|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.210K
-97.97%
YoY
|
$34.03K
-87.14%
YoY
|
$10.35K
N/A
|
$194.5K
-10.17%
YoY
|
$158.1K
-93.59%
YoY
|
$264.7K
-95.13%
YoY
|
$216.6K
5.7%
YoY
|
$2.466M
1137.31%
YoY
|
$5.430M
N/A
|
$8.416M
1128.05%
YoY
|
$204.9K
N/A
|
$199.3K
N/A
|
$685.3K
N/A
|
| Cash & Equivalents |
$7.823K
-95.19%
YoY
|
$38.65K
-85.65%
YoY
|
$14.97K
N/A
|
$199.1K
-9.96%
YoY
|
$162.8K
-93.41%
YoY
|
$269.3K
-95.05%
YoY
|
$221.2K
-37.55%
YoY
|
$2.470M
236.55%
YoY
|
$5.435M
N/A
|
$8.421M
1128.74%
YoY
|
$354.1K
N/A
|
$734.0K
N/A
|
$685.3K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$609.6K
-32.4%
YoY
|
$717.1K
-21.21%
YoY
|
$693.5K
N/A
|
$766.6K
-27.05%
YoY
|
$901.8K
-46.12%
YoY
|
$910.2K
-44.82%
YoY
|
$1.051M
-16.9%
YoY
|
$1.674M
18.48%
YoY
|
$1.650M
N/A
|
$1.731M
N/A
|
$1.265M
N/A
|
$1.413M
N/A
|
N/A
|
| Inventory |
$3.472M
-64.41%
YoY
|
$3.800M
-65.8%
YoY
|
$4.181M
N/A
|
$4.855M
-66.04%
YoY
|
$9.756M
-23.78%
YoY
|
$11.11M
-9.44%
YoY
|
$14.29M
66.12%
YoY
|
$12.80M
51.36%
YoY
|
$12.27M
N/A
|
$11.62M
N/A
|
$8.604M
N/A
|
$8.456M
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$80.01K
-48.84%
YoY
|
$90.16K
-53.22%
YoY
|
$103.8K
N/A
|
$211.7K
-7.67%
YoY
|
$156.4K
-8.63%
YoY
|
$192.7K
5.33%
YoY
|
$229.3K
-38.53%
YoY
|
$171.2K
-37.01%
YoY
|
$183.0K
N/A
|
$342.3K
N/A
|
$373.1K
N/A
|
$271.8K
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$4.165M
-62.04%
YoY
|
$4.641M
-62.81%
YoY
|
$4.989M
N/A
|
$6.027M
-61.83%
YoY
|
$10.97M
-35.87%
YoY
|
$12.48M
-36.11%
YoY
|
$15.79M
51.15%
YoY
|
$17.11M
65.48%
YoY
|
$19.53M
N/A
|
$22.11M
N/A
|
$10.45M
N/A
|
$10.34M
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$60.96K
-49.6%
YoY
|
$72.50K
-45.29%
YoY
|
$84.56K
N/A
|
$1.090M
1459.1%
YoY
|
$121.0K
83.37%
YoY
|
$132.5K
-68.26%
YoY
|
$69.88K
880.11%
YoY
|
$65.97K
440.26%
YoY
|
$417.4K
N/A
|
$46.97K
N/A
|
$7.130K
N/A
|
$12.21K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.519M
14.92%
YoY
|
$1.645M
12.07%
YoY
|
$1.771M
N/A
|
$1.090M
-34.91%
YoY
|
$1.322M
-26.72%
YoY
|
$1.468M
251.66%
YoY
|
$1.674M
23342.96%
YoY
|
$1.804M
14497.01%
YoY
|
$417.4K
N/A
|
$46.97K
N/A
|
$7.140K
N/A
|
$12.36K
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.165M
-62.04%
YoY
|
$4.641M
-62.81%
YoY
|
$4.989M
N/A
|
$6.027M
-61.83%
YoY
|
$10.97M
-35.87%
YoY
|
$12.48M
-36.11%
YoY
|
$15.79M
51.15%
YoY
|
$17.11M
65.48%
YoY
|
$19.53M
N/A
|
$22.11M
N/A
|
$10.45M
N/A
|
$10.34M
N/A
|
N/A
|
| Total Long-Term Assets |
$1.519M
|
$1.645M
|
$1.771M
|
$1.090M
|
$1.322M
|
$1.468M
|
$1.674M
|
$1.804M
|
$417.4K
|
$46.97K
|
$7.140K
|
$12.36K
|
|
| Total Assets |
$5.684M
-53.76%
YoY
|
$6.286M
-54.93%
YoY
|
$6.760M
N/A
|
$7.117M
-59.25%
YoY
|
$12.29M
-35.0%
YoY
|
$13.95M
-30.09%
YoY
|
$17.46M
67.06%
YoY
|
$18.91M
82.71%
YoY
|
$19.95M
N/A
|
$22.15M
N/A
|
$10.45M
N/A
|
$10.35M
N/A
|
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.974M
22.59%
YoY
|
$3.844M
123.91%
YoY
|
$3.774M
N/A
|
$3.731M
81.35%
YoY
|
$3.241M
116.19%
YoY
|
$1.717M
-48.11%
YoY
|
$2.057M
-49.28%
YoY
|
$1.499M
-56.95%
YoY
|
$3.308M
N/A
|
$2.560M
N/A
|
$4.056M
N/A
|
$3.483M
N/A
|
N/A
|
| Accrued Expenses |
$693.8K
-7.41%
YoY
|
$702.7K
-9.95%
YoY
|
$866.6K
N/A
|
$719.3K
-28.21%
YoY
|
$749.3K
-20.64%
YoY
|
$780.3K
38.2%
YoY
|
$1.002M
97.22%
YoY
|
$944.2K
18.81%
YoY
|
$564.6K
N/A
|
$801.0K
N/A
|
$508.0K
N/A
|
$794.7K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$757.5K
-63.05%
YoY
|
$784.2K
-61.75%
YoY
|
$1.149M
N/A
|
$850.0K
-58.54%
YoY
|
$2.050M
0.0%
YoY
|
$2.050M
-6.82%
YoY
|
$2.050M
-54.44%
YoY
|
$2.050M
-26.4%
YoY
|
$2.200M
N/A
|
$2.200M
N/A
|
$4.500M
N/A
|
$2.785M
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$201.7K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.009M
16.03%
YoY
|
$6.612M
12.35%
YoY
|
$5.790M
N/A
|
$5.300M
-12.95%
YoY
|
$6.041M
14.46%
YoY
|
$5.885M
-6.14%
YoY
|
$6.089M
-40.66%
YoY
|
$5.277M
-38.84%
YoY
|
$6.270M
N/A
|
$7.407M
N/A
|
$10.26M
N/A
|
$8.630M
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$340.7K
N/A
|
N/A
|
| Other Long-Term Liabilities |
$1.143M
23.59%
YoY
|
$1.254M
26.07%
YoY
|
$1.369M
N/A
|
$780.2K
-30.77%
YoY
|
$925.0K
-26.27%
YoY
|
$994.7K
694.47%
YoY
|
$1.127M
N/A
|
$1.255M
N/A
|
$125.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.143M
23.59%
YoY
|
$1.254M
26.07%
YoY
|
$1.369M
N/A
|
$780.2K
-30.77%
YoY
|
$925.0K
-26.27%
YoY
|
$994.7K
694.47%
YoY
|
$1.127M
N/A
|
$1.255M
268.25%
YoY
|
$125.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$340.7K
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.009M
16.03%
YoY
|
$6.612M
12.35%
YoY
|
$5.790M
N/A
|
$5.300M
-12.95%
YoY
|
$6.041M
14.46%
YoY
|
$5.885M
-6.14%
YoY
|
$6.089M
-40.66%
YoY
|
$5.277M
-38.84%
YoY
|
$6.270M
N/A
|
$7.407M
N/A
|
$10.26M
N/A
|
$8.630M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.143M
23.59%
YoY
|
$1.254M
26.07%
YoY
|
$1.369M
N/A
|
$780.2K
-30.77%
YoY
|
$925.0K
-26.27%
YoY
|
$994.7K
694.47%
YoY
|
$1.127M
N/A
|
$1.255M
268.25%
YoY
|
$125.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$340.7K
N/A
|
N/A
|
| Total Liabilities |
$8.152M
17.03%
YoY
|
$7.866M
14.33%
YoY
|
$7.159M
N/A
|
$6.080M
-15.74%
YoY
|
$6.966M
6.64%
YoY
|
$6.880M
7.58%
YoY
|
$7.216M
-29.68%
YoY
|
$6.532M
-27.18%
YoY
|
$6.395M
N/A
|
$7.407M
N/A
|
$10.26M
N/A
|
$8.970M
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$55.40M
21.72%
YoY
|
-$54.51M
25.36%
YoY
|
-$53.21M
N/A
|
-$51.44M
29.44%
YoY
|
-$45.51M
22.02%
YoY
|
-$43.48M
N/A
|
-$39.74M
N/A
|
-$37.30M
N/A
|
N/A
|
-$33.92M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.952K
-74.88%
YoY
|
$1.952K
-74.61%
YoY
|
$1.952K
N/A
|
$1.872K
-75.65%
YoY
|
$7.770K
1.07%
YoY
|
$7.688K
N/A
|
$7.688K
N/A
|
$7.688K
N/A
|
N/A
|
$7.618K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.468M
-146.32%
YoY
|
-$1.580M
-122.36%
YoY
|
-$398.7K
N/A
|
$1.037M
-89.88%
YoY
|
$5.328M
-56.97%
YoY
|
$7.067M
-47.86%
YoY
|
$10.25M
5215.89%
YoY
|
$12.38M
795.88%
YoY
|
$13.55M
4658.33%
YoY
|
$14.75M
727.2%
YoY
|
$192.8K
N/A
|
$1.382M
N/A
|
$1.783M
N/A
|
| Total Liabilities & Shareholders Equity |
$5.684M
-53.76%
YoY
|
$6.286M
-54.93%
YoY
|
$6.760M
N/A
|
$7.117M
-59.25%
YoY
|
$12.29M
-35.0%
YoY
|
$13.95M
-30.09%
YoY
|
$17.46M
67.06%
YoY
|
$18.91M
82.71%
YoY
|
$19.95M
N/A
|
$22.15M
N/A
|
$10.45M
N/A
|
$10.35M
N/A
|
N/A
|
Loading...