|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-12.15M gbps
105.76%
YoY
|
-$5.907M
325.05%
YoY
|
-1.390M gbps
-89.76%
YoY
|
-$13.58M
148.74%
YoY
|
-$5.458M
-10.05%
YoY
|
| Depreciation, Depletion And Amortization |
383.6K gbps
-39.4%
YoY
|
$633.0K
-34.48%
YoY
|
$966.2K
-5.74%
YoY
|
$1.025M
-4.67%
YoY
|
$1.075M
18.88%
YoY
|
| Cash From Operating Activities |
-$15.80M
49.84%
YoY
|
-$10.54M
-27.43%
YoY
|
-$14.53M
160.35%
YoY
|
-$5.581M
62.62%
YoY
|
-$3.432M
-49.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
63.60K gbps
-69.54%
YoY
|
$208.8K
-42.83%
YoY
|
$365.2K
-354.99%
YoY
|
-$143.2K
-30.13%
YoY
|
-$205.0K
-90.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$55.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-92.51K gbps
-55.69%
YoY
|
-$208.8K
-32.69%
YoY
|
-$310.2K
116.59%
YoY
|
-$143.2K
-30.13%
YoY
|
-$205.0K
-90.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
819.6K gbps
-80.42%
YoY
|
$4.187M
N/A
|
N/A
N/A
|
$285.1K
-92.69%
YoY
|
$3.899M
24.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
11.46M gbps
34.56%
YoY
|
$8.520M
-52.38%
YoY
|
$17.89M
174.19%
YoY
|
$6.525M
90.22%
YoY
|
$3.430M
4.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.80M
49.84%
YoY
|
-$10.54M
-27.43%
YoY
|
-$14.53M
160.35%
YoY
|
-$5.581M
62.62%
YoY
|
-$3.432M
-49.0%
YoY
|
| Cash From Investing Activities |
-92.51K gbps
-55.69%
YoY
|
-$208.8K
-32.69%
YoY
|
-$310.2K
116.59%
YoY
|
-$143.2K
-30.13%
YoY
|
-$205.0K
-90.67%
YoY
|
| Cash From Financing Activities |
11.46M gbps
34.56%
YoY
|
$8.520M
-52.38%
YoY
|
$17.89M
174.19%
YoY
|
$6.525M
90.22%
YoY
|
$3.430M
4.78%
YoY
|
| Net Change In Cash |
-1.247M gbps
-44.16%
YoY
|
-$2.233M
-173.21%
YoY
|
$3.051M
280.91%
YoY
|
$800.9K
-487.68%
YoY
|
-$206.6K
-96.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.80M
49.84%
YoY
|
-$10.54M
-27.43%
YoY
|
-$14.53M
160.35%
YoY
|
-$5.581M
62.62%
YoY
|
-$3.432M
-49.0%
YoY
|
| Capital Expenditures |
63.60K gbps
-69.54%
YoY
|
$208.8K
-42.83%
YoY
|
$365.2K
-354.99%
YoY
|
-$143.2K
-30.13%
YoY
|
-$205.0K
-90.67%
YoY
|
| Free Cash Flow |
-$15.86M
47.52%
YoY
|
-$10.75M
-27.81%
YoY
|
-$14.90M
173.92%
YoY
|
-$5.438M
68.52%
YoY
|
-$3.227M
-28.81%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-3.322M gbps
423.2%
YoY
|
N/A
|
$353.6K
-31.08%
YoY
|
-$1.390M
-64.37%
YoY
|
$513.0K
-119.37%
YoY
|
-$3.900M
195.27%
YoY
|
-$7.028M
485.69%
YoY
|
-$2.648M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
114.7K gbps
-32.17%
YoY
|
N/A
|
$440.0K
N/A
|
$966.2K
285.93%
YoY
|
N/A
|
$250.3K
-6.78%
YoY
|
$249.3K
-69.09%
YoY
|
$525.4K
-2.7%
YoY
|
| Cash From Operating Activities |
N/A
|
-2.400M gbps
-17.56%
YoY
|
N/A
|
-$6.550M
-26.36%
YoY
|
-$5.635M
121.26%
YoY
|
-$8.895M
356.86%
YoY
|
-$2.547M
67.45%
YoY
|
-$1.087M
-43.11%
YoY
|
-$1.947M
57.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$220.0K
N/A
|
$365.2K
-801.77%
YoY
|
N/A
|
-$52.04K
-1.87%
YoY
|
-$30.27K
-80.08%
YoY
|
-$60.91K
-155.37%
YoY
|
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$137.0K
N/A
|
-$82.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-5.618K gbps
-96.13%
YoY
|
N/A
|
-$220.0K
168.29%
YoY
|
-$228.2K
338.51%
YoY
|
-$82.00K
34.62%
YoY
|
-$52.04K
-1.87%
YoY
|
-$30.27K
-80.08%
YoY
|
-$60.91K
-44.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$440.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$285.1K
-38.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
932.6K gbps
-76.42%
YoY
|
N/A
|
$4.000M
-69.63%
YoY
|
$4.721M
80.57%
YoY
|
$13.17M
750.15%
YoY
|
$2.615M
-2538.5%
YoY
|
$2.361M
-33.25%
YoY
|
$1.549M
573.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-2.400M gbps
-17.56%
YoY
|
N/A
|
-$6.550M
-26.36%
YoY
|
-$5.635M
121.26%
YoY
|
-$8.895M
356.86%
YoY
|
-$2.547M
67.45%
YoY
|
-$1.087M
-43.11%
YoY
|
-$1.947M
57.01%
YoY
|
| Cash From Investing Activities |
N/A
|
-5.618K gbps
-96.13%
YoY
|
N/A
|
-$220.0K
168.29%
YoY
|
-$228.2K
338.51%
YoY
|
-$82.00K
34.62%
YoY
|
-$52.04K
-1.87%
YoY
|
-$30.27K
-80.08%
YoY
|
-$60.91K
-44.63%
YoY
|
| Cash From Financing Activities |
N/A
|
932.6K gbps
-76.42%
YoY
|
N/A
|
$4.000M
-69.63%
YoY
|
$4.721M
80.57%
YoY
|
$13.17M
750.15%
YoY
|
$2.615M
-2538.5%
YoY
|
$2.361M
-33.25%
YoY
|
$1.549M
573.53%
YoY
|
| Net Change In Cash |
N/A
|
-1.482M gbps
-265.04%
YoY
|
N/A
|
-$2.770M
-166.06%
YoY
|
-$1.142M
-7413.0%
YoY
|
$4.193M
-1013.99%
YoY
|
$15.62K
-100.93%
YoY
|
$1.244M
-15.64%
YoY
|
-$458.8K
-59.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-2.400M gbps
-17.56%
YoY
|
N/A
|
-$6.550M
-26.36%
YoY
|
-$5.635M
121.26%
YoY
|
-$8.895M
356.86%
YoY
|
-$2.547M
67.45%
YoY
|
-$1.087M
-43.11%
YoY
|
-$1.947M
57.01%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$220.0K
N/A
|
$365.2K
-801.77%
YoY
|
N/A
|
-$52.04K
-1.87%
YoY
|
-$30.27K
-80.08%
YoY
|
-$60.91K
-155.37%
YoY
|
|
| Free Cash Flow |
N/A
|
-2.400M gbps
-20.83%
YoY
|
N/A
|
-$6.770M
N/A
|
-$6.000M
140.51%
YoY
|
N/A
|
-$2.495M
69.95%
YoY
|
-$1.057M
-39.91%
YoY
|
-$1.886M
39.71%
YoY
|
Loading...