|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$8.988M
53.49%
YoY
|
-$5.856M
23.92%
YoY
|
-$4.726M
57.55%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.266M
76.41%
YoY
|
-$2.418M
62.9%
YoY
|
-$1.485M
197.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$300.0K
779.51%
YoY
|
$34.11K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$265.9K
679.52%
YoY
|
-$34.11K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$88.21K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.192M
175.18%
YoY
|
$2.250M
32.43%
YoY
|
$1.699M
217.47%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$4.266M
76.41%
YoY
|
-$2.418M
62.9%
YoY
|
-$1.485M
197.43%
YoY
|
| Cash From Investing Activities |
-$265.9K
679.52%
YoY
|
-$34.11K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$6.192M
175.18%
YoY
|
$2.250M
32.43%
YoY
|
$1.699M
217.47%
YoY
|
| Net Change In Cash |
$1.620M
-901.08%
YoY
|
-$202.3K
-194.27%
YoY
|
$214.6K
494.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.266M
76.41%
YoY
|
-$2.418M
62.9%
YoY
|
-$1.485M
197.43%
YoY
|
| Capital Expenditures |
$300.0K
779.51%
YoY
|
$34.11K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$4.566M
86.19%
YoY
|
-$2.453M
65.19%
YoY
|
-$1.485M
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$2.620M
180.52%
YoY
|
-$1.998M
45.66%
YoY
|
-$2.580M
-55.94%
YoY
|
-$4.106M
145.84%
YoY
|
-$933.8K
-39.08%
YoY
|
-$1.372M
2.36%
YoY
|
-$5.856M
N/A
|
-$1.533M
N/A
|
| Depreciation, Depletion And Amortization |
$38.56K
39.26%
YoY
|
N/A
|
N/A
|
N/A
|
$27.69K
N/A
|
$19.07K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$738.0K
493.02%
YoY
|
-$1.288M
422.64%
YoY
|
-$1.860M
135.57%
YoY
|
-$2.035M
N/A
|
-$124.4K
-87.06%
YoY
|
-$246.5K
-63.06%
YoY
|
-$789.6K
-22.59%
YoY
|
-$961.5K
109.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000K
N/A
|
$120.0K
N/A
|
$300.0K
40440.54%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$740.00
N/A
|
$33.37K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
N/A
|
-$300.0K
N/A
|
$0.00
N/A
|
$34.11K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.000K
N/A
|
-$123.0K
-460.6%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$34.11K
N/A
|
-$740.00
N/A
|
-$33.37K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$757.0K
455.72%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.880M
N/A
|
$136.2K
-88.8%
YoY
|
$174.7K
-69.05%
YoY
|
$470.0K
-49.46%
YoY
|
$1.216M
57.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$738.0K
493.02%
YoY
|
-$1.288M
422.64%
YoY
|
-$1.860M
135.57%
YoY
|
-$2.035M
N/A
|
-$124.4K
-87.06%
YoY
|
-$246.5K
-63.06%
YoY
|
-$789.6K
-22.59%
YoY
|
-$961.5K
109.02%
YoY
|
| Cash From Investing Activities |
-$3.000K
N/A
|
-$123.0K
-460.6%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$34.11K
N/A
|
-$740.00
N/A
|
-$33.37K
N/A
|
| Cash From Financing Activities |
$757.0K
455.72%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.880M
N/A
|
$136.2K
-88.8%
YoY
|
$174.7K
-69.05%
YoY
|
$470.0K
-49.46%
YoY
|
$1.216M
57.9%
YoY
|
| Net Change In Cash |
$16.04K
36.16%
YoY
|
-$1.436M
3702.65%
YoY
|
-$1.860M
480.67%
YoY
|
$3.545M
N/A
|
$11.78K
-94.67%
YoY
|
-$37.77K
-63.32%
YoY
|
-$320.3K
255.91%
YoY
|
$221.0K
-28.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$738.0K
493.02%
YoY
|
-$1.288M
422.64%
YoY
|
-$1.860M
135.57%
YoY
|
-$2.035M
N/A
|
-$124.4K
-87.06%
YoY
|
-$246.5K
-63.06%
YoY
|
-$789.6K
-22.59%
YoY
|
-$961.5K
109.02%
YoY
|
| Capital Expenditures |
$3.000K
N/A
|
$120.0K
N/A
|
$300.0K
40440.54%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$740.00
N/A
|
$33.37K
N/A
|
| Free Cash Flow |
-$741.0K
N/A
|
-$1.408M
N/A
|
-$2.160M
173.31%
YoY
|
-$2.035M
N/A
|
N/A
|
N/A
|
-$790.3K
N/A
|
-$994.9K
116.28%
YoY
|
Loading...