock | ||||||||||||||
| Series A-1 Convertible Preferred Stock | ||||||||||||||
| Total redeemable convertible preferred stock, 280,000 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively; liquidation preference of $31,096 and $29,300 at September 30, 2024 and December 31, 2023, respectively | ||||||||||||||
| Stockholders' (deficit) equity | ||||||||||||||
| Preferred stock, $.0001 par value; 5,000,000 shares authorized at March 31, 2023 and December 31, 2022. No shares issued and outstanding | ||||||||||||||
| Common stock, $0.0001 par value; 100,000,000 shares authorized at September 30, 2024 and December 31, 2023; 1,771,578 and 1,670,185 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively | ||||||||||||||
| Additional paid-in capital | ||||||||||||||
| Accumulated other comprehensive loss | ||||||||||||||
| Accumulated deficit | ||||||||||||||
| Total stockholders' (deficit) equity | ||||||||||||||
| Total liabilities, redeemable convertible preferred stock and stockholders' (deficit) equity | ||||||||||||||
| Common stock, shares authorized (in shares) | ||||||||||||||
Loading...