|
Concept
|
2023 | 2022 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
$146.9K
-293.76%
YoY
|
-$75.81K
-79.97%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
| Cash From Operating Activities |
-$449.9K
-36.6%
YoY
|
-$709.6K
45.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
$1.807M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$1.807M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.423M
-1282.49%
YoY
|
$120.4K
-99.8%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
-$449.9K
-36.6%
YoY
|
-$709.6K
45.26%
YoY
|
| Cash From Investing Activities |
$1.807M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$1.423M
-1282.49%
YoY
|
$120.4K
-99.8%
YoY
|
| Net Change In Cash |
-$66.17K
-88.77%
YoY
|
-$589.2K
-178.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
-$449.9K
-36.6%
YoY
|
-$709.6K
45.26%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$77.58K
-825.33%
YoY
|
$53.06K
16.85%
YoY
|
-$40.07K
-267.09%
YoY
|
$66.80K
-51.29%
YoY
|
$10.70K
-87.73%
YoY
|
$45.41K
-144.89%
YoY
|
$23.98K
-112.05%
YoY
|
$137.1K
-228.71%
YoY
|
$87.15K
-148.52%
YoY
|
-$101.2K
42.28%
YoY
|
-$198.9K
838.79%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$89.22K
-34.45%
YoY
|
-$353.1K
196.69%
YoY
|
$30.88K
-116.82%
YoY
|
-$225.6K
-33.86%
YoY
|
-$136.1K
87.78%
YoY
|
-$119.0K
5.94%
YoY
|
-$183.6K
372.08%
YoY
|
-$341.2K
-5.75%
YoY
|
-$72.48K
1.94%
YoY
|
-$112.3K
580.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$209.3K
-7.02%
YoY
|
-$209.3K
-30.26%
YoY
|
-$209.3K
N/A
|
$2.542M
N/A
|
-$225.1K
N/A
|
-$300.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$209.3K
-7.02%
YoY
|
-$209.3K
-30.26%
YoY
|
-$209.3K
N/A
|
$2.542M
N/A
|
-$225.1K
N/A
|
-$300.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$302.3K
18.5%
YoY
|
$478.0K
26.19%
YoY
|
$113.1K
-5.73%
YoY
|
-$2.170M
-1085285.0%
YoY
|
$255.1K
72782.86%
YoY
|
$378.8K
-210566.11%
YoY
|
$120.0K
108990.91%
YoY
|
$200.00
-100.0%
YoY
|
$350.00
-99.51%
YoY
|
-$180.00
-101.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$89.22K
-34.45%
YoY
|
-$353.1K
196.69%
YoY
|
$30.88K
-116.82%
YoY
|
-$225.6K
-33.86%
YoY
|
-$136.1K
87.78%
YoY
|
-$119.0K
5.94%
YoY
|
-$183.6K
372.08%
YoY
|
-$341.2K
-5.75%
YoY
|
-$72.48K
1.94%
YoY
|
-$112.3K
580.85%
YoY
|
| Cash From Investing Activities |
N/A
|
-$209.3K
-7.02%
YoY
|
-$209.3K
-30.26%
YoY
|
-$209.3K
N/A
|
$2.542M
N/A
|
-$225.1K
N/A
|
-$300.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
N/A
|
$302.3K
18.5%
YoY
|
$478.0K
26.19%
YoY
|
$113.1K
-5.73%
YoY
|
-$2.170M
-1085285.0%
YoY
|
$255.1K
72782.86%
YoY
|
$378.8K
-210566.11%
YoY
|
$120.0K
108990.91%
YoY
|
$200.00
-100.0%
YoY
|
$350.00
-99.51%
YoY
|
-$180.00
-101.09%
YoY
|
| Net Change In Cash |
N/A
|
$3.780K
-103.56%
YoY
|
-$84.34K
109.32%
YoY
|
-$65.28K
2.66%
YoY
|
$145.5K
-142.67%
YoY
|
-$106.1K
47.1%
YoY
|
-$40.30K
-64.19%
YoY
|
-$63.59K
63.98%
YoY
|
-$341.0K
-143.08%
YoY
|
-$72.13K
N/A
|
-$112.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$89.22K
-34.45%
YoY
|
-$353.1K
196.69%
YoY
|
$30.88K
-116.82%
YoY
|
-$225.6K
-33.86%
YoY
|
-$136.1K
87.78%
YoY
|
-$119.0K
5.94%
YoY
|
-$183.6K
372.08%
YoY
|
-$341.2K
-5.75%
YoY
|
-$72.48K
1.94%
YoY
|
-$112.3K
580.85%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...