|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$94.82M
4.34%
YoY
|
-$90.88M
-7.99%
YoY
|
-$98.77M
253.45%
YoY
|
-$27.95M
126.83%
YoY
|
-$12.32M
N/A
|
| Depreciation, Depletion And Amortization |
$3.510M
44.39%
YoY
|
$2.431M
114.56%
YoY
|
$1.133M
77.31%
YoY
|
$639.0K
82.57%
YoY
|
$350.0K
N/A
|
| Cash From Operating Activities |
-$73.65M
-15.44%
YoY
|
-$87.09M
68.46%
YoY
|
-$51.70M
107.86%
YoY
|
-$24.87M
118.18%
YoY
|
-$11.40M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$970.0K
-83.89%
YoY
|
$6.022M
23.81%
YoY
|
$4.864M
252.46%
YoY
|
$1.380M
-272.5%
YoY
|
-$800.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.78M
-144.05%
YoY
|
-$33.54M
-73.38%
YoY
|
-$126.0M
-596.25%
YoY
|
$25.39M
-182.7%
YoY
|
-$30.70M
N/A
|
| Cash From Investing Activities |
$13.81M
-134.9%
YoY
|
-$39.57M
-69.76%
YoY
|
-$130.9M
-645.14%
YoY
|
$24.01M
-176.21%
YoY
|
-$31.50M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.000K
-97.85%
YoY
|
$279.0K
-92.2%
YoY
|
$3.577M
7848.89%
YoY
|
$45.00K
-99.9%
YoY
|
$44.84M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$696.0K
-22.75%
YoY
|
$901.0K
-99.76%
YoY
|
$372.1M
4851.8%
YoY
|
$7.515M
-84.11%
YoY
|
$47.30M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$73.65M
-15.44%
YoY
|
-$87.09M
68.46%
YoY
|
-$51.70M
107.86%
YoY
|
-$24.87M
118.18%
YoY
|
-$11.40M
N/A
|
| Cash From Investing Activities |
$13.81M
-134.9%
YoY
|
-$39.57M
-69.76%
YoY
|
-$130.9M
-645.14%
YoY
|
$24.01M
-176.21%
YoY
|
-$31.50M
N/A
|
| Cash From Financing Activities |
$696.0K
-22.75%
YoY
|
$901.0K
-99.76%
YoY
|
$372.1M
4851.8%
YoY
|
$7.515M
-84.11%
YoY
|
$47.30M
N/A
|
| Net Change In Cash |
-$59.14M
-52.97%
YoY
|
-$125.8M
-166.34%
YoY
|
$189.6M
2751.9%
YoY
|
$6.647M
51.07%
YoY
|
$4.400M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$73.65M
-15.44%
YoY
|
-$87.09M
68.46%
YoY
|
-$51.70M
107.86%
YoY
|
-$24.87M
118.18%
YoY
|
-$11.40M
N/A
|
| Capital Expenditures |
$970.0K
-83.89%
YoY
|
$6.022M
23.81%
YoY
|
$4.864M
252.46%
YoY
|
$1.380M
-272.5%
YoY
|
-$800.0K
N/A
|
| Free Cash Flow |
-$74.62M
-19.87%
YoY
|
-$93.12M
64.62%
YoY
|
-$56.57M
115.46%
YoY
|
-$26.25M
147.67%
YoY
|
-$10.60M
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.80M
-24.89%
YoY
|
-$21.25M
-16.91%
YoY
|
-$25.02M
5.89%
YoY
|
-$23.25M
10.18%
YoY
|
-$22.36M
-6.01%
YoY
|
-$25.58M
6.65%
YoY
|
-$23.63M
7.39%
YoY
|
-$21.10M
6.79%
YoY
|
-$23.79M
35.09%
YoY
|
-$23.98M
-36.01%
YoY
|
-$22.01M
-8.01%
YoY
|
-$19.76M
-29.29%
YoY
|
-$17.61M
122.0%
YoY
|
-$37.48M
447.38%
YoY
|
-$23.92M
249.36%
YoY
|
-$27.95M
N/A
|
| Depreciation, Depletion And Amortization |
$1.066M
23.95%
YoY
|
$1.067M
22.08%
YoY
|
$1.019M
28.5%
YoY
|
$977.0K
35.51%
YoY
|
$860.0K
34.59%
YoY
|
$874.0K
43.28%
YoY
|
$793.0K
72.02%
YoY
|
$721.0K
98.08%
YoY
|
$639.0K
110.89%
YoY
|
$610.0K
138.28%
YoY
|
$461.0K
118.48%
YoY
|
$364.0K
82.91%
YoY
|
$303.0K
77.19%
YoY
|
$256.0K
82.86%
YoY
|
$211.0K
62.31%
YoY
|
$199.0K
N/A
|
| Cash From Operating Activities |
-$19.79M
17.65%
YoY
|
-$18.04M
-9.8%
YoY
|
-$23.70M
32.17%
YoY
|
-$18.90M
-5.1%
YoY
|
-$16.82M
-22.79%
YoY
|
-$20.00M
-21.74%
YoY
|
-$17.93M
-9.6%
YoY
|
-$19.92M
26.87%
YoY
|
-$21.79M
98.49%
YoY
|
-$25.55M
61.35%
YoY
|
-$19.84M
115.99%
YoY
|
-$15.70M
124.82%
YoY
|
-$10.98M
64.68%
YoY
|
-$15.84M
143.18%
YoY
|
-$9.185M
95.01%
YoY
|
-$6.983M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.000K
-93.64%
YoY
|
$1.000K
-99.67%
YoY
|
$25.00K
-84.57%
YoY
|
$392.0K
-78.44%
YoY
|
$110.0K
-109.76%
YoY
|
$306.0K
-114.31%
YoY
|
$162.0K
-82.75%
YoY
|
$1.818M
-202.71%
YoY
|
-$1.127M
-30.48%
YoY
|
-$2.138M
122.01%
YoY
|
$939.0K
85.21%
YoY
|
-$1.770M
646.84%
YoY
|
-$1.621M
123.9%
YoY
|
-$963.0K
505.66%
YoY
|
$507.0K
-295.0%
YoY
|
-$237.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$42.30M
-271.95%
YoY
|
$23.97M
-168.9%
YoY
|
$31.60M
-56.77%
YoY
|
$1.043M
-47.56%
YoY
|
-$24.60M
-33.5%
YoY
|
-$34.78M
342.04%
YoY
|
$73.11M
683.99%
YoY
|
$1.989M
-109.23%
YoY
|
-$36.99M
804.84%
YoY
|
-$7.868M
-24.38%
YoY
|
$9.325M
-110.37%
YoY
|
-$21.56M
-372.95%
YoY
|
-$4.088M
-156.22%
YoY
|
-$10.40M
-237.58%
YoY
|
-$89.95M
-3481.58%
YoY
|
$7.897M
N/A
|
| Cash From Investing Activities |
$42.29M
-271.23%
YoY
|
$23.96M
-168.3%
YoY
|
$31.58M
-56.71%
YoY
|
$651.0K
280.7%
YoY
|
-$24.70M
-35.2%
YoY
|
-$35.09M
250.65%
YoY
|
$72.95M
769.84%
YoY
|
$171.0K
-100.73%
YoY
|
-$38.12M
567.67%
YoY
|
-$10.01M
-11.97%
YoY
|
$8.386M
-109.27%
YoY
|
-$23.32M
-404.5%
YoY
|
-$5.709M
-187.2%
YoY
|
-$11.37M
-253.55%
YoY
|
-$90.46M
-3869.21%
YoY
|
$7.660M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.0K
N/A
|
$23.00K
-99.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.984M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$80.00K
-87.06%
YoY
|
$0.00
-100.0%
YoY
|
$72.00K
-90.4%
YoY
|
$0.00
-100.0%
YoY
|
$618.0K
511.88%
YoY
|
$6.000K
-73.91%
YoY
|
$750.0K
-7.41%
YoY
|
$27.00K
-102.05%
YoY
|
$101.0K
-99.96%
YoY
|
$23.00K
-99.98%
YoY
|
$810.0K
2354.55%
YoY
|
-$1.320M
5639.13%
YoY
|
$239.2M
N/A
|
$133.5M
1677.42%
YoY
|
$33.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.79M
17.65%
YoY
|
-$18.04M
-9.8%
YoY
|
-$23.70M
32.17%
YoY
|
-$18.90M
-5.1%
YoY
|
-$16.82M
-22.79%
YoY
|
-$20.00M
-21.74%
YoY
|
-$17.93M
-9.6%
YoY
|
-$19.92M
26.87%
YoY
|
-$21.79M
98.49%
YoY
|
-$25.55M
61.35%
YoY
|
-$19.84M
115.99%
YoY
|
-$15.70M
124.82%
YoY
|
-$10.98M
64.68%
YoY
|
-$15.84M
143.18%
YoY
|
-$9.185M
95.01%
YoY
|
-$6.983M
N/A
|
| Cash From Investing Activities |
$42.29M
-271.23%
YoY
|
$23.96M
-168.3%
YoY
|
$31.58M
-56.71%
YoY
|
$651.0K
280.7%
YoY
|
-$24.70M
-35.2%
YoY
|
-$35.09M
250.65%
YoY
|
$72.95M
769.84%
YoY
|
$171.0K
-100.73%
YoY
|
-$38.12M
567.67%
YoY
|
-$10.01M
-11.97%
YoY
|
$8.386M
-109.27%
YoY
|
-$23.32M
-404.5%
YoY
|
-$5.709M
-187.2%
YoY
|
-$11.37M
-253.55%
YoY
|
-$90.46M
-3869.21%
YoY
|
$7.660M
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$80.00K
-87.06%
YoY
|
$0.00
-100.0%
YoY
|
$72.00K
-90.4%
YoY
|
$0.00
-100.0%
YoY
|
$618.0K
511.88%
YoY
|
$6.000K
-73.91%
YoY
|
$750.0K
-7.41%
YoY
|
$27.00K
-102.05%
YoY
|
$101.0K
-99.96%
YoY
|
$23.00K
-99.98%
YoY
|
$810.0K
2354.55%
YoY
|
-$1.320M
5639.13%
YoY
|
$239.2M
N/A
|
$133.5M
1677.42%
YoY
|
$33.00K
N/A
|
| Net Change In Cash |
$22.51M
-154.2%
YoY
|
$6.006M
-111.03%
YoY
|
$7.876M
-85.68%
YoY
|
-$18.18M
-4.3%
YoY
|
-$41.52M
-30.66%
YoY
|
-$54.47M
53.61%
YoY
|
$55.02M
-581.34%
YoY
|
-$19.00M
-50.29%
YoY
|
-$59.88M
232.55%
YoY
|
-$35.46M
-116.73%
YoY
|
-$11.43M
-133.78%
YoY
|
-$38.21M
-5482.25%
YoY
|
-$18.00M
12669.5%
YoY
|
$212.0M
23688.44%
YoY
|
$33.84M
550.73%
YoY
|
$710.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.79M
17.65%
YoY
|
-$18.04M
-9.8%
YoY
|
-$23.70M
32.17%
YoY
|
-$18.90M
-5.1%
YoY
|
-$16.82M
-22.79%
YoY
|
-$20.00M
-21.74%
YoY
|
-$17.93M
-9.6%
YoY
|
-$19.92M
26.87%
YoY
|
-$21.79M
98.49%
YoY
|
-$25.55M
61.35%
YoY
|
-$19.84M
115.99%
YoY
|
-$15.70M
124.82%
YoY
|
-$10.98M
64.68%
YoY
|
-$15.84M
143.18%
YoY
|
-$9.185M
95.01%
YoY
|
-$6.983M
N/A
|
| Capital Expenditures |
$7.000K
-93.64%
YoY
|
$1.000K
-99.67%
YoY
|
$25.00K
-84.57%
YoY
|
$392.0K
-78.44%
YoY
|
$110.0K
-109.76%
YoY
|
$306.0K
-114.31%
YoY
|
$162.0K
-82.75%
YoY
|
$1.818M
-202.71%
YoY
|
-$1.127M
-30.48%
YoY
|
-$2.138M
122.01%
YoY
|
$939.0K
85.21%
YoY
|
-$1.770M
646.84%
YoY
|
-$1.621M
123.9%
YoY
|
-$963.0K
505.66%
YoY
|
$507.0K
-295.0%
YoY
|
-$237.0K
N/A
|
| Free Cash Flow |
-$19.80M
16.92%
YoY
|
-$18.04M
-11.16%
YoY
|
-$23.73M
31.12%
YoY
|
-$19.29M
-11.23%
YoY
|
-$16.93M
-18.05%
YoY
|
-$20.30M
-13.28%
YoY
|
-$18.10M
-12.91%
YoY
|
-$21.73M
56.04%
YoY
|
-$20.66M
120.83%
YoY
|
-$23.41M
57.43%
YoY
|
-$20.78M
114.38%
YoY
|
-$13.93M
106.48%
YoY
|
-$9.355M
57.47%
YoY
|
-$14.87M
134.11%
YoY
|
-$9.692M
117.8%
YoY
|
-$6.746M
N/A
|
Loading...