|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$57.25M
-73.69%
YoY
|
-$217.6M
-14.39%
YoY
|
-$254.2M
-13.02%
YoY
|
-$292.2M
143.27%
YoY
|
-$120.1M
-62.53%
YoY
|
| Depreciation, Depletion And Amortization |
$7.096M
-31.01%
YoY
|
$10.29M
-10.82%
YoY
|
$11.53M
-29.46%
YoY
|
$16.35M
23.98%
YoY
|
$13.19M
4.77%
YoY
|
| Cash From Operating Activities |
-$85.00M
-49.07%
YoY
|
-$166.9M
-29.62%
YoY
|
-$237.1M
14.56%
YoY
|
-$207.0M
205.34%
YoY
|
-$67.79M
-67.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$707.0K
-94.9%
YoY
|
$13.87M
-39.3%
YoY
|
$22.84M
97.34%
YoY
|
$11.58M
-48.0%
YoY
|
$22.26M
-62.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$81.47M
41.13%
YoY
|
$57.73M
67.13%
YoY
|
$34.54M
-1.28%
YoY
|
$34.99M
N/A
|
N/A
|
| Cash From Investing Activities |
$80.76M
84.13%
YoY
|
$43.86M
274.98%
YoY
|
$11.70M
-24.1%
YoY
|
$15.41M
-169.23%
YoY
|
-$22.26M
-62.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$9.859M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$417.0K
-99.67%
YoY
|
$127.4M
-23.36%
YoY
|
$166.2M
-53.16%
YoY
|
$354.9M
294.08%
YoY
|
$90.05M
-66.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$85.00M
-49.07%
YoY
|
-$166.9M
-29.62%
YoY
|
-$237.1M
14.56%
YoY
|
-$207.0M
205.34%
YoY
|
-$67.79M
-67.4%
YoY
|
| Cash From Investing Activities |
$80.76M
84.13%
YoY
|
$43.86M
274.98%
YoY
|
$11.70M
-24.1%
YoY
|
$15.41M
-169.23%
YoY
|
-$22.26M
-62.75%
YoY
|
| Cash From Financing Activities |
$417.0K
-99.67%
YoY
|
$127.4M
-23.36%
YoY
|
$166.2M
-53.16%
YoY
|
$354.9M
294.08%
YoY
|
$90.05M
-66.36%
YoY
|
| Net Change In Cash |
-$3.818M
-186.91%
YoY
|
$4.393M
-107.42%
YoY
|
-$59.21M
-136.26%
YoY
|
$163.3M
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.00M
-49.07%
YoY
|
-$166.9M
-29.62%
YoY
|
-$237.1M
14.56%
YoY
|
-$207.0M
205.34%
YoY
|
-$67.79M
-67.4%
YoY
|
| Capital Expenditures |
$707.0K
-94.9%
YoY
|
$13.87M
-39.3%
YoY
|
$22.84M
97.34%
YoY
|
$11.58M
-48.0%
YoY
|
$22.26M
-62.75%
YoY
|
| Free Cash Flow |
-$85.71M
-52.59%
YoY
|
-$180.8M
-30.47%
YoY
|
-$260.0M
18.94%
YoY
|
-$218.6M
142.72%
YoY
|
-$90.05M
-66.36%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$500.0K
-100.95%
YoY
|
-$19.52M
-65.65%
YoY
|
-$9.933M
-86.13%
YoY
|
$24.88M
-159.11%
YoY
|
-$52.70M
12.13%
YoY
|
-$56.82M
145.53%
YoY
|
-$71.64M
5.54%
YoY
|
-$42.09M
-45.64%
YoY
|
-$47.00M
-45.16%
YoY
|
-$23.14M
-62.05%
YoY
|
-$67.88M
13.13%
YoY
|
-$77.42M
-54.79%
YoY
|
-$85.70M
-1.72%
YoY
|
-$60.98M
-49.23%
YoY
|
-$60.00M
-16.75%
YoY
|
-$171.2M
-695.4%
YoY
|
-$120.1M
N/A
|
| Depreciation, Depletion And Amortization |
$1.638M
-22.26%
YoY
|
$1.655M
-45.38%
YoY
|
$1.658M
-40.14%
YoY
|
$1.676M
-25.11%
YoY
|
$2.107M
-6.56%
YoY
|
$3.030M
30.32%
YoY
|
$2.770M
16.53%
YoY
|
$2.238M
-32.2%
YoY
|
$2.255M
-36.12%
YoY
|
$2.325M
-34.23%
YoY
|
$2.377M
-32.09%
YoY
|
$3.301M
-59.49%
YoY
|
$3.530M
-3.97%
YoY
|
$3.535M
-46.9%
YoY
|
$3.500M
45.83%
YoY
|
$8.148M
24.76%
YoY
|
$6.657M
N/A
|
| Cash From Operating Activities |
-$11.00M
-73.75%
YoY
|
-$9.474M
-85.1%
YoY
|
-$10.50M
-51.16%
YoY
|
-$23.14M
-29.15%
YoY
|
-$41.90M
-14.66%
YoY
|
-$63.60M
14.63%
YoY
|
-$21.51M
-64.7%
YoY
|
-$32.66M
-30.0%
YoY
|
-$49.10M
-33.74%
YoY
|
-$55.48M
-3.41%
YoY
|
-$60.93M
40.55%
YoY
|
-$46.66M
-56.08%
YoY
|
-$74.10M
14.44%
YoY
|
-$57.44M
-50.8%
YoY
|
-$43.35M
N/A
|
-$106.2M
-317.06%
YoY
|
-$116.7M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
-98.76%
YoY
|
$61.00K
-98.46%
YoY
|
$612.0K
-89.93%
YoY
|
$1.071M
-66.17%
YoY
|
$2.740M
-120.42%
YoY
|
$3.971M
-248.56%
YoY
|
$6.079M
69.57%
YoY
|
$3.166M
-424.72%
YoY
|
-$13.42M
55.59%
YoY
|
-$2.673M
-73.21%
YoY
|
$3.585M
-43.55%
YoY
|
-$975.0K
-90.86%
YoY
|
-$8.624M
N/A
|
-$9.976M
-13.93%
YoY
|
-$10.67M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$21.99M
-55.09%
YoY
|
-$41.46M
-320.55%
YoY
|
$78.50M
-228.88%
YoY
|
$22.45M
-55.88%
YoY
|
$48.96M
1758.81%
YoY
|
$18.80M
-127.3%
YoY
|
-$60.91M
-216.15%
YoY
|
$50.88M
5.26%
YoY
|
$2.634M
-92.47%
YoY
|
-$68.87M
N/A
|
$52.44M
N/A
|
$48.33M
N/A
|
$34.99M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$39.63M
81.5%
YoY
|
$21.99M
-54.08%
YoY
|
-$41.50M
-358.55%
YoY
|
$78.44M
-220.9%
YoY
|
$21.83M
-51.26%
YoY
|
$47.89M
-9101.88%
YoY
|
$16.05M
-119.5%
YoY
|
-$64.88M
-230.36%
YoY
|
$44.80M
0.11%
YoY
|
-$532.0K
-101.56%
YoY
|
-$82.29M
854.2%
YoY
|
$49.77M
-598.9%
YoY
|
$44.75M
-804.6%
YoY
|
$34.01M
-418.72%
YoY
|
-$8.624M
N/A
|
-$9.976M
-13.93%
YoY
|
-$10.67M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$116.2M
-411.1%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$500.0K
29.53%
YoY
|
$3.000K
-98.81%
YoY
|
$52.00K
-174.29%
YoY
|
-$24.00K
-118.75%
YoY
|
$386.0K
-99.7%
YoY
|
$253.0K
9.05%
YoY
|
-$70.00K
-140.0%
YoY
|
$128.0K
-102.99%
YoY
|
$127.1M
-25.29%
YoY
|
$232.0K
-99.88%
YoY
|
$175.0K
-99.66%
YoY
|
-$4.277M
-103.68%
YoY
|
$170.1M
139.24%
YoY
|
$186.7M
46.53%
YoY
|
$51.97M
N/A
|
$116.2M
-411.1%
YoY
|
$127.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.00M
-73.75%
YoY
|
-$9.474M
-85.1%
YoY
|
-$10.50M
-51.16%
YoY
|
-$23.14M
-29.15%
YoY
|
-$41.90M
-14.66%
YoY
|
-$63.60M
14.63%
YoY
|
-$21.51M
-64.7%
YoY
|
-$32.66M
-30.0%
YoY
|
-$49.10M
-33.74%
YoY
|
-$55.48M
-3.41%
YoY
|
-$60.93M
40.55%
YoY
|
-$46.66M
-56.08%
YoY
|
-$74.10M
14.44%
YoY
|
-$57.44M
-50.8%
YoY
|
-$43.35M
N/A
|
-$106.2M
-317.06%
YoY
|
-$116.7M
N/A
|
| Cash From Investing Activities |
$39.63M
81.5%
YoY
|
$21.99M
-54.08%
YoY
|
-$41.50M
-358.55%
YoY
|
$78.44M
-220.9%
YoY
|
$21.83M
-51.26%
YoY
|
$47.89M
-9101.88%
YoY
|
$16.05M
-119.5%
YoY
|
-$64.88M
-230.36%
YoY
|
$44.80M
0.11%
YoY
|
-$532.0K
-101.56%
YoY
|
-$82.29M
854.2%
YoY
|
$49.77M
-598.9%
YoY
|
$44.75M
-804.6%
YoY
|
$34.01M
-418.72%
YoY
|
-$8.624M
N/A
|
-$9.976M
-13.93%
YoY
|
-$10.67M
N/A
|
| Cash From Financing Activities |
$500.0K
29.53%
YoY
|
$3.000K
-98.81%
YoY
|
$52.00K
-174.29%
YoY
|
-$24.00K
-118.75%
YoY
|
$386.0K
-99.7%
YoY
|
$253.0K
9.05%
YoY
|
-$70.00K
-140.0%
YoY
|
$128.0K
-102.99%
YoY
|
$127.1M
-25.29%
YoY
|
$232.0K
-99.88%
YoY
|
$175.0K
-99.66%
YoY
|
-$4.277M
-103.68%
YoY
|
$170.1M
139.24%
YoY
|
$186.7M
46.53%
YoY
|
$51.97M
N/A
|
$116.2M
-411.1%
YoY
|
$127.4M
N/A
|
| Net Change In Cash |
$29.15M
-248.31%
YoY
|
$12.52M
-181.01%
YoY
|
-$51.95M
839.42%
YoY
|
$55.27M
-156.74%
YoY
|
-$19.66M
-116.01%
YoY
|
-$15.45M
-72.3%
YoY
|
-$5.530M
-96.13%
YoY
|
-$97.42M
8240.41%
YoY
|
$122.8M
-12.78%
YoY
|
-$55.78M
-134.17%
YoY
|
-$143.0M
N/A
|
-$1.168M
N/A
|
$140.8M
N/A
|
$163.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.00M
-73.75%
YoY
|
-$9.474M
-85.1%
YoY
|
-$10.50M
-51.16%
YoY
|
-$23.14M
-29.15%
YoY
|
-$41.90M
-14.66%
YoY
|
-$63.60M
14.63%
YoY
|
-$21.51M
-64.7%
YoY
|
-$32.66M
-30.0%
YoY
|
-$49.10M
-33.74%
YoY
|
-$55.48M
-3.41%
YoY
|
-$60.93M
40.55%
YoY
|
-$46.66M
-56.08%
YoY
|
-$74.10M
14.44%
YoY
|
-$57.44M
-50.8%
YoY
|
-$43.35M
N/A
|
-$106.2M
-317.06%
YoY
|
-$116.7M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
-98.76%
YoY
|
$61.00K
-98.46%
YoY
|
$612.0K
-89.93%
YoY
|
$1.071M
-66.17%
YoY
|
$2.740M
-120.42%
YoY
|
$3.971M
-248.56%
YoY
|
$6.079M
69.57%
YoY
|
$3.166M
-424.72%
YoY
|
-$13.42M
55.59%
YoY
|
-$2.673M
-73.21%
YoY
|
$3.585M
-43.55%
YoY
|
-$975.0K
-90.86%
YoY
|
-$8.624M
N/A
|
-$9.976M
-13.93%
YoY
|
-$10.67M
N/A
|
| Free Cash Flow |
-$11.00M
-74.12%
YoY
|
-$9.474M
-85.35%
YoY
|
-$10.54M
-56.54%
YoY
|
-$23.20M
-36.66%
YoY
|
-$42.51M
-22.96%
YoY
|
-$64.67M
10.26%
YoY
|
-$24.25M
-48.96%
YoY
|
-$36.63M
-16.72%
YoY
|
-$55.18M
-28.97%
YoY
|
-$58.65M
3.86%
YoY
|
-$47.51M
36.82%
YoY
|
-$43.99M
-54.31%
YoY
|
-$77.69M
9.26%
YoY
|
-$56.46M
-46.77%
YoY
|
-$34.73M
N/A
|
-$96.27M
-259.02%
YoY
|
-$106.1M
N/A
|
Loading...