|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.626M
-85.04%
YoY
|
$18.74M
-4.96%
YoY
|
$18.29M
-5.58%
YoY
|
$17.93M
-5.16%
YoY
|
$17.55M
7631.75%
YoY
|
$19.72M
3371.15%
YoY
|
$19.37M
2925.71%
YoY
|
$18.91M
2411.89%
YoY
|
$227.0K
-71.31%
YoY
|
$568.0K
N/A
|
$640.1K
N/A
|
| Cash & Equivalents |
$18.49K
-88.63%
YoY
|
$16.72K
-1.94%
YoY
|
$12.93K
-89.5%
YoY
|
$97.27K
-40.48%
YoY
|
$162.6K
-28.4%
YoY
|
$17.05K
-97.0%
YoY
|
$123.1K
-80.76%
YoY
|
$163.4K
-78.28%
YoY
|
$227.0K
-71.31%
YoY
|
$568.0K
N/A
|
$640.1K
N/A
|
| Short-Term Investments |
$2.608M
-85.0%
YoY
|
$18.72M
-4.96%
YoY
|
$18.27M
-5.04%
YoY
|
$17.83M
-4.85%
YoY
|
$17.39M
N/A
|
$19.70M
N/A
|
$19.24M
N/A
|
$18.74M
-67.73%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$2.200K
-72.77%
YoY
|
$46.49K
-24.58%
YoY
|
$9.350K
-92.29%
YoY
|
$10.47K
-94.2%
YoY
|
$8.080K
N/A
|
$61.64K
4.92%
YoY
|
$121.3K
-11.81%
YoY
|
$180.5K
-20.22%
YoY
|
$0.00
-100.0%
YoY
|
$58.75K
95.83%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$125.6K
1099.6%
YoY
|
$2.198K
-72.8%
YoY
|
$46.49K
-24.58%
YoY
|
$9.354K
-92.29%
YoY
|
$10.47K
-94.2%
YoY
|
$8.080K
N/A
|
$61.64K
N/A
|
$121.3K
-11.81%
YoY
|
$180.5K
N/A
|
N/A
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$144.1K
-16.75%
YoY
|
$18.92K
-24.72%
YoY
|
$59.42K
-67.84%
YoY
|
$106.6K
-62.55%
YoY
|
$173.0K
-57.54%
YoY
|
$25.13K
-95.58%
YoY
|
$184.8K
-73.56%
YoY
|
$284.7K
-68.02%
YoY
|
$407.5K
-59.95%
YoY
|
$568.0K
568.22%
YoY
|
$698.9K
2229.53%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$18.72M
-4.96%
YoY
|
$18.27M
-5.04%
YoY
|
$17.83M
-4.85%
YoY
|
$17.39M
-70.53%
YoY
|
$19.70M
-66.13%
YoY
|
$19.24M
-66.87%
YoY
|
$18.74M
-67.73%
YoY
|
$59.00M
1.6%
YoY
|
$58.16M
N/A
|
$58.08M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.608M
-85.0%
YoY
|
$18.72M
-4.96%
YoY
|
$18.27M
-5.04%
YoY
|
$17.83M
-4.85%
YoY
|
$17.39M
-70.53%
YoY
|
$19.70M
-66.13%
YoY
|
$19.24M
-66.87%
YoY
|
$18.74M
-67.73%
YoY
|
$59.00M
1.6%
YoY
|
$58.16M
N/A
|
$58.08M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$144.1K
-16.75%
YoY
|
$18.92K
-24.72%
YoY
|
$59.42K
-67.84%
YoY
|
$106.6K
-62.55%
YoY
|
$173.0K
-57.54%
YoY
|
$25.13K
-95.58%
YoY
|
$184.8K
-73.56%
YoY
|
$284.7K
-68.02%
YoY
|
$407.5K
-59.95%
YoY
|
$568.0K
568.22%
YoY
|
$698.9K
2229.53%
YoY
|
| Total Long-Term Assets |
$2.608M
|
$18.72M
|
$18.27M
|
$17.83M
|
$17.39M
|
$19.70M
|
$19.24M
|
$18.74M
|
$59.00M
|
$58.16M
|
$58.08M
|
| Total Assets |
$2.752M
-84.33%
YoY
|
$18.74M
-4.99%
YoY
|
$18.33M
-5.64%
YoY
|
$17.94M
-5.72%
YoY
|
$17.56M
-70.44%
YoY
|
$19.72M
-66.42%
YoY
|
$19.43M
-66.95%
YoY
|
$19.03M
-67.73%
YoY
|
$59.41M
0.54%
YoY
|
$58.73M
68996.25%
YoY
|
$58.78M
195834.03%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$11.44K
8.7%
YoY
|
$33.32K
216.51%
YoY
|
$12.26K
-27.98%
YoY
|
$85.94K
404.71%
YoY
|
$10.53K
-90.49%
YoY
|
$10.53K
-88.81%
YoY
|
$17.03K
-59.14%
YoY
|
$17.03K
-41.47%
YoY
|
$110.7K
125.49%
YoY
|
$94.09K
1906.23%
YoY
|
$41.67K
788.49%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$2.771M
135.82%
YoY
|
$2.477M
160.71%
YoY
|
$1.999M
207.54%
YoY
|
$1.390M
141.7%
YoY
|
$1.175M
N/A
|
$950.2K
N/A
|
$650.0K
N/A
|
$575.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.506M
74.48%
YoY
|
$3.106M
118.12%
YoY
|
$2.753M
134.19%
YoY
|
$2.318M
191.04%
YoY
|
$2.010M
189.1%
YoY
|
$1.424M
1277.88%
YoY
|
$1.175M
2223.74%
YoY
|
$796.5K
1986.3%
YoY
|
$695.1K
1097.08%
YoY
|
$103.3K
-32.14%
YoY
|
$50.58K
93.13%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
N/A
|
$750.0K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
N/A
|
$750.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.506M
74.48%
YoY
|
$3.106M
118.12%
YoY
|
$2.753M
134.19%
YoY
|
$2.318M
191.04%
YoY
|
$2.010M
189.1%
YoY
|
$1.424M
1277.88%
YoY
|
$1.175M
2223.74%
YoY
|
$796.5K
1986.3%
YoY
|
$695.1K
1097.08%
YoY
|
$103.3K
-32.14%
YoY
|
$50.58K
93.13%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
N/A
|
$750.0K
N/A
|
| Total Liabilities |
$4.256M
54.24%
YoY
|
$3.856M
77.37%
YoY
|
$3.503M
81.92%
YoY
|
$3.068M
98.39%
YoY
|
$2.760M
90.96%
YoY
|
$2.174M
154.76%
YoY
|
$1.925M
140.49%
YoY
|
$1.547M
96.21%
YoY
|
$1.445M
78.84%
YoY
|
$853.3K
460.34%
YoY
|
$800.6K
2956.82%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$4.113M
58.98%
YoY
|
-$3.837M
78.56%
YoY
|
-$3.443M
97.81%
YoY
|
-$2.962M
134.69%
YoY
|
-$2.587M
149.26%
YoY
|
-$2.149M
216.7%
YoY
|
-$1.741M
N/A
|
-$1.262M
233.45%
YoY
|
-$1.038M
N/A
|
-$678.6K
N/A
|
N/A
|
| Common Stock |
$177.00
0.0%
YoY
|
$177.00
0.0%
YoY
|
$177.00
0.0%
YoY
|
$177.00
0.0%
YoY
|
$177.00
0.0%
YoY
|
$177.00
-99.99%
YoY
|
$177.00
N/A
|
$177.00
-100.0%
YoY
|
$177.00
N/A
|
$1.575M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.112M
58.99%
YoY
|
-$3.837M
78.56%
YoY
|
-$3.443M
97.82%
YoY
|
-$2.962M
134.71%
YoY
|
-$2.587M
149.29%
YoY
|
-$2.149M
-339.81%
YoY
|
-$1.741M
-148.57%
YoY
|
-$1.262M
-120.48%
YoY
|
-$1.038M
-101.78%
YoY
|
$896.0K
-1431.57%
YoY
|
$3.584M
35835900.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.752M
-84.33%
YoY
|
$18.74M
-4.99%
YoY
|
$18.33M
-5.64%
YoY
|
$17.94M
-5.72%
YoY
|
$17.56M
-70.44%
YoY
|
$19.72M
-66.42%
YoY
|
$19.43M
-66.95%
YoY
|
$19.03M
-67.73%
YoY
|
$59.41M
0.54%
YoY
|
$58.73M
68996.25%
YoY
|
$58.78M
195834.03%
YoY
|
Loading...