|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$1.724M
-97.7%
YoY
|
$75.08M
-0.21%
YoY
|
$75.23M
-45.33%
YoY
|
| Depreciation, Depletion And Amortization |
$7.000M
0.0%
YoY
|
$7.000M
-25.53%
YoY
|
$9.400M
-88.92%
YoY
|
| Cash From Operating Activities |
$179.6M
-16.98%
YoY
|
$216.3M
104.65%
YoY
|
$105.7M
61.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
-$70.14M
7.91%
YoY
|
-$65.00M
27.56%
YoY
|
-$50.95M
-33.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.850M
-758.97%
YoY
|
-$736.0K
-64.84%
YoY
|
-$2.093M
-9.78%
YoY
|
| Cash From Investing Activities |
-$65.29M
-0.68%
YoY
|
-$65.73M
23.92%
YoY
|
-$53.05M
-32.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
$120.0M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$216.2M
8095.11%
YoY
|
-$2.638M
-93.85%
YoY
|
-$42.91M
79.25%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$179.6M
-16.98%
YoY
|
$216.3M
104.65%
YoY
|
$105.7M
61.6%
YoY
|
| Cash From Investing Activities |
-$65.29M
-0.68%
YoY
|
-$65.73M
23.92%
YoY
|
-$53.05M
-32.45%
YoY
|
| Cash From Financing Activities |
-$216.2M
8095.11%
YoY
|
-$2.638M
-93.85%
YoY
|
-$42.91M
79.25%
YoY
|
| Net Change In Cash |
-$104.9M
-164.61%
YoY
|
$162.4M
1116.88%
YoY
|
$13.35M
-136.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$179.6M
-16.98%
YoY
|
$216.3M
104.65%
YoY
|
$105.7M
61.6%
YoY
|
| Capital Expenditures |
-$70.14M
7.91%
YoY
|
-$65.00M
27.56%
YoY
|
-$50.95M
-33.14%
YoY
|
| Free Cash Flow |
$249.7M
-11.23%
YoY
|
$281.3M
79.58%
YoY
|
$156.7M
10.62%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$125.0K
-100.52%
YoY
|
-$441.9M
-3146.54%
YoY
|
$1.018M
-94.65%
YoY
|
-$55.78M
-484.45%
YoY
|
$23.96M
118.22%
YoY
|
$14.51M
-27.21%
YoY
|
$14.51M
N/A
|
| Depreciation, Depletion And Amortization |
$7.668M
-15.73%
YoY
|
$8.885M
-51.85%
YoY
|
$9.413M
4.21%
YoY
|
$9.131M
-77.92%
YoY
|
$9.099M
N/A
|
$18.45M
-49.56%
YoY
|
$41.36M
N/A
|
| Cash From Operating Activities |
-$9.504M
-159.85%
YoY
|
-$13.33M
-113.63%
YoY
|
-$28.72M
-129.65%
YoY
|
$65.85M
-25.72%
YoY
|
$15.88M
N/A
|
$97.85M
-23.36%
YoY
|
$88.65M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
-$6.195M
-41.32%
YoY
|
$2.281M
-104.57%
YoY
|
-$12.02M
N/A
|
-$9.688M
-70.37%
YoY
|
-$10.56M
N/A
|
-$49.89M
54.49%
YoY
|
-$32.70M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.727M
-142.59%
YoY
|
$12.04M
1414.47%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.055M
N/A
|
$795.0K
N/A
|
-$736.0K
N/A
|
| Cash From Investing Activities |
-$7.922M
21.82%
YoY
|
$14.32M
-129.17%
YoY
|
-$12.02M
-28.7%
YoY
|
-$9.688M
-71.03%
YoY
|
-$6.503M
N/A
|
-$49.10M
52.03%
YoY
|
-$33.44M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.48M
52.95%
YoY
|
-$12.77M
-89.34%
YoY
|
-$11.67M
-90.55%
YoY
|
-$86.91M
-1005.77%
YoY
|
-$9.470M
N/A
|
-$119.8M
879.38%
YoY
|
$9.595M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.504M
-159.85%
YoY
|
-$13.33M
-113.63%
YoY
|
-$28.72M
-129.65%
YoY
|
$65.85M
-25.72%
YoY
|
$15.88M
N/A
|
$97.85M
-23.36%
YoY
|
$88.65M
N/A
|
| Cash From Investing Activities |
-$7.922M
21.82%
YoY
|
$14.32M
-129.17%
YoY
|
-$12.02M
-28.7%
YoY
|
-$9.688M
-71.03%
YoY
|
-$6.503M
N/A
|
-$49.10M
52.03%
YoY
|
-$33.44M
N/A
|
| Cash From Financing Activities |
-$14.48M
52.95%
YoY
|
-$12.77M
-89.34%
YoY
|
-$11.67M
-90.55%
YoY
|
-$86.91M
-1005.77%
YoY
|
-$9.470M
N/A
|
-$119.8M
879.38%
YoY
|
$9.595M
N/A
|
| Net Change In Cash |
-$31.91M
33846.81%
YoY
|
-$11.78M
-83.42%
YoY
|
-$53.07M
17.69%
YoY
|
-$30.75M
-147.44%
YoY
|
-$94.00K
N/A
|
-$71.06M
-185.47%
YoY
|
$64.81M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.504M
-159.85%
YoY
|
-$13.33M
-113.63%
YoY
|
-$28.72M
-129.65%
YoY
|
$65.85M
-25.72%
YoY
|
$15.88M
N/A
|
$97.85M
-23.36%
YoY
|
$88.65M
N/A
|
| Capital Expenditures |
-$6.195M
-41.32%
YoY
|
$2.281M
-104.57%
YoY
|
-$12.02M
N/A
|
-$9.688M
-70.37%
YoY
|
-$10.56M
N/A
|
-$49.89M
54.49%
YoY
|
-$32.70M
N/A
|
| Free Cash Flow |
-$3.309M
-112.52%
YoY
|
-$15.61M
-110.57%
YoY
|
-$16.70M
N/A
|
$75.54M
-37.75%
YoY
|
$26.44M
N/A
|
$147.7M
-7.64%
YoY
|
$121.4M
N/A
|
Loading...