|
Q4 FY2024
As of Dec 31, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Intangible assets | |||||
| Right of use assets, net | |||||
| Property, plant and equipment | |||||
| Total non-current assets | |||||
| Trade and other receivables | |||||
| Corporation tax receivable | |||||
| Cash and cash equivalents | |||||
| Total current assets | |||||
| Total assets | |||||
| Share capital | |||||
| Share premium | |||||
| Accumulated deficit | |||||
| Other reserves | |||||
| Total equity | |||||
| Lease liabilities and similar | |||||
| Total non-current liabilities | |||||
| Trade and other payables | |||||
| Convertible loan | |||||
| Convertible loan derivatives | |||||
| Warrant derivative liabilities | |||||
| Total current liabilities | |||||
| Total liabilities | |||||
| ASSETS | |||||
| Current assets: | |||||
| Cash and cash equivalents | |||||
| Corporation tax receivable | |||||
| Prepaid expenses and other current assets | |||||
| Total current assets | |||||
| Non-current assets: | |||||
| Property and equipment, net | |||||
| Operating lease right of use assets | |||||
| Intangible assets, net | |||||
| Total assets | |||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||
| Current liabilities: | |||||
| Accounts payable and accrued liabilities | |||||
| Convertible loan | |||||
| Derivative liability | |||||
| Current portion of operating lease liability | |||||
| Total current liabilities | |||||
| Non-current operating lease liability | |||||
| Total liabilities | |||||
| Shareholders’ Equity: | |||||
| Ordinary shares, £0.0001 par value, 2,550,807,451 (including 559,329,010 shares declared as a stock dividend on December 30, 2024 and issued on January 3, 2025) and 20,570,088 authorized, issued, and outstanding as of December 31, 2024 and 2023, respectively | |||||
| Deferred shares, £0.0001 par value, 794,955 authorized, issued, and outstanding as of December 31, 2024 and 2023, respectively | |||||
| Additional paid-in capital | |||||
| Accumulated deficit | |||||
| Total shareholders’ equity | |||||
| Total liabilities and shareholders’ equity | |||||
Loading...