|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.56M
-108.0%
YoY
|
$144.6M
-778.66%
YoY
|
-$21.30M
-76.86%
YoY
|
-$92.08M
30.67%
YoY
|
-$70.46M
N/A
|
| Depreciation, Depletion And Amortization |
$75.24M
4.57%
YoY
|
$71.96M
-8.17%
YoY
|
$78.36M
1.85%
YoY
|
$76.93M
-1.43%
YoY
|
$78.05M
N/A
|
| Cash From Operating Activities |
$90.22M
-16.25%
YoY
|
$107.7M
126.92%
YoY
|
$47.47M
189.02%
YoY
|
$16.43M
-25.44%
YoY
|
$22.03M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.648M
-40.57%
YoY
|
$4.456M
-28.45%
YoY
|
$6.228M
9.13%
YoY
|
$5.707M
-14.58%
YoY
|
$6.681M
N/A
|
| Acquisitions |
$21.65M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$96.00K
-98.69%
YoY
|
$7.346M
N/A
|
| Other Investing Activities |
$4.725M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$96.00K
-98.69%
YoY
|
-$7.346M
N/A
|
| Cash From Investing Activities |
-$40.25M
137.74%
YoY
|
-$16.93M
20.62%
YoY
|
-$14.04M
15.0%
YoY
|
-$12.21M
-43.8%
YoY
|
-$21.72M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$121.9M
678.03%
YoY
|
$15.67M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$90.58M
116.07%
YoY
|
-$41.92M
-169.88%
YoY
|
$59.99M
-6196.24%
YoY
|
-$984.0K
-94.17%
YoY
|
-$16.88M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$90.22M
-16.25%
YoY
|
$107.7M
126.92%
YoY
|
$47.47M
189.02%
YoY
|
$16.43M
-25.44%
YoY
|
$22.03M
N/A
|
| Cash From Investing Activities |
-$40.25M
137.74%
YoY
|
-$16.93M
20.62%
YoY
|
-$14.04M
15.0%
YoY
|
-$12.21M
-43.8%
YoY
|
-$21.72M
N/A
|
| Cash From Financing Activities |
-$90.58M
116.07%
YoY
|
-$41.92M
-169.88%
YoY
|
$59.99M
-6196.24%
YoY
|
-$984.0K
-94.17%
YoY
|
-$16.88M
N/A
|
| Net Change In Cash |
-$40.61M
-183.09%
YoY
|
$48.88M
-47.68%
YoY
|
$93.42M
2787.02%
YoY
|
$3.236M
-119.53%
YoY
|
-$16.57M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.22M
-16.25%
YoY
|
$107.7M
126.92%
YoY
|
$47.47M
189.02%
YoY
|
$16.43M
-25.44%
YoY
|
$22.03M
N/A
|
| Capital Expenditures |
$2.648M
-40.57%
YoY
|
$4.456M
-28.45%
YoY
|
$6.228M
9.13%
YoY
|
$5.707M
-14.58%
YoY
|
$6.681M
N/A
|
| Free Cash Flow |
$87.57M
-15.2%
YoY
|
$103.3M
150.38%
YoY
|
$41.25M
284.79%
YoY
|
$10.72M
-30.16%
YoY
|
$15.35M
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.271M
-58.65%
YoY
|
-$4.506M
-129.5%
YoY
|
-$1.655M
-101.77%
YoY
|
$2.512M
-89.72%
YoY
|
-$7.911M
-168.41%
YoY
|
$15.28M
-217.81%
YoY
|
$93.29M
1181.27%
YoY
|
$24.45M
-771.78%
YoY
|
$11.56M
-196.54%
YoY
|
-$12.97M
N/A
|
$7.281M
-126.92%
YoY
|
-$3.639M
N/A
|
| Depreciation, Depletion And Amortization |
$19.17M
4.1%
YoY
|
$20.73M
8.27%
YoY
|
$19.06M
6.22%
YoY
|
$18.77M
3.97%
YoY
|
$18.42M
1.97%
YoY
|
$19.15M
-14.31%
YoY
|
$17.95M
-8.12%
YoY
|
$18.05M
-1.04%
YoY
|
$18.06M
-1.0%
YoY
|
$22.34M
-41.9%
YoY
|
$19.53M
-1.4%
YoY
|
$18.24M
-52.6%
YoY
|
| Cash From Operating Activities |
-$9.229M
84.03%
YoY
|
$39.59M
7.59%
YoY
|
$38.00M
8.38%
YoY
|
$17.60M
-53.54%
YoY
|
-$5.015M
148.88%
YoY
|
$36.80M
29.44%
YoY
|
$35.06M
80.82%
YoY
|
$37.88M
-1170.39%
YoY
|
-$2.015M
-163.13%
YoY
|
$28.43M
246.97%
YoY
|
$19.39M
N/A
|
-$3.539M
-142.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.648M
282.11%
YoY
|
$2.995M
-21.37%
YoY
|
$3.500M
-170.82%
YoY
|
$3.800M
-204.08%
YoY
|
$693.0K
-62.88%
YoY
|
$3.809M
-193.96%
YoY
|
-$4.942M
53.24%
YoY
|
-$3.651M
-10.58%
YoY
|
$1.867M
38.81%
YoY
|
-$4.054M
-6.42%
YoY
|
-$3.225M
N/A
|
-$4.083M
-47.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.725M
N/A
|
-$21.70M
N/A
|
-$1.000M
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$5.547M
20.3%
YoY
|
-$5.720M
50.17%
YoY
|
-$25.10M
407.89%
YoY
|
-$4.800M
31.47%
YoY
|
-$4.611M
1.81%
YoY
|
-$3.809M
-6.04%
YoY
|
-$4.942M
53.24%
YoY
|
-$3.651M
-10.58%
YoY
|
-$4.529M
69.31%
YoY
|
-$4.054M
-6.42%
YoY
|
-$3.225M
N/A
|
-$4.083M
-48.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.92M
15.92%
YoY
|
-$14.33M
-15.09%
YoY
|
$13.10M
-727.39%
YoY
|
-$62.70M
2481.31%
YoY
|
-$26.67M
29.9%
YoY
|
-$16.87M
-125.0%
YoY
|
-$2.088M
-37.26%
YoY
|
-$2.429M
16.39%
YoY
|
-$20.53M
883.38%
YoY
|
$67.49M
-354.28%
YoY
|
-$3.328M
N/A
|
-$2.087M
-108.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.229M
84.03%
YoY
|
$39.59M
7.59%
YoY
|
$38.00M
8.38%
YoY
|
$17.60M
-53.54%
YoY
|
-$5.015M
148.88%
YoY
|
$36.80M
29.44%
YoY
|
$35.06M
80.82%
YoY
|
$37.88M
-1170.39%
YoY
|
-$2.015M
-163.13%
YoY
|
$28.43M
246.97%
YoY
|
$19.39M
N/A
|
-$3.539M
-142.99%
YoY
|
| Cash From Investing Activities |
-$5.547M
20.3%
YoY
|
-$5.720M
50.17%
YoY
|
-$25.10M
407.89%
YoY
|
-$4.800M
31.47%
YoY
|
-$4.611M
1.81%
YoY
|
-$3.809M
-6.04%
YoY
|
-$4.942M
53.24%
YoY
|
-$3.651M
-10.58%
YoY
|
-$4.529M
69.31%
YoY
|
-$4.054M
-6.42%
YoY
|
-$3.225M
N/A
|
-$4.083M
-48.15%
YoY
|
| Cash From Financing Activities |
-$30.92M
15.92%
YoY
|
-$14.33M
-15.09%
YoY
|
$13.10M
-727.39%
YoY
|
-$62.70M
2481.31%
YoY
|
-$26.67M
29.9%
YoY
|
-$16.87M
-125.0%
YoY
|
-$2.088M
-37.26%
YoY
|
-$2.429M
16.39%
YoY
|
-$20.53M
883.38%
YoY
|
$67.49M
-354.28%
YoY
|
-$3.328M
N/A
|
-$2.087M
-108.17%
YoY
|
| Net Change In Cash |
-$45.70M
25.89%
YoY
|
$19.55M
21.26%
YoY
|
$26.00M
-7.25%
YoY
|
-$49.90M
-256.91%
YoY
|
-$36.30M
34.05%
YoY
|
$16.12M
-82.45%
YoY
|
$28.03M
118.36%
YoY
|
$31.80M
-427.54%
YoY
|
-$27.08M
1623.55%
YoY
|
$91.87M
-505.06%
YoY
|
$12.84M
N/A
|
-$9.709M
-137.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.229M
84.03%
YoY
|
$39.59M
7.59%
YoY
|
$38.00M
8.38%
YoY
|
$17.60M
-53.54%
YoY
|
-$5.015M
148.88%
YoY
|
$36.80M
29.44%
YoY
|
$35.06M
80.82%
YoY
|
$37.88M
-1170.39%
YoY
|
-$2.015M
-163.13%
YoY
|
$28.43M
246.97%
YoY
|
$19.39M
N/A
|
-$3.539M
-142.99%
YoY
|
| Capital Expenditures |
$2.648M
282.11%
YoY
|
$2.995M
-21.37%
YoY
|
$3.500M
-170.82%
YoY
|
$3.800M
-204.08%
YoY
|
$693.0K
-62.88%
YoY
|
$3.809M
-193.96%
YoY
|
-$4.942M
53.24%
YoY
|
-$3.651M
-10.58%
YoY
|
$1.867M
38.81%
YoY
|
-$4.054M
-6.42%
YoY
|
-$3.225M
N/A
|
-$4.083M
-47.51%
YoY
|
| Free Cash Flow |
-$11.88M
108.08%
YoY
|
$36.60M
10.93%
YoY
|
$34.50M
-13.76%
YoY
|
$13.80M
-66.77%
YoY
|
-$5.708M
47.04%
YoY
|
$32.99M
1.56%
YoY
|
$40.00M
76.89%
YoY
|
$41.53M
7534.56%
YoY
|
-$3.882M
-310.18%
YoY
|
$32.48M
159.34%
YoY
|
$22.62M
N/A
|
$544.0K
-96.6%
YoY
|
Loading...