|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$159.3M
55.59%
YoY
|
-$102.4M
69.81%
YoY
|
-$60.28M
107.68%
YoY
|
-$29.02M
N/A
|
| Depreciation, Depletion And Amortization |
$4.037M
-8.48%
YoY
|
$4.411M
8.19%
YoY
|
$4.077M
34.96%
YoY
|
$3.021M
N/A
|
| Cash From Operating Activities |
-$85.50M
-19.77%
YoY
|
-$106.6M
395.66%
YoY
|
-$21.50M
-19.42%
YoY
|
-$26.68M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$311.0K
-44.66%
YoY
|
$562.0K
921.82%
YoY
|
$55.00K
-101.3%
YoY
|
-$4.237M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.876M
-12.26%
YoY
|
-$3.278M
75.76%
YoY
|
-$1.865M
-55.98%
YoY
|
-$4.237M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.36M
-85.04%
YoY
|
$122.7M
12122.81%
YoY
|
$1.004M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.99M
-81.19%
YoY
|
$159.4M
347.01%
YoY
|
$35.67M
418.88%
YoY
|
$6.874M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$85.50M
-19.77%
YoY
|
-$106.6M
395.66%
YoY
|
-$21.50M
-19.42%
YoY
|
-$26.68M
N/A
|
| Cash From Investing Activities |
-$2.876M
-12.26%
YoY
|
-$3.278M
75.76%
YoY
|
-$1.865M
-55.98%
YoY
|
-$4.237M
N/A
|
| Cash From Financing Activities |
$29.99M
-81.19%
YoY
|
$159.4M
347.01%
YoY
|
$35.67M
418.88%
YoY
|
$6.874M
N/A
|
| Net Change In Cash |
-$58.70M
-210.95%
YoY
|
$52.90M
303.02%
YoY
|
$13.13M
-154.59%
YoY
|
-$24.05M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.50M
-19.77%
YoY
|
-$106.6M
395.66%
YoY
|
-$21.50M
-19.42%
YoY
|
-$26.68M
N/A
|
| Capital Expenditures |
$311.0K
-44.66%
YoY
|
$562.0K
921.82%
YoY
|
$55.00K
-101.3%
YoY
|
-$4.237M
N/A
|
| Free Cash Flow |
-$85.81M
-19.9%
YoY
|
-$107.1M
397.0%
YoY
|
-$21.56M
-3.97%
YoY
|
-$22.45M
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$31.00M
-23.16%
YoY
|
-$32.05M
-42.63%
YoY
|
-$31.47M
50.76%
YoY
|
-$55.39M
-21908.27%
YoY
|
-$40.34M
-60.59%
YoY
|
-$55.87M
49.41%
YoY
|
-$20.87M
95.02%
YoY
|
$254.0K
-103.81%
YoY
|
-$102.4M
1753.29%
YoY
|
-$37.39M
N/A
|
| Depreciation, Depletion And Amortization |
$909.0K
-17.21%
YoY
|
$922.0K
-19.69%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$1.098M
7.12%
YoY
|
$1.148M
-71.84%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$1.025M
N/A
|
$4.077M
N/A
|
| Cash From Operating Activities |
-$12.30M
-47.24%
YoY
|
-$18.41M
-75.98%
YoY
|
-$21.98M
-24.49%
YoY
|
-$21.80M
-379.9%
YoY
|
-$23.32M
170.88%
YoY
|
-$76.64M
256.46%
YoY
|
-$29.11M
N/A
|
$7.787M
N/A
|
-$8.607M
N/A
|
-$21.50M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$448.0K
-167.88%
YoY
|
-$833.0K
-68.18%
YoY
|
-$788.0K
N/A
|
$145.0K
15.08%
YoY
|
-$660.0K
-64.61%
YoY
|
-$2.618M
N/A
|
N/A
|
$126.0K
N/A
|
-$1.865M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$170.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
-$230.0M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$498.0K
-38.29%
YoY
|
-$448.0K
-32.12%
YoY
|
-$833.0K
-100.37%
YoY
|
-$788.0K
-99.66%
YoY
|
-$807.0K
82.58%
YoY
|
-$660.0K
-64.61%
YoY
|
$227.4M
N/A
|
-$229.6M
N/A
|
-$442.0K
N/A
|
-$1.865M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.902M
-335.11%
YoY
|
$9.653M
-92.72%
YoY
|
$16.80M
-108.21%
YoY
|
$5.616M
-97.41%
YoY
|
-$2.085M
-113.95%
YoY
|
$132.6M
271.78%
YoY
|
-$204.7M
N/A
|
$216.6M
N/A
|
$14.95M
N/A
|
$35.67M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.30M
-47.24%
YoY
|
-$18.41M
-75.98%
YoY
|
-$21.98M
-24.49%
YoY
|
-$21.80M
-379.9%
YoY
|
-$23.32M
170.88%
YoY
|
-$76.64M
256.46%
YoY
|
-$29.11M
N/A
|
$7.787M
N/A
|
-$8.607M
N/A
|
-$21.50M
N/A
|
| Cash From Investing Activities |
-$498.0K
-38.29%
YoY
|
-$448.0K
-32.12%
YoY
|
-$833.0K
-100.37%
YoY
|
-$788.0K
-99.66%
YoY
|
-$807.0K
82.58%
YoY
|
-$660.0K
-64.61%
YoY
|
$227.4M
N/A
|
-$229.6M
N/A
|
-$442.0K
N/A
|
-$1.865M
N/A
|
| Cash From Financing Activities |
$4.902M
-335.11%
YoY
|
$9.653M
-92.72%
YoY
|
$16.80M
-108.21%
YoY
|
$5.616M
-97.41%
YoY
|
-$2.085M
-113.95%
YoY
|
$132.6M
271.78%
YoY
|
-$204.7M
N/A
|
$216.6M
N/A
|
$14.95M
N/A
|
$35.67M
N/A
|
| Net Change In Cash |
-$7.784M
-71.79%
YoY
|
-$9.207M
-116.65%
YoY
|
-$6.008M
-6.84%
YoY
|
-$16.97M
228.77%
YoY
|
-$27.59M
-556.35%
YoY
|
$55.31M
349.53%
YoY
|
-$6.449M
N/A
|
-$5.161M
N/A
|
$6.046M
N/A
|
$12.30M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.30M
-47.24%
YoY
|
-$18.41M
-75.98%
YoY
|
-$21.98M
-24.49%
YoY
|
-$21.80M
-379.9%
YoY
|
-$23.32M
170.88%
YoY
|
-$76.64M
256.46%
YoY
|
-$29.11M
N/A
|
$7.787M
N/A
|
-$8.607M
N/A
|
-$21.50M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$448.0K
-167.88%
YoY
|
-$833.0K
-68.18%
YoY
|
-$788.0K
N/A
|
$145.0K
15.08%
YoY
|
-$660.0K
-64.61%
YoY
|
-$2.618M
N/A
|
N/A
|
$126.0K
N/A
|
-$1.865M
N/A
|
| Free Cash Flow |
-$12.30M
-47.57%
YoY
|
-$18.86M
-75.18%
YoY
|
-$21.15M
-20.17%
YoY
|
-$21.01M
N/A
|
-$23.46M
168.64%
YoY
|
-$75.98M
286.96%
YoY
|
-$26.49M
N/A
|
N/A
|
-$8.733M
N/A
|
-$19.64M
N/A
|
Loading...