|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|
| Operating activities | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash used in operating activities | |||
| Stock-based compensation | |||
| Lease incentives received or receivable | |||
| Amortization of right-of-use lease assets | |||
| Depreciation | |||
| Long-lived asset impairment | |||
| Accretion of debt issuance costs | |||
| Amortization of premium (accretion of discount) on short-term investments | |||
| Loss on disposal of property and equipment | |||
| Change in fair value of convertible promissory notes | |||
| Change in fair value of warrant liability | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Inventory, net | |||
| Prepaid expenses and other current assets | |||
| Other noncurrent assets | |||
| Accounts payable | |||
| Accrued expenses | |||
| Other current liabilities | |||
| Lease liabilities | |||
| Other noncurrent liabilities | |||
| Net cash used in operating activities | |||
| Investing activities | |||
| Purchases of short-term investments | |||
| Maturities of shot-term investments | |||
| Sales of short-term investments | |||
| Purchases of property and equipment | |||
| Net cash provided (used) by investing activities | |||
| Financing activities | |||
| Proceeds from issuance of common stock under employee stock purchase plan | |||
| Proceeds from issuance of common stock under equity incentive plans | |||
| Repurchases of common stock under equity incentive plans | |||
| Proceeds from initial public offering, net of issuance costs | |||
| Proceeds from issuance of convertible promisorry notes | |||
| Issuance costs in connection with Series B convertible preferred stock | |||
| Proceeds from issuance of debt | |||
| Repayments of debt principal and issuance costs in connection with refinancing | |||
| Net cash provided by financing activities | |||
| Net decrease in cash and cash equivalents and restricted cash | |||
| Cash and cash equivalents and restricted cash, beginning of year | |||
| Cash and cash equivalents and restricted cash, end of period | |||
| Supplemental disclosure for cash activities | |||
| Interest paid | |||
| Supplemental disclosure for non-cash activities | |||
| Lease liability recognized upon lease modifications during the period | |||
| Inventory transferred to property and equipment | |||
| Conversion of convertible promissory notes to common stock | |||
| Conversion of preferred stock to common stock | |||
| Cashless warrant exercise | |||
| Purchases of inventory included in accounts payable | |||
| Vesting of common stock issued for early exercise of stock options | |||
| Purchase of property plant and equipment included in accounts payable | |||
| Purchases of inventory included in accrued expenses | |||
| Initial lease liability recognized upon lease commencements during the period | |||
| Initial lease liability recognized upon adoption of ASC 842 | |||
| Reduction of lease liability for lease termination | |||
| Noncurrent deposit transferred to property and equipment |
Loading...