|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.83M
-93.43%
YoY
|
-$393.3M
515.65%
YoY
|
-$63.88M
-32.97%
YoY
|
-$95.30M
-46.79%
YoY
|
-$179.1M
539.64%
YoY
|
| Depreciation, Depletion And Amortization |
$34.31M
-71.8%
YoY
|
$121.7M
-0.9%
YoY
|
$122.8M
-5.33%
YoY
|
$129.7M
-3.43%
YoY
|
$134.3M
-0.59%
YoY
|
| Cash From Operating Activities |
$14.17M
-61.84%
YoY
|
$37.15M
50.84%
YoY
|
$24.63M
-61.7%
YoY
|
$64.30M
-25.23%
YoY
|
$86.00M
-27.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.682M
-46.49%
YoY
|
$12.49M
-52.96%
YoY
|
$26.55M
-146.9%
YoY
|
-$56.60M
47.78%
YoY
|
-$38.30M
-27.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.940M
-27.8%
YoY
|
$2.687M
26.92%
YoY
|
$2.117M
-42.78%
YoY
|
$3.700M
32.14%
YoY
|
$2.800M
-30.0%
YoY
|
| Cash From Investing Activities |
$282.3M
-1960.39%
YoY
|
-$15.17M
-47.06%
YoY
|
-$28.66M
-52.47%
YoY
|
-$60.30M
21.82%
YoY
|
-$49.50M
-41.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$540.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$294.7M
1048.08%
YoY
|
-$25.67M
1863.73%
YoY
|
-$1.307M
-101.81%
YoY
|
$72.30M
-255.48%
YoY
|
-$46.50M
6.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.17M
-61.84%
YoY
|
$37.15M
50.84%
YoY
|
$24.63M
-61.7%
YoY
|
$64.30M
-25.23%
YoY
|
$86.00M
-27.85%
YoY
|
| Cash From Investing Activities |
$282.3M
-1960.39%
YoY
|
-$15.17M
-47.06%
YoY
|
-$28.66M
-52.47%
YoY
|
-$60.30M
21.82%
YoY
|
-$49.50M
-41.49%
YoY
|
| Cash From Financing Activities |
-$294.7M
1048.08%
YoY
|
-$25.67M
1863.73%
YoY
|
-$1.307M
-101.81%
YoY
|
$72.30M
-255.48%
YoY
|
-$46.50M
6.41%
YoY
|
| Net Change In Cash |
-$11.20M
510.8%
YoY
|
-$1.833M
-83.02%
YoY
|
-$10.80M
-114.79%
YoY
|
$73.00M
-860.42%
YoY
|
-$9.600M
3.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.17M
-61.84%
YoY
|
$37.15M
50.84%
YoY
|
$24.63M
-61.7%
YoY
|
$64.30M
-25.23%
YoY
|
$86.00M
-27.85%
YoY
|
| Capital Expenditures |
$6.682M
-46.49%
YoY
|
$12.49M
-52.96%
YoY
|
$26.55M
-146.9%
YoY
|
-$56.60M
47.78%
YoY
|
-$38.30M
-27.74%
YoY
|
| Free Cash Flow |
$7.492M
-69.62%
YoY
|
$24.66M
-1385.77%
YoY
|
-$1.918M
-101.59%
YoY
|
$120.9M
-2.74%
YoY
|
$124.3M
-27.82%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.947M
-1.67%
YoY
|
-$1.471M
-81.05%
YoY
|
-$11.77M
-96.49%
YoY
|
-$2.284M
-55.12%
YoY
|
-$4.014M
-82.83%
YoY
|
-$7.761M
-74.1%
YoY
|
-$334.8M
1003.35%
YoY
|
-$5.089M
-712.39%
YoY
|
-$23.37M
168.29%
YoY
|
-$29.97M
16.81%
YoY
|
-$30.34M
-50.01%
YoY
|
$831.0K
-102.75%
YoY
|
-$8.712M
85.36%
YoY
|
-$25.66M
-8652.0%
YoY
|
-$60.70M
-266.3%
YoY
|
-$30.20M
815.15%
YoY
|
$36.50M
N/A
|
| Depreciation, Depletion And Amortization |
$8.626M
1.64%
YoY
|
$8.655M
2.67%
YoY
|
$8.615M
-67.61%
YoY
|
$8.780M
-71.21%
YoY
|
$8.487M
-73.44%
YoY
|
$8.430M
-74.17%
YoY
|
$26.60M
-12.28%
YoY
|
$30.50M
0.99%
YoY
|
$31.96M
7.55%
YoY
|
$32.63M
0.24%
YoY
|
$30.32M
-10.82%
YoY
|
$30.20M
-68.44%
YoY
|
$29.71M
N/A
|
$32.55M
-1.27%
YoY
|
$34.00M
-0.29%
YoY
|
$95.70M
-4.49%
YoY
|
$34.10M
N/A
|
| Cash From Operating Activities |
$3.229M
6.36%
YoY
|
-$13.91M
20.85%
YoY
|
$21.45M
-0.02%
YoY
|
$1.199M
-94.7%
YoY
|
$3.036M
1085.94%
YoY
|
-$11.51M
59.96%
YoY
|
$21.45M
-341.06%
YoY
|
$22.63M
693.76%
YoY
|
$256.0K
-99.37%
YoY
|
-$7.196M
-27.31%
YoY
|
-$8.900M
-141.59%
YoY
|
$2.851M
-93.35%
YoY
|
$40.58M
N/A
|
-$9.899M
-149.41%
YoY
|
$21.40M
-76.66%
YoY
|
$42.90M
-852.63%
YoY
|
$91.70M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.575M
25.2%
YoY
|
$1.503M
-30.13%
YoY
|
$2.689M
-4.17%
YoY
|
$584.0K
-87.22%
YoY
|
$1.258M
-0.71%
YoY
|
$2.151M
-43.96%
YoY
|
$2.806M
-47.96%
YoY
|
$4.570M
-151.35%
YoY
|
$1.267M
-120.54%
YoY
|
$3.838M
-163.05%
YoY
|
$5.392M
-124.07%
YoY
|
-$8.900M
-73.98%
YoY
|
-$6.167M
N/A
|
-$6.087M
N/A
|
-$22.40M
94.78%
YoY
|
-$34.20M
27.61%
YoY
|
-$11.50M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.855M
-102.01%
YoY
|
$444.0K
-77.65%
YoY
|
-$184.0K
-345.33%
YoY
|
$54.00K
-107.01%
YoY
|
$291.1M
N/A
|
$1.987M
-0.35%
YoY
|
$75.00K
-144.91%
YoY
|
-$770.0K
76900.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.994M
-0.3%
YoY
|
-$167.0K
N/A
|
-$1.000K
-99.97%
YoY
|
$51.00K
N/A
|
$2.000M
-9.09%
YoY
|
$0.00
-100.0%
YoY
|
-$3.700M
42.31%
YoY
|
-$8.600M
N/A
|
| Cash From Investing Activities |
-$7.430M
-102.56%
YoY
|
-$1.947M
-52.95%
YoY
|
-$2.873M
5.2%
YoY
|
-$530.0K
-90.07%
YoY
|
$289.8M
-22975.85%
YoY
|
-$4.138M
-29.05%
YoY
|
-$2.731M
-50.87%
YoY
|
-$5.340M
-40.01%
YoY
|
-$1.267M
-79.28%
YoY
|
-$5.832M
-27.88%
YoY
|
-$5.559M
-75.18%
YoY
|
-$8.901M
-76.51%
YoY
|
-$6.116M
N/A
|
-$8.087M
-42.94%
YoY
|
-$22.40M
11.44%
YoY
|
-$37.90M
28.91%
YoY
|
-$20.10M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$540.6M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$426.0K
-100.15%
YoY
|
-$1.135M
-21.02%
YoY
|
$776.0K
-108.74%
YoY
|
-$18.77M
167.77%
YoY
|
-$275.2M
-23725.15%
YoY
|
-$1.437M
-86.86%
YoY
|
-$8.883M
-46.21%
YoY
|
-$7.010M
99.15%
YoY
|
$1.165M
-134.03%
YoY
|
-$10.94M
-149.37%
YoY
|
-$16.52M
-120.7%
YoY
|
-$3.520M
-53.07%
YoY
|
-$3.423M
N/A
|
$22.15M
-401.62%
YoY
|
$79.80M
-207.4%
YoY
|
-$7.500M
-126.98%
YoY
|
-$74.30M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.229M
6.36%
YoY
|
-$13.91M
20.85%
YoY
|
$21.45M
-0.02%
YoY
|
$1.199M
-94.7%
YoY
|
$3.036M
1085.94%
YoY
|
-$11.51M
59.96%
YoY
|
$21.45M
-341.06%
YoY
|
$22.63M
693.76%
YoY
|
$256.0K
-99.37%
YoY
|
-$7.196M
-27.31%
YoY
|
-$8.900M
-141.59%
YoY
|
$2.851M
-93.35%
YoY
|
$40.58M
N/A
|
-$9.899M
-149.41%
YoY
|
$21.40M
-76.66%
YoY
|
$42.90M
-852.63%
YoY
|
$91.70M
N/A
|
| Cash From Investing Activities |
-$7.430M
-102.56%
YoY
|
-$1.947M
-52.95%
YoY
|
-$2.873M
5.2%
YoY
|
-$530.0K
-90.07%
YoY
|
$289.8M
-22975.85%
YoY
|
-$4.138M
-29.05%
YoY
|
-$2.731M
-50.87%
YoY
|
-$5.340M
-40.01%
YoY
|
-$1.267M
-79.28%
YoY
|
-$5.832M
-27.88%
YoY
|
-$5.559M
-75.18%
YoY
|
-$8.901M
-76.51%
YoY
|
-$6.116M
N/A
|
-$8.087M
-42.94%
YoY
|
-$22.40M
11.44%
YoY
|
-$37.90M
28.91%
YoY
|
-$20.10M
N/A
|
| Cash From Financing Activities |
$426.0K
-100.15%
YoY
|
-$1.135M
-21.02%
YoY
|
$776.0K
-108.74%
YoY
|
-$18.77M
167.77%
YoY
|
-$275.2M
-23725.15%
YoY
|
-$1.437M
-86.86%
YoY
|
-$8.883M
-46.21%
YoY
|
-$7.010M
99.15%
YoY
|
$1.165M
-134.03%
YoY
|
-$10.94M
-149.37%
YoY
|
-$16.52M
-120.7%
YoY
|
-$3.520M
-53.07%
YoY
|
-$3.423M
N/A
|
$22.15M
-401.62%
YoY
|
$79.80M
-207.4%
YoY
|
-$7.500M
-126.98%
YoY
|
-$74.30M
N/A
|
| Net Change In Cash |
-$3.775M
-121.4%
YoY
|
-$9.822M
-48.8%
YoY
|
$19.35M
96.68%
YoY
|
-$18.10M
-276.09%
YoY
|
$17.64M
11354.55%
YoY
|
-$19.18M
-17.26%
YoY
|
$9.840M
-131.77%
YoY
|
$10.28M
-207.42%
YoY
|
$154.0K
-99.5%
YoY
|
-$23.19M
-700.7%
YoY
|
-$30.97M
-139.31%
YoY
|
-$9.570M
282.8%
YoY
|
$31.04M
N/A
|
$3.860M
-270.87%
YoY
|
$78.80M
-3018.52%
YoY
|
-$2.500M
-65.75%
YoY
|
-$2.700M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.229M
6.36%
YoY
|
-$13.91M
20.85%
YoY
|
$21.45M
-0.02%
YoY
|
$1.199M
-94.7%
YoY
|
$3.036M
1085.94%
YoY
|
-$11.51M
59.96%
YoY
|
$21.45M
-341.06%
YoY
|
$22.63M
693.76%
YoY
|
$256.0K
-99.37%
YoY
|
-$7.196M
-27.31%
YoY
|
-$8.900M
-141.59%
YoY
|
$2.851M
-93.35%
YoY
|
$40.58M
N/A
|
-$9.899M
-149.41%
YoY
|
$21.40M
-76.66%
YoY
|
$42.90M
-852.63%
YoY
|
$91.70M
N/A
|
| Capital Expenditures |
$1.575M
25.2%
YoY
|
$1.503M
-30.13%
YoY
|
$2.689M
-4.17%
YoY
|
$584.0K
-87.22%
YoY
|
$1.258M
-0.71%
YoY
|
$2.151M
-43.96%
YoY
|
$2.806M
-47.96%
YoY
|
$4.570M
-151.35%
YoY
|
$1.267M
-120.54%
YoY
|
$3.838M
-163.05%
YoY
|
$5.392M
-124.07%
YoY
|
-$8.900M
-73.98%
YoY
|
-$6.167M
N/A
|
-$6.087M
N/A
|
-$22.40M
94.78%
YoY
|
-$34.20M
27.61%
YoY
|
-$11.50M
N/A
|
| Free Cash Flow |
$1.654M
-6.97%
YoY
|
-$15.41M
12.82%
YoY
|
$18.76M
0.61%
YoY
|
$615.0K
-96.59%
YoY
|
$1.778M
-275.87%
YoY
|
-$13.66M
23.82%
YoY
|
$18.65M
-230.48%
YoY
|
$18.06M
53.69%
YoY
|
-$1.011M
-102.16%
YoY
|
-$11.03M
189.45%
YoY
|
-$14.29M
-132.63%
YoY
|
$11.75M
-84.76%
YoY
|
$46.74M
N/A
|
-$3.812M
N/A
|
$43.80M
-57.56%
YoY
|
$77.10M
265.4%
YoY
|
$103.2M
N/A
|
Loading...