|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$78.00K
-97.43%
YoY
|
$692.0K
-93.31%
YoY
|
$550.0K
-95.44%
YoY
|
$5.279M
-80.76%
YoY
|
$3.040M
84.24%
YoY
|
$10.34M
1480.89%
YoY
|
$12.06M
N/A
|
$27.44M
N/A
|
$1.650M
N/A
|
$654.0K
N/A
|
| Cash & Equivalents |
$2.013M
-62.39%
YoY
|
$3.027M
-76.07%
YoY
|
$2.876M
-79.99%
YoY
|
$7.597M
-74.46%
YoY
|
$5.353M
224.42%
YoY
|
$12.65M
1834.1%
YoY
|
$14.37M
N/A
|
$29.75M
106132.14%
YoY
|
$1.650M
N/A
|
$654.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.574M
-51.5%
YoY
|
$1.898M
-63.9%
YoY
|
$1.278M
-86.05%
YoY
|
$1.026M
-89.66%
YoY
|
$5.307M
815.0%
YoY
|
$5.257M
2427.4%
YoY
|
$9.159M
N/A
|
$9.927M
N/A
|
$580.0K
N/A
|
$208.0K
N/A
|
| Inventory |
$58.13M
65.54%
YoY
|
$51.21M
56.5%
YoY
|
$45.36M
121.17%
YoY
|
$39.48M
137.51%
YoY
|
$35.12M
254.91%
YoY
|
$32.72M
529.57%
YoY
|
$20.51M
N/A
|
$16.62M
N/A
|
$9.895M
N/A
|
$5.197M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$29.83M
70.35%
YoY
|
$22.90M
71.48%
YoY
|
$19.91M
187.87%
YoY
|
$20.32M
126.54%
YoY
|
$17.51M
205.16%
YoY
|
$13.36M
190.28%
YoY
|
$6.915M
N/A
|
$8.968M
N/A
|
$5.738M
N/A
|
$4.601M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$90.61M
48.61%
YoY
|
$76.70M
24.37%
YoY
|
$67.09M
37.92%
YoY
|
$66.10M
5.0%
YoY
|
$60.98M
241.35%
YoY
|
$61.67M
478.53%
YoY
|
$48.65M
N/A
|
$62.95M
N/A
|
$17.86M
N/A
|
$10.66M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$35.29M
0.2%
YoY
|
$36.19M
11.49%
YoY
|
$37.59M
9.45%
YoY
|
$38.50M
274.16%
YoY
|
$35.21M
210.3%
YoY
|
$32.46M
215.48%
YoY
|
$34.35M
N/A
|
$10.29M
N/A
|
$11.35M
N/A
|
$10.29M
N/A
|
| Goodwill |
$12.49M
-0.11%
YoY
|
$12.49M
-0.11%
YoY
|
$12.49M
N/A
|
$12.49M
0.0%
YoY
|
$12.50M
N/A
|
$12.50M
N/A
|
N/A
|
$12.49M
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$872.0K
366.31%
YoY
|
$187.0K
0.0%
YoY
|
$187.0K
-94.18%
YoY
|
$187.0K
-83.91%
YoY
|
$187.0K
-91.13%
YoY
|
$187.0K
-84.67%
YoY
|
$3.214M
N/A
|
$1.162M
N/A
|
$2.108M
N/A
|
$1.220M
N/A
|
| Total Long-Term Assets |
$61.10M
-2.22%
YoY
|
$62.16M
4.05%
YoY
|
$64.00M
27.88%
YoY
|
$65.34M
66.72%
YoY
|
$62.48M
140.86%
YoY
|
$59.74M
148.97%
YoY
|
$50.05M
N/A
|
$39.19M
N/A
|
$25.94M
N/A
|
$24.00M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$90.61M
48.61%
YoY
|
$76.70M
24.37%
YoY
|
$67.09M
37.92%
YoY
|
$66.10M
5.0%
YoY
|
$60.98M
241.35%
YoY
|
$61.67M
478.53%
YoY
|
$48.65M
N/A
|
$62.95M
N/A
|
$17.86M
N/A
|
$10.66M
N/A
|
| Total Long-Term Assets |
$61.10M
|
$62.16M
|
$64.00M
|
$65.34M
|
$62.48M
|
$59.74M
|
$50.05M
|
$39.19M
|
$25.94M
|
$24.00M
|
| Total Assets |
$151.7M
22.88%
YoY
|
$138.9M
14.37%
YoY
|
$131.1M
32.83%
YoY
|
$131.4M
28.68%
YoY
|
$123.5M
181.84%
YoY
|
$121.4M
250.34%
YoY
|
$98.69M
N/A
|
$102.1M
N/A
|
$43.81M
N/A
|
$34.66M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$45.97M
138.95%
YoY
|
$29.20M
53.21%
YoY
|
$22.91M
13.0%
YoY
|
$23.42M
54.05%
YoY
|
$19.24M
94.22%
YoY
|
$19.06M
219.45%
YoY
|
$20.27M
N/A
|
$15.21M
N/A
|
$9.906M
N/A
|
$5.965M
N/A
|
| Accrued Expenses |
$6.962M
141.48%
YoY
|
$4.657M
-25.43%
YoY
|
$3.976M
-22.93%
YoY
|
$5.174M
-33.69%
YoY
|
$2.883M
-27.96%
YoY
|
$6.245M
105.29%
YoY
|
$5.159M
N/A
|
$7.803M
N/A
|
$4.002M
N/A
|
$3.042M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$750.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$42.32M
N/A
|
$36.59M
N/A
|
| Long-Term Debt Due |
$1.203M
235.1%
YoY
|
$994.0K
185.63%
YoY
|
$479.0K
-9.11%
YoY
|
$370.0K
12.8%
YoY
|
$359.0K
-6.75%
YoY
|
$348.0K
-48.97%
YoY
|
$527.0K
N/A
|
$328.0K
N/A
|
$385.0K
N/A
|
$682.0K
N/A
|
| Total Short-Term Liabilities |
$58.24M
128.15%
YoY
|
$38.14M
32.84%
YoY
|
$30.59M
13.43%
YoY
|
$33.22M
4.99%
YoY
|
$25.53M
-55.88%
YoY
|
$28.71M
-39.93%
YoY
|
$26.97M
N/A
|
$31.65M
N/A
|
$57.86M
N/A
|
$47.79M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$106.3M
56.97%
YoY
|
$101.2M
101.23%
YoY
|
$87.41M
377.2%
YoY
|
$69.48M
180.63%
YoY
|
$67.73M
222.55%
YoY
|
$50.27M
412.81%
YoY
|
$18.32M
N/A
|
$24.76M
N/A
|
$21.00M
N/A
|
$9.802M
N/A
|
| Other Long-Term Liabilities |
$492.0K
256.52%
YoY
|
$504.0K
-97.41%
YoY
|
$191.0K
-99.37%
YoY
|
$302.0K
-98.62%
YoY
|
$138.0K
-99.2%
YoY
|
$19.48M
10.9%
YoY
|
$30.26M
N/A
|
$21.86M
N/A
|
$17.29M
N/A
|
$17.57M
N/A
|
| Total Long-Term Liabilities |
$106.8M
57.37%
YoY
|
$101.7M
102.24%
YoY
|
$87.61M
80.35%
YoY
|
$69.78M
181.85%
YoY
|
$67.87M
77.27%
YoY
|
$50.27M
83.66%
YoY
|
$48.57M
N/A
|
$24.76M
N/A
|
$38.28M
N/A
|
$27.37M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$58.24M
128.15%
YoY
|
$38.14M
32.84%
YoY
|
$30.59M
13.43%
YoY
|
$33.22M
4.99%
YoY
|
$25.53M
-55.88%
YoY
|
$28.71M
-39.93%
YoY
|
$26.97M
N/A
|
$31.65M
N/A
|
$57.86M
N/A
|
$47.79M
N/A
|
| Total Long-Term Liabilities |
$106.8M
57.37%
YoY
|
$101.7M
102.24%
YoY
|
$87.61M
80.35%
YoY
|
$69.78M
181.85%
YoY
|
$67.87M
77.27%
YoY
|
$50.27M
83.66%
YoY
|
$48.57M
N/A
|
$24.76M
N/A
|
$38.28M
N/A
|
$27.37M
N/A
|
| Total Liabilities |
$195.4M
61.44%
YoY
|
$171.4M
59.27%
YoY
|
$151.1M
152.95%
YoY
|
$139.5M
96.1%
YoY
|
$121.1M
25.91%
YoY
|
$107.6M
43.22%
YoY
|
$59.73M
N/A
|
$71.16M
N/A
|
$96.14M
N/A
|
$75.16M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$33.40M
83.05%
YoY
|
-$29.00M
92.08%
YoY
|
-$24.80M
N/A
|
-$21.10M
108.03%
YoY
|
-$18.25M
N/A
|
-$15.10M
N/A
|
N/A
|
-$10.14M
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$28.61M
-21.99%
YoY
|
$31.05M
-18.34%
YoY
|
$33.23M
-14.7%
YoY
|
$35.15M
-11.13%
YoY
|
$36.67M
-170.06%
YoY
|
$38.03M
-193.9%
YoY
|
$38.96M
N/A
|
$39.55M
N/A
|
-$52.34M
N/A
|
-$40.50M
N/A
|
| Total Liabilities & Shareholders Equity |
$151.7M
22.88%
YoY
|
$138.9M
14.37%
YoY
|
$131.1M
32.83%
YoY
|
$131.4M
28.68%
YoY
|
$123.5M
181.84%
YoY
|
$121.4M
250.34%
YoY
|
$98.69M
N/A
|
$102.1M
N/A
|
$43.81M
N/A
|
$34.66M
N/A
|
Loading...