|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$114.1M
-40.29%
YoY
|
$133.4M
-35.62%
YoY
|
$151.1M
-33.3%
YoY
|
$175.4M
-28.47%
YoY
|
$191.1M
-27.8%
YoY
|
$207.2M
-28.06%
YoY
|
$226.5M
-28.3%
YoY
|
$245.2M
-27.72%
YoY
|
$264.7M
-25.86%
YoY
|
$288.0M
-22.52%
YoY
|
$316.0M
110.51%
YoY
|
$339.2M
N/A
|
$357.0M
N/A
|
$371.7M
N/A
|
$150.1M
N/A
|
N/A
|
| Cash & Equivalents |
$52.62M
58.01%
YoY
|
$30.12M
-59.75%
YoY
|
$24.11M
-81.35%
YoY
|
$16.23M
-78.14%
YoY
|
$33.30M
-64.29%
YoY
|
$74.82M
-51.14%
YoY
|
$129.3M
-31.44%
YoY
|
$74.27M
-63.06%
YoY
|
$93.26M
-61.02%
YoY
|
$153.1M
-40.48%
YoY
|
$188.6M
309.87%
YoY
|
$201.0M
1620.13%
YoY
|
$239.3M
1985.44%
YoY
|
$257.3M
2115.15%
YoY
|
$46.01M
N/A
|
$11.69M
111.62%
YoY
|
| Short-Term Investments |
$61.48M
-61.04%
YoY
|
$103.3M
-21.97%
YoY
|
$127.0M
30.57%
YoY
|
$159.2M
-6.88%
YoY
|
$157.8M
-7.94%
YoY
|
$132.4M
-1.86%
YoY
|
$97.26M
-23.66%
YoY
|
$170.9M
23.71%
YoY
|
$171.4M
45.58%
YoY
|
$134.9M
17.89%
YoY
|
$127.4M
21.8%
YoY
|
$138.2M
N/A
|
$117.8M
N/A
|
$114.4M
N/A
|
$104.6M
N/A
|
N/A
|
| Other Short-Term Assets |
$3.116M
-47.19%
YoY
|
$2.424M
-41.32%
YoY
|
$2.155M
-21.69%
YoY
|
$2.691M
-34.4%
YoY
|
$5.900M
24.63%
YoY
|
$4.131M
-28.24%
YoY
|
$2.752M
-21.06%
YoY
|
$4.102M
-51.95%
YoY
|
$4.734M
-34.38%
YoY
|
$5.757M
-20.05%
YoY
|
$3.486M
149.0%
YoY
|
$8.537M
N/A
|
$7.214M
N/A
|
$7.201M
N/A
|
$1.400M
N/A
|
N/A
|
| Inventory |
$12.41M
-7.53%
YoY
|
$12.44M
-13.32%
YoY
|
$13.08M
-23.77%
YoY
|
$13.57M
-25.51%
YoY
|
$13.42M
-19.64%
YoY
|
$14.35M
17.5%
YoY
|
$17.16M
171.13%
YoY
|
$18.22M
505.15%
YoY
|
$16.70M
N/A
|
$12.22M
N/A
|
$6.329M
N/A
|
$3.011M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$2.288M
-23.5%
YoY
|
$1.539M
-55.6%
YoY
|
$1.116M
-47.36%
YoY
|
$1.672M
-44.32%
YoY
|
$2.991M
-22.61%
YoY
|
$3.466M
N/A
|
$2.120M
-7.38%
YoY
|
$3.003M
-19.17%
YoY
|
$3.865M
-46.42%
YoY
|
N/A
|
$2.289M
N/A
|
$3.715M
517.11%
YoY
|
$7.214M
N/A
|
$7.201M
N/A
|
N/A
|
$602.0K
N/A
|
| Receivables |
$183.0K
-54.25%
YoY
|
$440.0K
1275.0%
YoY
|
$137.0K
878.57%
YoY
|
$565.0K
-38.12%
YoY
|
$400.0K
N/A
|
$32.00K
N/A
|
$14.00K
N/A
|
$913.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$129.8M
-38.42%
YoY
|
$148.7M
-34.12%
YoY
|
$166.5M
-32.46%
YoY
|
$192.2M
-28.39%
YoY
|
$210.8M
-26.32%
YoY
|
$225.7M
-26.23%
YoY
|
$246.5M
-24.35%
YoY
|
$268.4M
-22.81%
YoY
|
$286.1M
-21.45%
YoY
|
$306.0M
-19.25%
YoY
|
$325.8M
115.04%
YoY
|
$347.8M
1161.33%
YoY
|
$364.2M
N/A
|
$378.9M
N/A
|
$151.5M
N/A
|
$27.57M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$12.46M
-7.22%
YoY
|
$13.25M
15.34%
YoY
|
$13.85M
23.05%
YoY
|
$13.69M
26.97%
YoY
|
$13.43M
40.01%
YoY
|
$11.49M
-80.04%
YoY
|
$11.26M
67.69%
YoY
|
$10.78M
77.6%
YoY
|
$9.589M
95.02%
YoY
|
$57.55M
1575.83%
YoY
|
$6.714M
139.79%
YoY
|
$6.072M
156.42%
YoY
|
$4.917M
N/A
|
$3.434M
N/A
|
$2.800M
N/A
|
$2.368M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.067M
852.68%
YoY
|
$1.078M
-11.86%
YoY
|
$1.078M
-6.42%
YoY
|
$1.150M
-0.17%
YoY
|
$112.0K
-90.39%
YoY
|
$1.223M
-57.99%
YoY
|
$1.152M
-45.79%
YoY
|
$1.152M
2.04%
YoY
|
$1.166M
16.6%
YoY
|
$2.911M
194.04%
YoY
|
$2.125M
51.79%
YoY
|
$1.129M
1293.83%
YoY
|
$1.000M
N/A
|
$990.0K
N/A
|
$1.400M
N/A
|
$81.00K
N/A
|
| Total Long-Term Assets |
$56.74M
-23.03%
YoY
|
$71.31M
22.34%
YoY
|
$72.63M
23.11%
YoY
|
$73.24M
23.0%
YoY
|
$73.72M
24.19%
YoY
|
$58.29M
-3.6%
YoY
|
$59.00M
261.44%
YoY
|
$59.54M
654.86%
YoY
|
$59.36M
798.86%
YoY
|
$60.46M
1082.92%
YoY
|
$16.32M
298.1%
YoY
|
$7.888M
169.12%
YoY
|
$6.604M
N/A
|
$5.111M
N/A
|
$4.100M
N/A
|
$2.931M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$129.8M
-38.42%
YoY
|
$148.7M
-34.12%
YoY
|
$166.5M
-32.46%
YoY
|
$192.2M
-28.39%
YoY
|
$210.8M
-26.32%
YoY
|
$225.7M
-26.23%
YoY
|
$246.5M
-24.35%
YoY
|
$268.4M
-22.81%
YoY
|
$286.1M
-21.45%
YoY
|
$306.0M
-19.25%
YoY
|
$325.8M
115.04%
YoY
|
$347.8M
1161.33%
YoY
|
$364.2M
N/A
|
$378.9M
N/A
|
$151.5M
N/A
|
$27.57M
N/A
|
| Total Long-Term Assets |
$56.74M
|
$71.31M
|
$72.63M
|
$73.24M
|
$73.72M
|
$58.29M
|
$59.00M
|
$59.54M
|
$59.36M
|
$60.46M
|
$16.32M
|
$7.888M
|
$6.604M
|
$5.111M
|
$4.100M
|
$2.931M
|
| Total Assets |
$186.6M
-34.43%
YoY
|
$220.0M
-22.53%
YoY
|
$239.1M
-21.73%
YoY
|
$265.5M
-19.06%
YoY
|
$284.5M
-17.64%
YoY
|
$284.0M
-22.5%
YoY
|
$305.5M
-10.71%
YoY
|
$328.0M
-7.78%
YoY
|
$345.5M
-6.84%
YoY
|
$366.4M
-4.58%
YoY
|
$342.1M
119.87%
YoY
|
$355.6M
1065.98%
YoY
|
$370.8M
N/A
|
$384.0M
N/A
|
$155.6M
N/A
|
$30.50M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.882M
-22.62%
YoY
|
$1.498M
-24.11%
YoY
|
$2.012M
1.77%
YoY
|
$2.587M
-16.52%
YoY
|
$2.432M
-18.25%
YoY
|
$1.974M
-50.86%
YoY
|
$1.977M
-43.91%
YoY
|
$3.099M
31.98%
YoY
|
$2.975M
24.48%
YoY
|
$4.017M
48.89%
YoY
|
$3.525M
403.57%
YoY
|
$2.348M
449.88%
YoY
|
$2.390M
N/A
|
$2.698M
N/A
|
$700.0K
N/A
|
$427.0K
N/A
|
| Accrued Expenses |
$4.887M
-3.48%
YoY
|
$4.049M
-2.36%
YoY
|
$3.265M
-2.62%
YoY
|
$6.079M
32.64%
YoY
|
$5.063M
-7.61%
YoY
|
$4.147M
-55.38%
YoY
|
$3.353M
15.18%
YoY
|
$4.583M
7.13%
YoY
|
$5.480M
59.16%
YoY
|
$9.295M
413.82%
YoY
|
$2.911M
32.32%
YoY
|
$4.278M
168.72%
YoY
|
$3.443M
N/A
|
$1.809M
N/A
|
$2.200M
N/A
|
$1.592M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$5.166M
N/A
|
$3.938M
N/A
|
$2.625M
N/A
|
$1.312M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.473M
N/A
|
$2.200M
N/A
|
$926.0K
N/A
|
| Total Short-Term Liabilities |
$17.61M
13.95%
YoY
|
$16.95M
21.48%
YoY
|
$16.08M
28.73%
YoY
|
$18.29M
29.53%
YoY
|
$15.45M
8.99%
YoY
|
$13.95M
4.79%
YoY
|
$12.49M
37.52%
YoY
|
$14.12M
109.34%
YoY
|
$14.18M
136.65%
YoY
|
$13.31M
63.3%
YoY
|
$9.082M
14.96%
YoY
|
$6.744M
82.76%
YoY
|
$5.991M
N/A
|
$8.152M
N/A
|
$7.900M
N/A
|
$3.690M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$5.166M
-49.23%
YoY
|
$6.355M
-37.3%
YoY
|
$7.627M
-24.51%
YoY
|
$8.901M
-11.56%
YoY
|
$10.18M
1.49%
YoY
|
$10.14M
1.53%
YoY
|
$10.10M
1.63%
YoY
|
$10.07M
1.63%
YoY
|
$10.03M
1.6%
YoY
|
$9.983M
64.14%
YoY
|
$9.941M
-93.34%
YoY
|
$9.904M
16.94%
YoY
|
$9.868M
N/A
|
$6.082M
N/A
|
$149.2M
N/A
|
$8.469M
N/A
|
| Other Long-Term Liabilities |
$666.0K
-9.88%
YoY
|
$624.0K
-26.93%
YoY
|
$605.0K
-39.38%
YoY
|
$650.0K
-35.96%
YoY
|
$739.0K
-27.76%
YoY
|
$854.0K
-98.13%
YoY
|
$998.0K
-42.25%
YoY
|
$1.015M
-64.1%
YoY
|
$1.023M
-64.77%
YoY
|
$45.55M
1337.91%
YoY
|
$1.728M
-36.0%
YoY
|
$2.827M
295.94%
YoY
|
$2.904M
N/A
|
$3.168M
N/A
|
$2.700M
N/A
|
$714.0K
N/A
|
| Total Long-Term Liabilities |
$5.832M
-46.56%
YoY
|
$6.979M
-36.5%
YoY
|
$8.232M
-25.84%
YoY
|
$9.551M
-13.8%
YoY
|
$10.91M
-1.22%
YoY
|
$10.99M
-80.21%
YoY
|
$11.10M
-4.87%
YoY
|
$11.08M
-12.97%
YoY
|
$11.05M
-13.49%
YoY
|
$55.54M
500.39%
YoY
|
$11.67M
-92.32%
YoY
|
$12.73M
38.64%
YoY
|
$12.77M
N/A
|
$9.250M
N/A
|
$151.9M
N/A
|
$9.183M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$17.61M
13.95%
YoY
|
$16.95M
21.48%
YoY
|
$16.08M
28.73%
YoY
|
$18.29M
29.53%
YoY
|
$15.45M
8.99%
YoY
|
$13.95M
4.79%
YoY
|
$12.49M
37.52%
YoY
|
$14.12M
109.34%
YoY
|
$14.18M
136.65%
YoY
|
$13.31M
63.3%
YoY
|
$9.082M
14.96%
YoY
|
$6.744M
82.76%
YoY
|
$5.991M
N/A
|
$8.152M
N/A
|
$7.900M
N/A
|
$3.690M
N/A
|
| Total Long-Term Liabilities |
$5.832M
-46.56%
YoY
|
$6.979M
-36.5%
YoY
|
$8.232M
-25.84%
YoY
|
$9.551M
-13.8%
YoY
|
$10.91M
-1.22%
YoY
|
$10.99M
-80.21%
YoY
|
$11.10M
-4.87%
YoY
|
$11.08M
-12.97%
YoY
|
$11.05M
-13.49%
YoY
|
$55.54M
500.39%
YoY
|
$11.67M
-92.32%
YoY
|
$12.73M
38.64%
YoY
|
$12.77M
N/A
|
$9.250M
N/A
|
$151.9M
N/A
|
$9.183M
N/A
|
| Total Liabilities |
$63.30M
-25.96%
YoY
|
$82.30M
25.47%
YoY
|
$82.40M
26.5%
YoY
|
$86.46M
27.8%
YoY
|
$85.49M
24.71%
YoY
|
$65.59M
-4.73%
YoY
|
$65.14M
164.49%
YoY
|
$67.65M
247.39%
YoY
|
$68.55M
265.35%
YoY
|
$68.85M
295.63%
YoY
|
$24.63M
-84.59%
YoY
|
$19.48M
51.29%
YoY
|
$18.76M
N/A
|
$17.40M
N/A
|
$159.8M
N/A
|
$12.87M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$400.7M
27.49%
YoY
|
-$383.9M
31.47%
YoY
|
-$362.6M
36.11%
YoY
|
-$337.6M
39.04%
YoY
|
-$314.3M
41.77%
YoY
|
-$292.0M
N/A
|
-$266.4M
53.19%
YoY
|
-$242.8M
59.84%
YoY
|
-$221.7M
67.78%
YoY
|
N/A
|
-$173.9M
N/A
|
-$151.9M
186.06%
YoY
|
-$132.1M
N/A
|
-$114.5M
N/A
|
N/A
|
-$53.10M
N/A
|
| Common Stock |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
N/A
|
$7.000K
0.0%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
0.0%
YoY
|
N/A
|
$7.000K
N/A
|
$7.000K
600.0%
YoY
|
$7.000K
N/A
|
$7.000K
N/A
|
N/A
|
$1.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$123.3M
-38.07%
YoY
|
$137.7M
-36.94%
YoY
|
$156.7M
-34.8%
YoY
|
$179.0M
-31.24%
YoY
|
$199.0M
-28.13%
YoY
|
$218.4M
-26.61%
YoY
|
$240.3M
-24.3%
YoY
|
$260.3M
-22.56%
YoY
|
$276.9M
-21.34%
YoY
|
$297.6M
-18.83%
YoY
|
$317.5M
-532.88%
YoY
|
$336.2M
-752.07%
YoY
|
$352.1M
-901.37%
YoY
|
$366.6M
-1110.55%
YoY
|
-$73.34M
142.3%
YoY
|
-$51.56M
108.51%
YoY
|
| Total Liabilities & Shareholders Equity |
$186.6M
-34.43%
YoY
|
$220.0M
-22.53%
YoY
|
$239.1M
-21.73%
YoY
|
$265.5M
-19.06%
YoY
|
$284.5M
-17.64%
YoY
|
$284.0M
-22.5%
YoY
|
$305.5M
-10.71%
YoY
|
$328.0M
-7.78%
YoY
|
$345.5M
-6.84%
YoY
|
$366.4M
-4.58%
YoY
|
$342.1M
119.87%
YoY
|
$355.6M
1065.98%
YoY
|
$370.8M
N/A
|
$384.0M
N/A
|
$155.6M
N/A
|
$30.50M
N/A
|
Loading...