|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.906M
66.55%
YoY
|
-$5.948M
42.0%
YoY
|
-$4.188M
0.0%
YoY
|
-$4.188M
-9.01%
YoY
|
-$4.603M
N/A
|
| Depreciation, Depletion And Amortization |
$48.12K
78.82%
YoY
|
$26.91K
-63.06%
YoY
|
$72.84K
0.0%
YoY
|
$72.84K
-27.45%
YoY
|
$100.4K
N/A
|
| Cash From Operating Activities |
-$322.3K
-97.07%
YoY
|
-$11.02M
210.28%
YoY
|
-$3.550M
0.0%
YoY
|
-$3.550M
-15.76%
YoY
|
-$4.215M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$77.30K
-270.3%
YoY
|
-$45.39K
295.73%
YoY
|
-$11.47K
-200.0%
YoY
|
$11.47K
-373.75%
YoY
|
-$4.190K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$77.30K
70.3%
YoY
|
-$45.39K
295.73%
YoY
|
-$11.47K
0.0%
YoY
|
-$11.47K
173.75%
YoY
|
-$4.190K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$16.58M
N/A
|
N/A
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.450K
-100.03%
YoY
|
$18.80M
419.85%
YoY
|
$3.616M
0.0%
YoY
|
$3.616M
-21.52%
YoY
|
$4.607M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$322.3K
-97.07%
YoY
|
-$11.02M
210.28%
YoY
|
-$3.550M
0.0%
YoY
|
-$3.550M
-15.76%
YoY
|
-$4.215M
N/A
|
| Cash From Investing Activities |
-$77.30K
70.3%
YoY
|
-$45.39K
295.73%
YoY
|
-$11.47K
0.0%
YoY
|
-$11.47K
173.75%
YoY
|
-$4.190K
N/A
|
| Cash From Financing Activities |
-$6.450K
-100.03%
YoY
|
$18.80M
419.85%
YoY
|
$3.616M
0.0%
YoY
|
$3.616M
-21.52%
YoY
|
$4.607M
N/A
|
| Net Change In Cash |
-$406.1K
-105.25%
YoY
|
$7.735M
14232.43%
YoY
|
$53.97K
0.0%
YoY
|
$53.97K
-86.12%
YoY
|
$388.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$322.3K
-97.07%
YoY
|
-$11.02M
210.28%
YoY
|
-$3.550M
0.0%
YoY
|
-$3.550M
-15.76%
YoY
|
-$4.215M
N/A
|
| Capital Expenditures |
$77.30K
-270.3%
YoY
|
-$45.39K
295.73%
YoY
|
-$11.47K
-200.0%
YoY
|
$11.47K
-373.75%
YoY
|
-$4.190K
N/A
|
| Free Cash Flow |
-$399.6K
-96.36%
YoY
|
-$10.97M
210.0%
YoY
|
-$3.539M
-0.64%
YoY
|
-$3.562M
-15.4%
YoY
|
-$4.210M
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$887.9K
-56.24%
YoY
|
-$1.301M
-33.28%
YoY
|
-$1.769M
N/A
|
-$4.000M
64.05%
YoY
|
-$2.029M
29.08%
YoY
|
-$1.951M
7.72%
YoY
|
-$2.438M
105.01%
YoY
|
-$1.572M
12.07%
YoY
|
-$1.811M
20.87%
YoY
|
-$1.857M
43.64%
YoY
|
-$1.189M
N/A
|
-$1.403M
43.39%
YoY
|
-$1.293M
42.11%
YoY
|
| Depreciation, Depletion And Amortization |
$11.53K
-7.19%
YoY
|
$12.07K
12.88%
YoY
|
$12.58K
N/A
|
$8.120K
5.87%
YoY
|
$12.43K
86.74%
YoY
|
$10.69K
88.52%
YoY
|
$7.670K
46.65%
YoY
|
$6.654K
3.84%
YoY
|
$5.670K
N/A
|
$5.550K
-62.45%
YoY
|
$5.230K
N/A
|
$6.408K
-88.96%
YoY
|
$14.78K
-26.1%
YoY
|
| Cash From Operating Activities |
-$241.6K
128.71%
YoY
|
-$892.5K
242.35%
YoY
|
-$483.4K
N/A
|
$137.7K
-106.15%
YoY
|
-$105.6K
-95.89%
YoY
|
-$260.7K
-88.33%
YoY
|
-$2.238M
22.52%
YoY
|
-$2.569M
-32.58%
YoY
|
-$2.234M
N/A
|
-$5.379M
361.76%
YoY
|
-$1.826M
N/A
|
-$3.811M
59.76%
YoY
|
-$1.165M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$2.700K
-76.68%
YoY
|
$880.00
-106.15%
YoY
|
$75.24K
-542.06%
YoY
|
-$11.58K
N/A
|
-$14.30K
N/A
|
-$17.02K
N/A
|
-$45.39K
1097.63%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.790K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.700K
-123.32%
YoY
|
-$880.00
-93.85%
YoY
|
-$75.24K
342.06%
YoY
|
-$11.58K
N/A
|
-$14.30K
N/A
|
-$17.02K
N/A
|
-$45.39K
1097.63%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.790K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$271.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$210.8K
N/A
|
$916.2K
N/A
|
$299.2K
N/A
|
$3.550K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$380.7K
-109.86%
YoY
|
-$735.1K
N/A
|
$13.49M
693.0%
YoY
|
$1.446M
N/A
|
$3.860M
101.6%
YoY
|
$1.701M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$241.6K
128.71%
YoY
|
-$892.5K
242.35%
YoY
|
-$483.4K
N/A
|
$137.7K
-106.15%
YoY
|
-$105.6K
-95.89%
YoY
|
-$260.7K
-88.33%
YoY
|
-$2.238M
22.52%
YoY
|
-$2.569M
-32.58%
YoY
|
-$2.234M
N/A
|
-$5.379M
361.76%
YoY
|
-$1.826M
N/A
|
-$3.811M
59.76%
YoY
|
-$1.165M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.700K
-123.32%
YoY
|
-$880.00
-93.85%
YoY
|
-$75.24K
342.06%
YoY
|
-$11.58K
N/A
|
-$14.30K
N/A
|
-$17.02K
N/A
|
-$45.39K
1097.63%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.790K
N/A
|
| Cash From Financing Activities |
$210.8K
N/A
|
$916.2K
N/A
|
$299.2K
N/A
|
$3.550K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$380.7K
-109.86%
YoY
|
-$735.1K
N/A
|
$13.49M
693.0%
YoY
|
$1.446M
N/A
|
$3.860M
101.6%
YoY
|
$1.701M
N/A
|
| Net Change In Cash |
-$30.82K
-71.07%
YoY
|
$23.71K
-107.06%
YoY
|
-$184.2K
N/A
|
$143.9K
-106.4%
YoY
|
-$106.5K
-96.41%
YoY
|
-$335.9K
-88.75%
YoY
|
-$2.249M
492.1%
YoY
|
-$2.964M
-6187.1%
YoY
|
-$2.986M
N/A
|
$8.066M
1414.52%
YoY
|
-$379.9K
N/A
|
$48.70K
-110.17%
YoY
|
$532.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$241.6K
128.71%
YoY
|
-$892.5K
242.35%
YoY
|
-$483.4K
N/A
|
$137.7K
-106.15%
YoY
|
-$105.6K
-95.89%
YoY
|
-$260.7K
-88.33%
YoY
|
-$2.238M
22.52%
YoY
|
-$2.569M
-32.58%
YoY
|
-$2.234M
N/A
|
-$5.379M
361.76%
YoY
|
-$1.826M
N/A
|
-$3.811M
59.76%
YoY
|
-$1.165M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$2.700K
-76.68%
YoY
|
$880.00
-106.15%
YoY
|
$75.24K
-542.06%
YoY
|
-$11.58K
N/A
|
-$14.30K
N/A
|
-$17.02K
N/A
|
-$45.39K
1097.63%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.790K
N/A
|
| Free Cash Flow |
-$241.6K
126.82%
YoY
|
-$892.5K
165.67%
YoY
|
-$483.4K
N/A
|
$140.4K
-106.31%
YoY
|
-$106.5K
-95.83%
YoY
|
-$335.9K
-84.85%
YoY
|
-$2.226M
21.88%
YoY
|
-$2.555M
-32.96%
YoY
|
-$2.217M
N/A
|
-$5.333M
359.36%
YoY
|
-$1.826M
N/A
|
-$3.811M
60.27%
YoY
|
-$1.161M
N/A
|
Loading...