|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$16.10K
-97.53%
YoY
|
$64.12K
-92.92%
YoY
|
$340.4K
-90.15%
YoY
|
$26.09K
-70.43%
YoY
|
$650.8K
N/A
|
$905.7K
903.52%
YoY
|
$3.456M
1492.84%
YoY
|
$88.24K
-66.3%
YoY
|
$90.25K
N/A
|
| Cash & Equivalents |
$16.10K
-97.53%
YoY
|
$64.12K
-92.92%
YoY
|
$340.4K
-90.15%
YoY
|
$26.09K
-70.44%
YoY
|
$650.8K
N/A
|
$905.7K
903.53%
YoY
|
$3.456M
1492.84%
YoY
|
$88.24K
-66.3%
YoY
|
$90.25K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.690K
N/A
|
| Inventory |
$1.334M
16.4%
YoY
|
$1.488M
66.24%
YoY
|
$1.456M
382.25%
YoY
|
$1.555M
2549.89%
YoY
|
$1.146M
N/A
|
$895.0K
451.55%
YoY
|
$301.9K
N/A
|
$58.69K
N/A
|
$162.3K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$15.20K
-95.6%
YoY
|
$15.22K
-98.91%
YoY
|
$8.180K
-99.48%
YoY
|
$80.35K
-93.71%
YoY
|
$345.8K
N/A
|
$1.394M
187.76%
YoY
|
$1.559M
N/A
|
$1.277M
N/A
|
$484.5K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.365M
-36.27%
YoY
|
$1.567M
-50.95%
YoY
|
$1.805M
-66.06%
YoY
|
$1.662M
16.67%
YoY
|
$2.142M
N/A
|
$3.195M
332.49%
YoY
|
$5.317M
N/A
|
$1.424M
N/A
|
$738.7K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.282M
22.56%
YoY
|
$1.762M
-9.3%
YoY
|
$3.392M
82.43%
YoY
|
$1.786M
179.02%
YoY
|
$1.862M
N/A
|
$1.943M
142.34%
YoY
|
$1.859M
N/A
|
$640.0K
N/A
|
$801.7K
N/A
|
| Goodwill |
N/A
|
$5.413M
0.0%
YoY
|
N/A
|
$5.413M
0.0%
YoY
|
$5.413M
N/A
|
$5.413M
N/A
|
$5.413M
N/A
|
$5.413M
N/A
|
N/A
|
| Intangibles |
N/A
|
$390.0K
-15.58%
YoY
|
N/A
|
$426.0K
-14.46%
YoY
|
$444.0K
N/A
|
$462.0K
N/A
|
$480.0K
N/A
|
$498.0K
-12.63%
YoY
|
N/A
|
| Long-Term Investments |
$1.918M
0.0%
YoY
|
$1.918M
N/A
|
$1.918M
N/A
|
$1.918M
N/A
|
$1.918M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$12.80K
-72.97%
YoY
|
$12.80K
0.0%
YoY
|
$12.80K
-99.83%
YoY
|
$12.80K
0.0%
YoY
|
$47.35K
N/A
|
$12.80K
0.0%
YoY
|
$7.335M
N/A
|
$12.80K
N/A
|
$12.80K
N/A
|
| Total Long-Term Assets |
$9.998M
-9.39%
YoY
|
$11.05M
20.17%
YoY
|
$11.14M
21.2%
YoY
|
$11.23M
71.13%
YoY
|
$11.03M
N/A
|
$9.199M
36.05%
YoY
|
$9.194M
N/A
|
$6.564M
N/A
|
$6.762M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.365M
-36.27%
YoY
|
$1.567M
-50.95%
YoY
|
$1.805M
-66.06%
YoY
|
$1.662M
16.67%
YoY
|
$2.142M
N/A
|
$3.195M
332.49%
YoY
|
$5.317M
N/A
|
$1.424M
N/A
|
$738.7K
N/A
|
| Total Long-Term Assets |
$9.998M
|
$11.14M
|
$11.03M
|
$9.199M
|
$9.194M
|
$6.564M
|
$6.762M
|
||
| Total Assets |
$11.36M
-13.76%
YoY
|
$12.62M
1.83%
YoY
|
$12.95M
-10.77%
YoY
|
$12.89M
61.42%
YoY
|
$13.18M
N/A
|
$12.39M
65.25%
YoY
|
$14.51M
N/A
|
$7.988M
N/A
|
$7.500M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$3.904M
23.6%
YoY
|
$1.288M
-45.51%
YoY
|
$3.707M
101.35%
YoY
|
$1.015M
-73.81%
YoY
|
$3.159M
N/A
|
$2.364M
-3.42%
YoY
|
$1.841M
N/A
|
$3.876M
N/A
|
$2.448M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.266M
104.84%
YoY
|
$4.070M
761.36%
YoY
|
$3.198M
339.52%
YoY
|
$2.196M
-73.99%
YoY
|
$2.083M
N/A
|
$472.5K
-92.82%
YoY
|
$727.5K
N/A
|
$8.441M
N/A
|
$6.577M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$12.65M
54.7%
YoY
|
$11.76M
59.34%
YoY
|
$10.39M
45.81%
YoY
|
$8.272M
-35.25%
YoY
|
$8.178M
N/A
|
$7.378M
-51.62%
YoY
|
$7.129M
N/A
|
$12.78M
N/A
|
$15.25M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$370.5K
-68.77%
YoY
|
$1.371M
14.64%
YoY
|
$1.412M
14.94%
YoY
|
$1.499M
N/A
|
$1.186M
N/A
|
$1.196M
N/A
|
$1.229M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$370.5K
-68.77%
YoY
|
$1.371M
14.64%
YoY
|
$1.412M
14.94%
YoY
|
$1.499M
N/A
|
$1.186M
N/A
|
$1.196M
N/A
|
$1.229M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.65M
54.7%
YoY
|
$11.76M
59.34%
YoY
|
$10.39M
45.81%
YoY
|
$8.272M
-35.25%
YoY
|
$8.178M
N/A
|
$7.378M
-51.62%
YoY
|
$7.129M
N/A
|
$12.78M
N/A
|
$15.25M
N/A
|
| Total Long-Term Liabilities |
$370.5K
-68.77%
YoY
|
$1.371M
14.64%
YoY
|
$1.412M
14.94%
YoY
|
$1.499M
N/A
|
$1.186M
N/A
|
$1.196M
N/A
|
$1.229M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$13.02M
39.06%
YoY
|
$13.13M
53.11%
YoY
|
$11.81M
41.27%
YoY
|
$9.771M
-23.52%
YoY
|
$9.364M
N/A
|
$8.574M
-43.78%
YoY
|
$8.357M
N/A
|
$12.78M
N/A
|
$15.25M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$71.54M
29.5%
YoY
|
N/A
|
-$63.60M
53.95%
YoY
|
-$59.78M
N/A
|
-$55.24M
N/A
|
-$50.29M
N/A
|
-$41.32M
N/A
|
N/A
|
| Common Stock |
N/A
|
$35.40K
57.3%
YoY
|
N/A
|
$27.56K
68.39%
YoY
|
$26.02K
N/A
|
$22.51K
N/A
|
$21.55K
N/A
|
$16.37K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
$1.200M
0.0%
YoY
|
N/A
|
$1.200M
N/A
|
$1.200M
N/A
|
$1.200M
N/A
|
$1.200M
N/A
|
N/A
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
350.0K shares
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.659M
-143.52%
YoY
|
-$506.0K
-113.25%
YoY
|
$1.141M
-81.46%
YoY
|
$3.123M
-165.24%
YoY
|
$3.812M
-156.8%
YoY
|
$3.820M
-149.28%
YoY
|
$6.154M
-184.03%
YoY
|
-$4.787M
-24.71%
YoY
|
-$7.751M
N/A
|
| Total Liabilities & Shareholders Equity |
$11.36M
-13.76%
YoY
|
$12.62M
1.83%
YoY
|
$12.95M
-10.77%
YoY
|
$12.89M
61.42%
YoY
|
$13.18M
N/A
|
$12.39M
65.25%
YoY
|
$14.51M
N/A
|
$7.988M
N/A
|
$7.500M
N/A
|
Loading...