|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$49.02M
1.14%
YoY
|
-$48.47M
24.42%
YoY
|
-$38.96M
116.31%
YoY
|
-$18.01M
116.94%
YoY
|
-$8.302M
N/A
|
| Depreciation, Depletion And Amortization |
$2.320M
93.33%
YoY
|
$1.200M
140.0%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
-53.33%
YoY
|
$857.0K
N/A
|
| Cash From Operating Activities |
-$34.67M
-10.46%
YoY
|
-$38.72M
5.5%
YoY
|
-$36.70M
138.59%
YoY
|
-$15.38M
140.7%
YoY
|
-$6.390M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.980M
-55.68%
YoY
|
$4.468M
140.99%
YoY
|
$1.854M
808.82%
YoY
|
$204.0K
-358.23%
YoY
|
-$79.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
$13.19M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$3.764M
-72.2%
YoY
|
-$13.54M
2.68%
YoY
|
-$13.19M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.744M
-68.1%
YoY
|
-$18.01M
19.73%
YoY
|
-$15.04M
7272.55%
YoY
|
-$204.0K
158.23%
YoY
|
-$79.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.66M
5430.5%
YoY
|
$482.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.95M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.57M
156.43%
YoY
|
$4.510M
-96.28%
YoY
|
$121.1M
-126226.04%
YoY
|
-$96.00K
-100.27%
YoY
|
$35.11M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$34.67M
-10.46%
YoY
|
-$38.72M
5.5%
YoY
|
-$36.70M
138.59%
YoY
|
-$15.38M
140.7%
YoY
|
-$6.390M
N/A
|
| Cash From Investing Activities |
-$5.744M
-68.1%
YoY
|
-$18.01M
19.73%
YoY
|
-$15.04M
7272.55%
YoY
|
-$204.0K
158.23%
YoY
|
-$79.00K
N/A
|
| Cash From Financing Activities |
$11.57M
156.43%
YoY
|
$4.510M
-96.28%
YoY
|
$121.1M
-126226.04%
YoY
|
-$96.00K
-100.27%
YoY
|
$35.11M
N/A
|
| Net Change In Cash |
-$28.85M
-44.75%
YoY
|
-$52.21M
-175.3%
YoY
|
$69.34M
-542.21%
YoY
|
-$15.68M
-154.76%
YoY
|
$28.64M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.67M
-10.46%
YoY
|
-$38.72M
5.5%
YoY
|
-$36.70M
138.59%
YoY
|
-$15.38M
140.7%
YoY
|
-$6.390M
N/A
|
| Capital Expenditures |
$1.980M
-55.68%
YoY
|
$4.468M
140.99%
YoY
|
$1.854M
808.82%
YoY
|
$204.0K
-358.23%
YoY
|
-$79.00K
N/A
|
| Free Cash Flow |
-$36.65M
-15.14%
YoY
|
-$43.18M
12.01%
YoY
|
-$38.55M
147.37%
YoY
|
-$15.59M
146.95%
YoY
|
-$6.311M
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.642M
-37.52%
YoY
|
-$12.59M
51.86%
YoY
|
-$8.637M
-22.32%
YoY
|
-$18.27M
124.67%
YoY
|
-$10.63M
-13.67%
YoY
|
-$8.287M
-44.12%
YoY
|
-$11.12M
-15.73%
YoY
|
-$8.130M
-34.91%
YoY
|
-$12.31M
25.35%
YoY
|
-$14.83M
61.19%
YoY
|
-$13.19M
77.29%
YoY
|
-$12.49M
123.73%
YoY
|
-$9.824M
120.02%
YoY
|
-$9.201M
125.4%
YoY
|
-$7.442M
91.8%
YoY
|
-$5.583M
N/A
|
| Depreciation, Depletion And Amortization |
$400.0K
-55.56%
YoY
|
$400.0K
0.0%
YoY
|
$500.0K
25.0%
YoY
|
$650.0K
25.0%
YoY
|
$900.0K
200.0%
YoY
|
$400.0K
6.38%
YoY
|
$400.0K
100.0%
YoY
|
$520.0K
80.56%
YoY
|
$300.0K
200.0%
YoY
|
$376.0K
276.0%
YoY
|
$200.0K
100.0%
YoY
|
$288.0K
38.46%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-55.95%
YoY
|
$208.0K
N/A
|
| Cash From Operating Activities |
-$6.959M
18.15%
YoY
|
-$5.346M
-48.1%
YoY
|
-$3.237M
-71.01%
YoY
|
-$7.307M
29.56%
YoY
|
-$5.890M
-61.0%
YoY
|
-$10.30M
-16.61%
YoY
|
-$11.17M
98.63%
YoY
|
-$5.640M
-54.66%
YoY
|
-$15.10M
19.38%
YoY
|
-$12.35M
90.28%
YoY
|
-$5.622M
9.87%
YoY
|
-$12.44M
172.84%
YoY
|
-$12.65M
70.29%
YoY
|
-$6.491M
87.06%
YoY
|
-$5.117M
50.81%
YoY
|
-$4.559M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.00K
-50.0%
YoY
|
$81.00K
-92.96%
YoY
|
$502.0K
6.81%
YoY
|
$250.0K
-67.11%
YoY
|
$110.0K
-128.13%
YoY
|
$1.150M
-140.28%
YoY
|
$470.0K
2.4%
YoY
|
$760.0K
-156.05%
YoY
|
-$391.0K
17.42%
YoY
|
-$2.855M
4225.76%
YoY
|
$459.0K
363.64%
YoY
|
-$1.356M
1406.67%
YoY
|
-$333.0K
220.19%
YoY
|
-$66.00K
-166.0%
YoY
|
$99.00K
-1090.0%
YoY
|
-$90.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.501M
-119.48%
YoY
|
$1.208M
-84.9%
YoY
|
$12.75M
177.78%
YoY
|
$6.746M
-43.64%
YoY
|
-$23.10M
-263.66%
YoY
|
$8.000M
37.98%
YoY
|
$4.590M
-110.1%
YoY
|
$11.97M
-190.78%
YoY
|
$14.11M
N/A
|
$5.798M
N/A
|
-$45.42M
N/A
|
-$13.19M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.446M
-119.16%
YoY
|
$1.127M
-83.55%
YoY
|
$12.25M
197.07%
YoY
|
$6.496M
-42.05%
YoY
|
-$23.21M
-269.12%
YoY
|
$6.850M
132.76%
YoY
|
$4.123M
-108.99%
YoY
|
$11.21M
-177.09%
YoY
|
$13.72M
-4221.32%
YoY
|
$2.943M
-4559.09%
YoY
|
-$45.88M
46246.46%
YoY
|
-$14.54M
16057.78%
YoY
|
-$333.0K
220.19%
YoY
|
-$66.00K
-34.0%
YoY
|
-$99.00K
890.0%
YoY
|
-$90.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$168.0K
68.0%
YoY
|
-$7.000K
-100.03%
YoY
|
-$27.00K
50.0%
YoY
|
-$15.03M
-13759.09%
YoY
|
-$100.0K
-102.49%
YoY
|
$26.71M
7969.49%
YoY
|
-$18.00K
-131.03%
YoY
|
$110.0K
-833.33%
YoY
|
$4.013M
-507.41%
YoY
|
$331.0K
-99.71%
YoY
|
$58.00K
-99.4%
YoY
|
-$15.00K
7.14%
YoY
|
-$985.0K
1690.91%
YoY
|
$112.5M
-562570.0%
YoY
|
$9.587M
-35607.41%
YoY
|
-$14.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.959M
18.15%
YoY
|
-$5.346M
-48.1%
YoY
|
-$3.237M
-71.01%
YoY
|
-$7.307M
29.56%
YoY
|
-$5.890M
-61.0%
YoY
|
-$10.30M
-16.61%
YoY
|
-$11.17M
98.63%
YoY
|
-$5.640M
-54.66%
YoY
|
-$15.10M
19.38%
YoY
|
-$12.35M
90.28%
YoY
|
-$5.622M
9.87%
YoY
|
-$12.44M
172.84%
YoY
|
-$12.65M
70.29%
YoY
|
-$6.491M
87.06%
YoY
|
-$5.117M
50.81%
YoY
|
-$4.559M
N/A
|
| Cash From Investing Activities |
$4.446M
-119.16%
YoY
|
$1.127M
-83.55%
YoY
|
$12.25M
197.07%
YoY
|
$6.496M
-42.05%
YoY
|
-$23.21M
-269.12%
YoY
|
$6.850M
132.76%
YoY
|
$4.123M
-108.99%
YoY
|
$11.21M
-177.09%
YoY
|
$13.72M
-4221.32%
YoY
|
$2.943M
-4559.09%
YoY
|
-$45.88M
46246.46%
YoY
|
-$14.54M
16057.78%
YoY
|
-$333.0K
220.19%
YoY
|
-$66.00K
-34.0%
YoY
|
-$99.00K
890.0%
YoY
|
-$90.00K
N/A
|
| Cash From Financing Activities |
-$168.0K
68.0%
YoY
|
-$7.000K
-100.03%
YoY
|
-$27.00K
50.0%
YoY
|
-$15.03M
-13759.09%
YoY
|
-$100.0K
-102.49%
YoY
|
$26.71M
7969.49%
YoY
|
-$18.00K
-131.03%
YoY
|
$110.0K
-833.33%
YoY
|
$4.013M
-507.41%
YoY
|
$331.0K
-99.71%
YoY
|
$58.00K
-99.4%
YoY
|
-$15.00K
7.14%
YoY
|
-$985.0K
1690.91%
YoY
|
$112.5M
-562570.0%
YoY
|
$9.587M
-35607.41%
YoY
|
-$14.00K
N/A
|
| Net Change In Cash |
-$2.681M
-90.82%
YoY
|
-$4.226M
-118.17%
YoY
|
$8.978M
-227.13%
YoY
|
-$15.84M
-378.8%
YoY
|
-$29.20M
-1208.58%
YoY
|
$23.26M
-356.25%
YoY
|
-$7.062M
-86.27%
YoY
|
$5.680M
-121.04%
YoY
|
$2.634M
-118.86%
YoY
|
-$9.077M
-108.57%
YoY
|
-$51.45M
-1277.01%
YoY
|
-$27.00M
478.94%
YoY
|
-$13.97M
84.09%
YoY
|
$105.9M
-3050.89%
YoY
|
$4.371M
-227.43%
YoY
|
-$4.663M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.959M
18.15%
YoY
|
-$5.346M
-48.1%
YoY
|
-$3.237M
-71.01%
YoY
|
-$7.307M
29.56%
YoY
|
-$5.890M
-61.0%
YoY
|
-$10.30M
-16.61%
YoY
|
-$11.17M
98.63%
YoY
|
-$5.640M
-54.66%
YoY
|
-$15.10M
19.38%
YoY
|
-$12.35M
90.28%
YoY
|
-$5.622M
9.87%
YoY
|
-$12.44M
172.84%
YoY
|
-$12.65M
70.29%
YoY
|
-$6.491M
87.06%
YoY
|
-$5.117M
50.81%
YoY
|
-$4.559M
N/A
|
| Capital Expenditures |
$55.00K
-50.0%
YoY
|
$81.00K
-92.96%
YoY
|
$502.0K
6.81%
YoY
|
$250.0K
-67.11%
YoY
|
$110.0K
-128.13%
YoY
|
$1.150M
-140.28%
YoY
|
$470.0K
2.4%
YoY
|
$760.0K
-156.05%
YoY
|
-$391.0K
17.42%
YoY
|
-$2.855M
4225.76%
YoY
|
$459.0K
363.64%
YoY
|
-$1.356M
1406.67%
YoY
|
-$333.0K
220.19%
YoY
|
-$66.00K
-166.0%
YoY
|
$99.00K
-1090.0%
YoY
|
-$90.00K
N/A
|
| Free Cash Flow |
-$7.014M
16.9%
YoY
|
-$5.427M
-52.6%
YoY
|
-$3.739M
-67.87%
YoY
|
-$7.557M
18.08%
YoY
|
-$6.000M
-59.22%
YoY
|
-$11.45M
20.58%
YoY
|
-$11.64M
91.37%
YoY
|
-$6.400M
-42.25%
YoY
|
-$14.71M
19.43%
YoY
|
-$9.496M
47.8%
YoY
|
-$6.081M
16.58%
YoY
|
-$11.08M
148.0%
YoY
|
-$12.32M
68.16%
YoY
|
-$6.425M
79.97%
YoY
|
-$5.216M
54.18%
YoY
|
-$4.469M
N/A
|
Loading...