|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$77.29M
-39.34%
YoY
|
$123.4M
-23.86%
YoY
|
$103.2M
-29.56%
YoY
|
$77.50M
-34.57%
YoY
|
$127.4M
45.42%
YoY
|
$162.1M
45.99%
YoY
|
$146.5M
645.36%
YoY
|
$118.4M
1575.25%
YoY
|
$87.62M
N/A
|
$111.0M
N/A
|
$19.66M
N/A
|
$7.070M
N/A
|
| Cash & Equivalents |
$77.29M
-39.34%
YoY
|
$123.4M
-23.86%
YoY
|
$103.2M
-29.55%
YoY
|
$77.49M
-34.57%
YoY
|
$127.4M
45.42%
YoY
|
$162.1M
45.99%
YoY
|
$146.5M
645.36%
YoY
|
$118.4M
882.74%
YoY
|
$87.62M
294.34%
YoY
|
$111.0M
482.02%
YoY
|
$19.66M
-7.8%
YoY
|
$12.05M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.639M
-34.72%
YoY
|
$3.995M
-57.98%
YoY
|
$12.74M
92.0%
YoY
|
$9.228M
44.89%
YoY
|
$8.638M
51.7%
YoY
|
$9.508M
37.5%
YoY
|
$6.634M
-27.18%
YoY
|
$6.369M
-73.46%
YoY
|
$5.694M
N/A
|
$6.915M
35.16%
YoY
|
$9.110M
N/A
|
$24.00M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$131.0M
-2.43%
YoY
|
$120.7M
-11.66%
YoY
|
$139.6M
-15.9%
YoY
|
$142.4M
-19.26%
YoY
|
$134.3M
-21.91%
YoY
|
$136.7M
-4.08%
YoY
|
$165.9M
9.32%
YoY
|
$176.4M
34.25%
YoY
|
$172.0M
N/A
|
$142.5M
32.16%
YoY
|
$151.8M
N/A
|
$131.4M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$229.8M
-18.49%
YoY
|
$263.7M
-17.29%
YoY
|
$268.9M
-18.72%
YoY
|
$239.1M
-23.52%
YoY
|
$281.9M
2.45%
YoY
|
$318.8M
14.98%
YoY
|
$330.8M
66.72%
YoY
|
$312.6M
92.42%
YoY
|
$275.2M
N/A
|
$277.3M
84.75%
YoY
|
$198.4M
N/A
|
$162.4M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.916M
-5.47%
YoY
|
$6.393M
-29.32%
YoY
|
$7.190M
-24.25%
YoY
|
$8.210M
-21.05%
YoY
|
$8.374M
-19.64%
YoY
|
$9.045M
-18.71%
YoY
|
$9.492M
-34.34%
YoY
|
$10.40M
-35.89%
YoY
|
$10.42M
N/A
|
$11.13M
-36.37%
YoY
|
$14.46M
N/A
|
$16.22M
N/A
|
| Goodwill |
$836.6M
3.11%
YoY
|
$837.5M
3.47%
YoY
|
$833.3M
3.94%
YoY
|
$813.4M
0.42%
YoY
|
$811.3M
-0.69%
YoY
|
$809.5M
-1.23%
YoY
|
$801.7M
-2.19%
YoY
|
$810.0M
N/A
|
$817.0M
N/A
|
$819.5M
-0.06%
YoY
|
$819.6M
N/A
|
N/A
|
| Intangibles |
$282.2M
-11.28%
YoY
|
$297.4M
-10.31%
YoY
|
$312.5M
-8.89%
YoY
|
$304.0M
-15.29%
YoY
|
$318.1M
-15.09%
YoY
|
$331.6M
-14.86%
YoY
|
$343.0M
-15.06%
YoY
|
$358.9M
N/A
|
$374.6M
N/A
|
$389.5M
-13.22%
YoY
|
$403.9M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$24.89M
20.91%
YoY
|
$24.26M
28.01%
YoY
|
$20.98M
11.5%
YoY
|
$20.61M
9.45%
YoY
|
$20.58M
-41.07%
YoY
|
$18.95M
4.05%
YoY
|
$18.81M
3.03%
YoY
|
$18.83M
2.42%
YoY
|
$34.93M
N/A
|
$18.21M
5.64%
YoY
|
$18.26M
N/A
|
$18.39M
N/A
|
| Total Long-Term Assets |
$1.275B
-0.82%
YoY
|
$1.285B
-0.18%
YoY
|
$1.292B
1.36%
YoY
|
$1.271B
3.12%
YoY
|
$1.286B
3.13%
YoY
|
$1.287B
3.25%
YoY
|
$1.275B
1.48%
YoY
|
$1.232B
-3.4%
YoY
|
$1.247B
N/A
|
$1.246B
-4.38%
YoY
|
$1.256B
N/A
|
$1.275B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$229.8M
-18.49%
YoY
|
$263.7M
-17.29%
YoY
|
$268.9M
-18.72%
YoY
|
$239.1M
-23.52%
YoY
|
$281.9M
2.45%
YoY
|
$318.8M
14.98%
YoY
|
$330.8M
66.72%
YoY
|
$312.6M
92.42%
YoY
|
$275.2M
N/A
|
$277.3M
84.75%
YoY
|
$198.4M
N/A
|
$162.4M
N/A
|
| Total Long-Term Assets |
$1.275B
|
$1.285B
|
$1.292B
|
$1.271B
|
$1.286B
|
$1.287B
|
$1.275B
|
$1.232B
|
$1.247B
|
$1.246B
|
$1.256B
|
$1.275B
|
| Total Assets |
$1.505B
-4.0%
YoY
|
$1.548B
-3.58%
YoY
|
$1.561B
-2.78%
YoY
|
$1.510B
-2.27%
YoY
|
$1.568B
3.01%
YoY
|
$1.606B
5.38%
YoY
|
$1.606B
10.38%
YoY
|
$1.545B
7.43%
YoY
|
$1.522B
N/A
|
$1.524B
4.82%
YoY
|
$1.455B
N/A
|
$1.438B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.769M
-7.13%
YoY
|
$9.496M
-17.93%
YoY
|
$11.74M
3.39%
YoY
|
$10.54M
48.08%
YoY
|
$9.442M
-0.72%
YoY
|
$11.57M
-15.47%
YoY
|
$11.36M
12.95%
YoY
|
$7.117M
-38.01%
YoY
|
$9.510M
N/A
|
$13.69M
-44.38%
YoY
|
$10.05M
N/A
|
$11.48M
N/A
|
| Accrued Expenses |
$79.08M
-22.62%
YoY
|
$97.90M
50.25%
YoY
|
$100.7M
39.52%
YoY
|
$97.00M
22.69%
YoY
|
$102.2M
32.1%
YoY
|
$65.16M
-35.66%
YoY
|
$72.18M
-21.87%
YoY
|
$79.06M
-6.91%
YoY
|
$77.36M
N/A
|
$101.3M
N/A
|
$92.38M
N/A
|
$84.93M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$7.500M
-10.18%
YoY
|
$7.500M
-10.18%
YoY
|
$7.500M
-10.18%
YoY
|
$8.350M
0.0%
YoY
|
$8.350M
0.0%
YoY
|
$8.350M
0.0%
YoY
|
$8.350M
0.0%
YoY
|
$8.350M
0.0%
YoY
|
$8.350M
N/A
|
$8.350M
0.0%
YoY
|
$8.350M
N/A
|
$8.350M
N/A
|
| Total Short-Term Liabilities |
$130.7M
-10.93%
YoY
|
$147.4M
16.76%
YoY
|
$152.2M
14.69%
YoY
|
$143.9M
2.44%
YoY
|
$146.8M
13.55%
YoY
|
$126.2M
-11.91%
YoY
|
$132.7M
-7.17%
YoY
|
$140.5M
9.08%
YoY
|
$129.3M
N/A
|
$143.3M
9.24%
YoY
|
$143.0M
N/A
|
$128.8M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$723.5M
6.1%
YoY
|
$726.8M
6.38%
YoY
|
$726.3M
6.1%
YoY
|
$680.5M
-0.79%
YoY
|
$681.9M
-0.79%
YoY
|
$683.2M
-0.8%
YoY
|
$684.6M
-32.22%
YoY
|
$685.9M
-32.16%
YoY
|
$687.3M
N/A
|
$688.7M
-32.04%
YoY
|
$1.010B
N/A
|
$1.011B
N/A
|
| Other Long-Term Liabilities |
$10.29M
-5.15%
YoY
|
$10.76M
542.98%
YoY
|
$10.84M
352.97%
YoY
|
$9.753M
343.92%
YoY
|
$10.85M
347.77%
YoY
|
$1.673M
-81.89%
YoY
|
$2.394M
-21.56%
YoY
|
$2.197M
-91.8%
YoY
|
$2.422M
N/A
|
$9.240M
177.14%
YoY
|
$3.052M
N/A
|
$26.80M
N/A
|
| Total Long-Term Liabilities |
$733.7M
5.93%
YoY
|
$737.5M
7.69%
YoY
|
$737.2M
7.31%
YoY
|
$690.3M
0.31%
YoY
|
$692.7M
0.43%
YoY
|
$684.9M
-1.87%
YoY
|
$687.0M
-32.18%
YoY
|
$688.1M
-33.7%
YoY
|
$689.7M
N/A
|
$697.9M
-31.36%
YoY
|
$1.013B
N/A
|
$1.038B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$130.7M
-10.93%
YoY
|
$147.4M
16.76%
YoY
|
$152.2M
14.69%
YoY
|
$143.9M
2.44%
YoY
|
$146.8M
13.55%
YoY
|
$126.2M
-11.91%
YoY
|
$132.7M
-7.17%
YoY
|
$140.5M
9.08%
YoY
|
$129.3M
N/A
|
$143.3M
9.24%
YoY
|
$143.0M
N/A
|
$128.8M
N/A
|
| Total Long-Term Liabilities |
$733.7M
5.93%
YoY
|
$737.5M
7.69%
YoY
|
$737.2M
7.31%
YoY
|
$690.3M
0.31%
YoY
|
$692.7M
0.43%
YoY
|
$684.9M
-1.87%
YoY
|
$687.0M
-32.18%
YoY
|
$688.1M
-33.7%
YoY
|
$689.7M
N/A
|
$697.9M
-31.36%
YoY
|
$1.013B
N/A
|
$1.038B
N/A
|
| Total Liabilities |
$1.038B
0.89%
YoY
|
$1.080B
4.06%
YoY
|
$1.084B
3.46%
YoY
|
$1.023B
-4.04%
YoY
|
$1.029B
-2.78%
YoY
|
$1.037B
-3.77%
YoY
|
$1.048B
-11.96%
YoY
|
$1.066B
-9.8%
YoY
|
$1.058B
N/A
|
$1.078B
-9.92%
YoY
|
$1.190B
N/A
|
$1.182B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$230.6M
3.09%
YoY
|
-$227.4M
5.36%
YoY
|
-$222.8M
-3.56%
YoY
|
-$221.2M
-31.81%
YoY
|
-$223.7M
-35.87%
YoY
|
-$215.8M
-40.12%
YoY
|
-$231.1M
-33.49%
YoY
|
-$324.4M
N/A
|
-$348.8M
N/A
|
-$360.4M
6.28%
YoY
|
-$347.4M
N/A
|
N/A
|
| Common Stock |
$80.00K
0.0%
YoY
|
$80.00K
0.0%
YoY
|
$80.00K
1.27%
YoY
|
$80.00K
1.27%
YoY
|
$80.00K
1.27%
YoY
|
$80.00K
1.27%
YoY
|
$79.00K
-99.99%
YoY
|
$79.00K
N/A
|
$79.00K
N/A
|
$79.00K
-99.99%
YoY
|
$590.7M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
$102.9M
N/A
|
$42.34M
N/A
|
$16.83M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
1.529M shares
N/A
|
N/A
|
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$449.8M
-16.54%
YoY
|
$451.2M
-20.61%
YoY
|
$459.2M
-17.67%
YoY
|
$486.4M
1.66%
YoY
|
$539.0M
16.22%
YoY
|
$568.3M
27.51%
YoY
|
$557.7M
110.92%
YoY
|
$478.5M
87.0%
YoY
|
$463.8M
83.24%
YoY
|
$445.7M
73.51%
YoY
|
$264.4M
-0.12%
YoY
|
$255.9M
-9.54%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.505B
-4.0%
YoY
|
$1.548B
-3.58%
YoY
|
$1.561B
-2.78%
YoY
|
$1.510B
-2.27%
YoY
|
$1.568B
3.01%
YoY
|
$1.606B
5.38%
YoY
|
$1.606B
10.38%
YoY
|
$1.545B
7.43%
YoY
|
$1.522B
N/A
|
$1.524B
4.82%
YoY
|
$1.455B
N/A
|
$1.438B
N/A
|
Loading...