|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$11.00M
-68.55%
YoY
|
-$34.98M
124.75%
YoY
|
-$15.56M
9.68%
YoY
|
-$14.19M
N/A
|
| Depreciation, Depletion And Amortization |
$3.201M
180.79%
YoY
|
$1.140M
93.22%
YoY
|
$590.0K
14.34%
YoY
|
$516.0K
N/A
|
| Cash From Operating Activities |
-$57.30M
114.17%
YoY
|
-$26.76M
245.05%
YoY
|
-$7.754M
-28.97%
YoY
|
-$10.92M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$3.725M
-247.0%
YoY
|
-$2.534M
1600.67%
YoY
|
-$149.0K
-70.08%
YoY
|
-$498.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.205M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.725M
-21.4%
YoY
|
-$4.739M
3080.54%
YoY
|
-$149.0K
-70.08%
YoY
|
-$498.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.86M
-36.52%
YoY
|
$61.21M
711.49%
YoY
|
$7.543M
-35.31%
YoY
|
$11.66M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$57.30M
114.17%
YoY
|
-$26.76M
245.05%
YoY
|
-$7.754M
-28.97%
YoY
|
-$10.92M
N/A
|
| Cash From Investing Activities |
-$3.725M
-21.4%
YoY
|
-$4.739M
3080.54%
YoY
|
-$149.0K
-70.08%
YoY
|
-$498.0K
N/A
|
| Cash From Financing Activities |
$38.86M
-36.52%
YoY
|
$61.21M
711.49%
YoY
|
$7.543M
-35.31%
YoY
|
$11.66M
N/A
|
| Net Change In Cash |
-$22.17M
-174.59%
YoY
|
$29.72M
-8354.72%
YoY
|
-$360.0K
-245.75%
YoY
|
$247.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.30M
114.17%
YoY
|
-$26.76M
245.05%
YoY
|
-$7.754M
-28.97%
YoY
|
-$10.92M
N/A
|
| Capital Expenditures |
$3.725M
-247.0%
YoY
|
-$2.534M
1600.67%
YoY
|
-$149.0K
-70.08%
YoY
|
-$498.0K
N/A
|
| Free Cash Flow |
-$61.03M
151.95%
YoY
|
-$24.22M
218.49%
YoY
|
-$7.605M
-27.0%
YoY
|
-$10.42M
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.12M
-0.25%
YoY
|
-$14.57M
31.17%
YoY
|
-$13.68M
496.21%
YoY
|
-$2.881M
-77.5%
YoY
|
-$13.15M
11.14%
YoY
|
-$11.11M
87.23%
YoY
|
-$2.294M
N/A
|
-$12.81M
231.76%
YoY
|
-$11.84M
180.72%
YoY
|
-$5.934M
N/A
|
| Depreciation, Depletion And Amortization |
$1.600M
60.0%
YoY
|
$1.600M
300.0%
YoY
|
$1.591M
297.75%
YoY
|
$1.426M
308.6%
YoY
|
$1.000M
190.7%
YoY
|
$400.0K
300.0%
YoY
|
$400.0K
N/A
|
$349.0K
147.52%
YoY
|
$344.0K
-23.39%
YoY
|
$100.0K
-66.67%
YoY
|
| Cash From Operating Activities |
-$2.265M
-88.33%
YoY
|
-$10.66M
-55.42%
YoY
|
-$15.90M
156.91%
YoY
|
-$7.770M
-59.68%
YoY
|
-$19.42M
210.79%
YoY
|
-$23.91M
1834.3%
YoY
|
-$6.189M
N/A
|
-$19.27M
424.84%
YoY
|
-$6.247M
53.19%
YoY
|
-$1.236M
-69.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$790.0K
-838.32%
YoY
|
$416.0K
2347.06%
YoY
|
$537.0K
-114.72%
YoY
|
-$12.00K
-36.84%
YoY
|
-$107.0K
-93.4%
YoY
|
$17.00K
-101.9%
YoY
|
-$3.647M
N/A
|
-$19.00K
-24.0%
YoY
|
-$1.620M
1196.0%
YoY
|
-$895.0K
-4575.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$91.00K
N/A
|
-$481.0K
N/A
|
-$1.633M
N/A
|
| Cash From Investing Activities |
-$790.0K
638.32%
YoY
|
-$416.0K
-2547.06%
YoY
|
-$537.0K
-85.28%
YoY
|
$12.00K
-110.91%
YoY
|
-$107.0K
-94.91%
YoY
|
$17.00K
-100.67%
YoY
|
-$3.647M
N/A
|
-$110.0K
340.0%
YoY
|
-$2.101M
1580.8%
YoY
|
-$2.528M
12540.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.041M
-83.31%
YoY
|
$11.22M
-49.37%
YoY
|
$11.76M
-312.41%
YoY
|
$10.00M
-78.93%
YoY
|
$12.23M
30.84%
YoY
|
$22.17M
404.94%
YoY
|
-$5.536M
N/A
|
$47.48M
1313.01%
YoY
|
$9.344M
123.54%
YoY
|
$4.390M
2.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.265M
-88.33%
YoY
|
-$10.66M
-55.42%
YoY
|
-$15.90M
156.91%
YoY
|
-$7.770M
-59.68%
YoY
|
-$19.42M
210.79%
YoY
|
-$23.91M
1834.3%
YoY
|
-$6.189M
N/A
|
-$19.27M
424.84%
YoY
|
-$6.247M
53.19%
YoY
|
-$1.236M
-69.02%
YoY
|
| Cash From Investing Activities |
-$790.0K
638.32%
YoY
|
-$416.0K
-2547.06%
YoY
|
-$537.0K
-85.28%
YoY
|
$12.00K
-110.91%
YoY
|
-$107.0K
-94.91%
YoY
|
$17.00K
-100.67%
YoY
|
-$3.647M
N/A
|
-$110.0K
340.0%
YoY
|
-$2.101M
1580.8%
YoY
|
-$2.528M
12540.0%
YoY
|
| Cash From Financing Activities |
$2.041M
-83.31%
YoY
|
$11.22M
-49.37%
YoY
|
$11.76M
-312.41%
YoY
|
$10.00M
-78.93%
YoY
|
$12.23M
30.84%
YoY
|
$22.17M
404.94%
YoY
|
-$5.536M
N/A
|
$47.48M
1313.01%
YoY
|
$9.344M
123.54%
YoY
|
$4.390M
2.09%
YoY
|
| Net Change In Cash |
-$1.014M
-86.1%
YoY
|
$151.0K
-108.76%
YoY
|
-$4.678M
-69.57%
YoY
|
$2.244M
-92.01%
YoY
|
-$7.296M
-832.53%
YoY
|
-$1.724M
-375.4%
YoY
|
-$15.37M
N/A
|
$28.10M
-8436.8%
YoY
|
$996.0K
-4430.43%
YoY
|
$626.0K
115.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.265M
-88.33%
YoY
|
-$10.66M
-55.42%
YoY
|
-$15.90M
156.91%
YoY
|
-$7.770M
-59.68%
YoY
|
-$19.42M
210.79%
YoY
|
-$23.91M
1834.3%
YoY
|
-$6.189M
N/A
|
-$19.27M
424.84%
YoY
|
-$6.247M
53.19%
YoY
|
-$1.236M
-69.02%
YoY
|
| Capital Expenditures |
$790.0K
-838.32%
YoY
|
$416.0K
2347.06%
YoY
|
$537.0K
-114.72%
YoY
|
-$12.00K
-36.84%
YoY
|
-$107.0K
-93.4%
YoY
|
$17.00K
-101.9%
YoY
|
-$3.647M
N/A
|
-$19.00K
-24.0%
YoY
|
-$1.620M
1196.0%
YoY
|
-$895.0K
-4575.0%
YoY
|
| Free Cash Flow |
-$3.055M
-84.18%
YoY
|
-$11.07M
-53.72%
YoY
|
-$16.44M
546.62%
YoY
|
-$7.758M
-59.7%
YoY
|
-$19.31M
317.29%
YoY
|
-$23.93M
6916.13%
YoY
|
-$2.542M
N/A
|
-$19.25M
427.91%
YoY
|
-$4.627M
17.05%
YoY
|
-$341.0K
-91.5%
YoY
|
Loading...