|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenue | |||||
| Services | |||||
| Products | |||||
| Total revenue | |||||
| Cost of revenue (exclusive of depreciation and amortization shown separately below) | |||||
| Services | |||||
| Products | |||||
| Total cost of revenue (exclusive of depreciation and amortization shown separately below) | |||||
| Operating expenses | |||||
| Selling, general, and administrative expenses | |||||
| Nonrelated Party | |||||
| Affiliate | |||||
| Depreciation and amortization | |||||
| Goodwill impairment | |||||
| Total operating expenses | |||||
| Operating loss | |||||
| Other expense (income) | |||||
| Interest expense, including amortization of deferred financing costs | |||||
| Nonrelated Party | |||||
| Affiliate | |||||
| Interest expense, including amortization of deferred financing costs | |||||
| Nonrelated Party | |||||
| Affiliate | |||||
| Interest income | |||||
| Change in fair value of warrant liabilities to affiliates | |||||
| Affiliate | |||||
| Total change in fair value of warrant liabilities to affiliates | |||||
| Current | |||||
| Deferred | |||||
| Loss on extinguishment of debt | |||||
| Other expense, net | |||||
| Loss on sale of assets | |||||
| Other (income) expense, net | |||||
| Loss before income taxes | |||||
| Income tax benefit | |||||
| Net loss | |||||
| Other comprehensive loss: | |||||
| Foreign currency translation adjustment | |||||
| Comprehensive loss | |||||
| Loss per share: | |||||
| Basic (in dollars per share) | |||||
| Diluted (in dollars per share) | |||||
| Weighted average shares outstanding: | |||||
| Basic (in shares) | |||||
| Diluted (in shares) | |||||
Loading...