|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$20.59M
-329.7%
YoY
|
-$8.965M
34.25%
YoY
|
-$6.678M
-87.53%
YoY
|
-$53.54M
N/A
|
| Depreciation, Depletion And Amortization |
$18.77M
3.2%
YoY
|
$18.19M
8.2%
YoY
|
$16.81M
24.37%
YoY
|
$13.52M
N/A
|
| Cash From Operating Activities |
$52.32M
114.23%
YoY
|
$24.42M
24.31%
YoY
|
$19.65M
-1476.66%
YoY
|
-$1.427M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$6.548M
-244.84%
YoY
|
-$4.521M
-16.15%
YoY
|
-$5.392M
286.52%
YoY
|
-$1.395M
N/A
|
| Acquisitions |
N/A
|
N/A
|
$25.52M
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$25.52M
-92.78%
YoY
|
-$353.5M
N/A
|
| Cash From Investing Activities |
-$6.548M
44.84%
YoY
|
-$4.521M
-85.37%
YoY
|
-$30.91M
-91.29%
YoY
|
-$354.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$43.19M
N/A
|
N/A
N/A
|
$294.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.72M
-94.29%
YoY
|
$205.0M
490.38%
YoY
|
$34.73M
-90.43%
YoY
|
$363.0M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$52.32M
114.23%
YoY
|
$24.42M
24.31%
YoY
|
$19.65M
-1476.66%
YoY
|
-$1.427M
N/A
|
| Cash From Investing Activities |
-$6.548M
44.84%
YoY
|
-$4.521M
-85.37%
YoY
|
-$30.91M
-91.29%
YoY
|
-$354.9M
N/A
|
| Cash From Financing Activities |
$11.72M
-94.29%
YoY
|
$205.0M
490.38%
YoY
|
$34.73M
-90.43%
YoY
|
$363.0M
N/A
|
| Net Change In Cash |
$57.49M
-74.44%
YoY
|
$224.9M
858.6%
YoY
|
$23.47M
248.68%
YoY
|
$6.730M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.32M
114.23%
YoY
|
$24.42M
24.31%
YoY
|
$19.65M
-1476.66%
YoY
|
-$1.427M
N/A
|
| Capital Expenditures |
$6.548M
-244.84%
YoY
|
-$4.521M
-16.15%
YoY
|
-$5.392M
286.52%
YoY
|
-$1.395M
N/A
|
| Free Cash Flow |
$45.77M
58.14%
YoY
|
$28.94M
15.6%
YoY
|
$25.04M
-78340.63%
YoY
|
-$32.00K
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.53M
70.31%
YoY
|
$4.338M
-36.94%
YoY
|
$4.124M
100.29%
YoY
|
$4.885M
-615.84%
YoY
|
$6.770M
-181.64%
YoY
|
$6.879M
-3360.19%
YoY
|
$2.059M
324.54%
YoY
|
-$947.0K
-626.11%
YoY
|
-$8.292M
1668.02%
YoY
|
-$211.0K
-92.88%
YoY
|
$485.0K
-114.16%
YoY
|
$180.0K
-106.02%
YoY
|
| Depreciation, Depletion And Amortization |
$5.020M
6.45%
YoY
|
$4.931M
6.46%
YoY
|
$4.892M
5.41%
YoY
|
$4.783M
4.66%
YoY
|
$4.716M
-2.44%
YoY
|
$4.632M
-47.28%
YoY
|
$4.641M
6.71%
YoY
|
$4.570M
-46.62%
YoY
|
$4.834M
104.66%
YoY
|
$8.786M
6.5%
YoY
|
$4.349M
88.27%
YoY
|
$8.561M
298.19%
YoY
|
| Cash From Operating Activities |
$17.50M
11.64%
YoY
|
$16.09M
2.51%
YoY
|
$8.834M
222.29%
YoY
|
$18.20M
347.6%
YoY
|
$15.68M
88.64%
YoY
|
$15.70M
30.33%
YoY
|
$2.741M
-44.94%
YoY
|
$4.067M
-77.13%
YoY
|
$8.310M
N/A
|
$12.04M
548.22%
YoY
|
$4.978M
N/A
|
$17.79M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.370M
-229.79%
YoY
|
$2.244M
-257.58%
YoY
|
$2.452M
-262.49%
YoY
|
$1.789M
-234.41%
YoY
|
-$1.826M
82.42%
YoY
|
-$1.424M
-34.95%
YoY
|
-$1.509M
N/A
|
-$1.331M
-44.68%
YoY
|
-$1.001M
N/A
|
-$2.189M
-26.69%
YoY
|
N/A
|
-$2.406M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.25M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$15.88M
-969.66%
YoY
|
-$2.244M
57.58%
YoY
|
-$2.452M
62.49%
YoY
|
-$1.789M
34.41%
YoY
|
-$1.826M
82.42%
YoY
|
-$1.424M
-34.95%
YoY
|
-$1.509M
14.93%
YoY
|
-$1.331M
-44.68%
YoY
|
-$1.001M
N/A
|
-$2.189M
-92.32%
YoY
|
-$1.313M
N/A
|
-$2.406M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$170.0K
-103.15%
YoY
|
$693.0K
-81.5%
YoY
|
$129.0K
-80.57%
YoY
|
$1.909M
-184.25%
YoY
|
$5.397M
-97.49%
YoY
|
$3.746M
-150.32%
YoY
|
$664.0K
-112.42%
YoY
|
-$2.266M
-217.11%
YoY
|
$214.8M
N/A
|
-$7.444M
-122.7%
YoY
|
-$5.348M
N/A
|
$1.935M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.50M
11.64%
YoY
|
$16.09M
2.51%
YoY
|
$8.834M
222.29%
YoY
|
$18.20M
347.6%
YoY
|
$15.68M
88.64%
YoY
|
$15.70M
30.33%
YoY
|
$2.741M
-44.94%
YoY
|
$4.067M
-77.13%
YoY
|
$8.310M
N/A
|
$12.04M
548.22%
YoY
|
$4.978M
N/A
|
$17.79M
N/A
|
| Cash From Investing Activities |
$15.88M
-969.66%
YoY
|
-$2.244M
57.58%
YoY
|
-$2.452M
62.49%
YoY
|
-$1.789M
34.41%
YoY
|
-$1.826M
82.42%
YoY
|
-$1.424M
-34.95%
YoY
|
-$1.509M
14.93%
YoY
|
-$1.331M
-44.68%
YoY
|
-$1.001M
N/A
|
-$2.189M
-92.32%
YoY
|
-$1.313M
N/A
|
-$2.406M
N/A
|
| Cash From Financing Activities |
-$170.0K
-103.15%
YoY
|
$693.0K
-81.5%
YoY
|
$129.0K
-80.57%
YoY
|
$1.909M
-184.25%
YoY
|
$5.397M
-97.49%
YoY
|
$3.746M
-150.32%
YoY
|
$664.0K
-112.42%
YoY
|
-$2.266M
-217.11%
YoY
|
$214.8M
N/A
|
-$7.444M
-122.7%
YoY
|
-$5.348M
N/A
|
$1.935M
N/A
|
| Net Change In Cash |
$33.21M
72.55%
YoY
|
$14.54M
-19.31%
YoY
|
$6.511M
243.41%
YoY
|
$18.32M
3798.72%
YoY
|
$19.25M
-91.33%
YoY
|
$18.02M
647.37%
YoY
|
$1.896M
-212.66%
YoY
|
$470.0K
-97.29%
YoY
|
$222.1M
N/A
|
$2.411M
-60.8%
YoY
|
-$1.683M
N/A
|
$17.32M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.50M
11.64%
YoY
|
$16.09M
2.51%
YoY
|
$8.834M
222.29%
YoY
|
$18.20M
347.6%
YoY
|
$15.68M
88.64%
YoY
|
$15.70M
30.33%
YoY
|
$2.741M
-44.94%
YoY
|
$4.067M
-77.13%
YoY
|
$8.310M
N/A
|
$12.04M
548.22%
YoY
|
$4.978M
N/A
|
$17.79M
N/A
|
| Capital Expenditures |
$2.370M
-229.79%
YoY
|
$2.244M
-257.58%
YoY
|
$2.452M
-262.49%
YoY
|
$1.789M
-234.41%
YoY
|
-$1.826M
82.42%
YoY
|
-$1.424M
-34.95%
YoY
|
-$1.509M
N/A
|
-$1.331M
-44.68%
YoY
|
-$1.001M
N/A
|
-$2.189M
-26.69%
YoY
|
N/A
|
-$2.406M
N/A
|
| Free Cash Flow |
$15.13M
-13.55%
YoY
|
$13.85M
-19.12%
YoY
|
$6.382M
50.16%
YoY
|
$16.42M
204.09%
YoY
|
$17.50M
87.97%
YoY
|
$17.12M
20.29%
YoY
|
$4.250M
N/A
|
$5.398M
-73.27%
YoY
|
$9.311M
N/A
|
$14.23M
193.83%
YoY
|
N/A
|
$20.19M
N/A
|
Loading...