|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$842.0K
-97.88%
YoY
|
$8.626M
-87.19%
YoY
|
$14.72M
70.89%
YoY
|
$22.03M
2837.33%
YoY
|
$39.73M
3954.18%
YoY
|
$67.32M
N/A
|
$8.611M
N/A
|
$750.0K
N/A
|
$980.0K
N/A
|
N/A
|
| Cash & Equivalents |
$800.0K
-97.98%
YoY
|
$8.600M
-87.23%
YoY
|
$14.70M
70.71%
YoY
|
$22.00M
44.03%
YoY
|
$39.70M
93.97%
YoY
|
$67.32M
366.83%
YoY
|
$8.611M
42.14%
YoY
|
$15.28M
N/A
|
$20.47M
N/A
|
$14.42M
1013.59%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.090M
83.5%
YoY
|
$639.0K
6.5%
YoY
|
$1.078M
-91.43%
YoY
|
$634.0K
92.12%
YoY
|
$594.0K
2.41%
YoY
|
$600.0K
102.7%
YoY
|
$12.58M
N/A
|
$330.0K
N/A
|
$580.0K
N/A
|
$296.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$2.731M
-76.5%
YoY
|
$2.683M
-78.25%
YoY
|
$5.079M
151.44%
YoY
|
$8.364M
N/A
|
$11.62M
N/A
|
$12.34M
1132.57%
YoY
|
$2.020M
N/A
|
N/A
|
N/A
|
$1.001M
N/A
|
| Receivables |
$4.396M
112.57%
YoY
|
$4.264M
201.13%
YoY
|
$3.343M
259.46%
YoY
|
$3.031M
397.7%
YoY
|
$2.068M
225.16%
YoY
|
$1.416M
105.81%
YoY
|
$930.0K
N/A
|
$609.0K
N/A
|
$636.0K
N/A
|
$688.0K
N/A
|
| Other Receivables |
$1.651M
-28.06%
YoY
|
$1.385M
N/A
|
$1.375M
N/A
|
$1.848M
N/A
|
$2.295M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$14.18M
-83.61%
YoY
|
$22.30M
-83.09%
YoY
|
$32.90M
48.73%
YoY
|
$43.88M
63.35%
YoY
|
$86.50M
230.26%
YoY
|
$131.9M
523.13%
YoY
|
$22.12M
N/A
|
$26.86M
N/A
|
$26.19M
N/A
|
$21.16M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$413.0K
-35.97%
YoY
|
$474.0K
-27.19%
YoY
|
$501.0K
-16.92%
YoY
|
$609.0K
25.57%
YoY
|
$645.0K
66.67%
YoY
|
$651.0K
103.44%
YoY
|
$603.0K
N/A
|
$485.0K
N/A
|
$387.0K
N/A
|
$320.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.917M
N/A
|
N/A
|
N/A
|
$10.95M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$230.0M
N/A
|
$230.0M
N/A
|
N/A
|
| Other Assets |
$747.0K
58.6%
YoY
|
$566.0K
N/A
|
$640.0K
N/A
|
$626.0K
291.25%
YoY
|
$471.0K
N/A
|
$0.00
N/A
|
N/A
|
$160.0K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$8.403M
-36.51%
YoY
|
$8.829M
-12.93%
YoY
|
$11.15M
6.01%
YoY
|
$12.33M
14.38%
YoY
|
$13.24M
22.61%
YoY
|
$10.14M
-9.99%
YoY
|
$10.52M
N/A
|
$10.78M
N/A
|
$10.79M
N/A
|
$11.27M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.18M
-83.61%
YoY
|
$22.30M
-83.09%
YoY
|
$32.90M
48.73%
YoY
|
$43.88M
63.35%
YoY
|
$86.50M
230.26%
YoY
|
$131.9M
523.13%
YoY
|
$22.12M
N/A
|
$26.86M
N/A
|
$26.19M
N/A
|
$21.16M
N/A
|
| Total Long-Term Assets |
$8.403M
|
$8.829M
|
$11.15M
|
$12.33M
|
$13.24M
|
$10.14M
|
$10.52M
|
$10.78M
|
$10.79M
|
$11.27M
|
| Total Assets |
$22.58M
-77.36%
YoY
|
$31.13M
-78.08%
YoY
|
$44.05M
34.96%
YoY
|
$56.21M
49.32%
YoY
|
$99.73M
169.66%
YoY
|
$142.0M
337.91%
YoY
|
$32.64M
N/A
|
$37.64M
N/A
|
$36.99M
N/A
|
$32.43M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$28.49M
52.64%
YoY
|
$21.85M
41.59%
YoY
|
$16.66M
128.8%
YoY
|
$16.33M
239.66%
YoY
|
$18.67M
193.72%
YoY
|
$15.43M
215.6%
YoY
|
$7.282M
N/A
|
$4.808M
N/A
|
$6.355M
N/A
|
$4.890M
N/A
|
| Accrued Expenses |
$34.16M
97.96%
YoY
|
$26.60M
26.13%
YoY
|
$20.74M
-1.04%
YoY
|
$24.71M
67.49%
YoY
|
$17.26M
118.62%
YoY
|
$21.09M
113.21%
YoY
|
$20.96M
N/A
|
$14.75M
N/A
|
$7.894M
N/A
|
$9.891M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$12.81M
N/A
|
$9.474M
N/A
|
$8.120M
N/A
|
| Short-Term Debt |
$17.68M
N/A
|
$11.39M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$34.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$80.54M
118.0%
YoY
|
$60.27M
63.76%
YoY
|
$38.15M
34.93%
YoY
|
$41.66M
27.98%
YoY
|
$36.95M
9.1%
YoY
|
$36.80M
11.43%
YoY
|
$28.27M
N/A
|
$32.55M
N/A
|
$33.86M
N/A
|
$33.03M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$36.87M
5.51%
YoY
|
$36.43M
8.07%
YoY
|
$35.98M
2.45%
YoY
|
$35.56M
N/A
|
$34.95M
N/A
|
$33.71M
N/A
|
$35.12M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$1.531M
-88.67%
YoY
|
$1.800M
N/A
|
$3.554M
-97.2%
YoY
|
$5.251M
-86.69%
YoY
|
$13.51M
-28.83%
YoY
|
$0.00
-100.0%
YoY
|
$126.9M
N/A
|
$39.46M
N/A
|
$18.98M
N/A
|
$84.00K
N/A
|
| Total Long-Term Liabilities |
$1.531M
-96.84%
YoY
|
$1.800M
N/A
|
$39.54M
-75.6%
YoY
|
$40.81M
3.42%
YoY
|
$48.46M
155.31%
YoY
|
$0.00
-100.0%
YoY
|
$162.0M
N/A
|
$39.46M
N/A
|
$18.98M
N/A
|
$84.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$80.54M
118.0%
YoY
|
$60.27M
63.76%
YoY
|
$38.15M
34.93%
YoY
|
$41.66M
27.98%
YoY
|
$36.95M
9.1%
YoY
|
$36.80M
11.43%
YoY
|
$28.27M
N/A
|
$32.55M
N/A
|
$33.86M
N/A
|
$33.03M
N/A
|
| Total Long-Term Liabilities |
$1.531M
-96.84%
YoY
|
$1.800M
N/A
|
$39.54M
-75.6%
YoY
|
$40.81M
3.42%
YoY
|
$48.46M
155.31%
YoY
|
$0.00
-100.0%
YoY
|
$162.0M
N/A
|
$39.46M
N/A
|
$18.98M
N/A
|
$84.00K
N/A
|
| Total Liabilities |
$123.4M
44.48%
YoY
|
$99.90M
5.92%
YoY
|
$77.69M
-50.09%
YoY
|
$82.47M
-46.92%
YoY
|
$85.40M
-48.82%
YoY
|
$94.31M
19.35%
YoY
|
$155.7M
N/A
|
$155.4M
N/A
|
$166.9M
N/A
|
$79.02M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$560.2M
36.53%
YoY
|
-$529.2M
43.03%
YoY
|
-$497.2M
80.7%
YoY
|
-$465.7M
83.15%
YoY
|
-$410.3M
61.2%
YoY
|
-$370.0M
143.14%
YoY
|
-$275.1M
N/A
|
-$254.3M
N/A
|
-$254.5M
N/A
|
-$152.2M
N/A
|
| Common Stock |
$110.0K
15.79%
YoY
|
$109.0K
15.96%
YoY
|
$109.0K
N/A
|
$97.00K
N/A
|
$95.00K
N/A
|
$94.00K
161.11%
YoY
|
N/A
|
N/A
|
N/A
|
$36.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$100.8M
-803.46%
YoY
|
-$68.76M
-244.18%
YoY
|
-$33.64M
-72.66%
YoY
|
-$26.26M
-77.69%
YoY
|
$14.33M
-111.03%
YoY
|
$47.69M
-202.36%
YoY
|
-$123.0M
560.19%
YoY
|
-$117.7M
1430.1%
YoY
|
-$129.9M
12293.03%
YoY
|
-$46.60M
-1316.61%
YoY
|
| Total Liabilities & Shareholders Equity |
$22.58M
-77.36%
YoY
|
$31.13M
-78.08%
YoY
|
$44.05M
34.96%
YoY
|
$56.21M
49.32%
YoY
|
$99.73M
169.66%
YoY
|
$142.0M
337.91%
YoY
|
$32.64M
N/A
|
$37.64M
N/A
|
$36.99M
N/A
|
$32.43M
N/A
|
Loading...