|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current assets: | |||||||
| Cash | |||||||
| Accounts receivable, net | |||||||
| Prepaid expenses and other current assets, including due from related party of $1,079 and nil, respectively | |||||||
| Forward Purchase Agreement | |||||||
| Prepaid expenses and other current assets | |||||||
| Total current assets | |||||||
| Property and equipment, net | |||||||
| Operating lease right-of-use asset | |||||||
| Intangible assets, net | |||||||
| Income tax receivables | |||||||
| Other assets | |||||||
| Total assets | |||||||
| Liabilities and Shareholders’ (Deficit) Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable, including due to related party of $2,352 and $967, respectively | |||||||
| Debt to related parties | |||||||
| Accrued expenses and other current liabilities | |||||||
| Advanced Subscription Agreements, including due to related party of nil and $4,333, respectively (Note 12) | |||||||
| Debt to related parties (Note 24) | |||||||
| Current portion of operating lease liability | |||||||
| Second Lien Note | |||||||
| Unsecured Note | |||||||
| Secured Convertible Notes | |||||||
| Income tax payable | |||||||
| Total current liabilities | |||||||
| Non-current liabilities: | |||||||
| Convertible loan notes (Note 13) | |||||||
| Derivative liability (Note 13) | |||||||
| Long term portion of operating lease liability | |||||||
| Long term debt, net of unamortized debt discount and debt issuance costs | |||||||
| Warrant Liability | |||||||
| GM Securities Purchase Agreement | |||||||
| Second Lien Securities Purchase Agreement | |||||||
| Unsecured Notes Offering | |||||||
| Total warrant Liability | |||||||
| Public Warrants | |||||||
| Exchangeable Right liability | |||||||
| Other non-current liability | |||||||
| Total liabilities | |||||||
| Shareholders’ (deficit) equity | |||||||
| Common shares, $0.001 par value, 634,000,000 shares authorized; 109,771,513 and 109,461,562 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | |||||||
| Common Shares | |||||||
| B Ordinary Shares | |||||||
| Total common shares, $0.001 par value, 634,000,000 shares authorized; 109,771,513 and 109,461,562 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | |||||||
| Additional paid in capital | |||||||
| Accumulated deficit | |||||||
| Accumulated other comprehensive income | |||||||
| Total shareholders’ (deficit) equity | |||||||
| Total liabilities and shareholders’ (deficit) equity |
Loading...